XML 77 R66.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Cash flow from operating activities:        
Net earnings $ 281,466 $ 182,985 $ 1,036,539 $ 537,076
Earnings from consolidated entities     0 0
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     519,181 495,794
Amortization of deferred policy acquisition costs 7,947 6,572 23,520 19,012
Amortization of premiums and accretion of discounts related to investments, net     14,486 10,197
Amortization of debt issuance costs     4,200 4,645
Interest credited to policyholders     47,181 38,672
Change in allowance for losses on trade receivables     1,243 (574)
Change in allowance for inventory reserves     9,799 3,259
Net gain on sale of real and personal property     (157,980) (40,083)
Net losses on disposal of real estate 977 1,124 (2,930) 4,293
Net (gain) loss on sale of investments     (3,495) (5,644)
Net losses on equity investments     (3,695) 669
Deferred income tax     130,760 117,025
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (7,371) (39,499)
Inventories     (70,796) (6,349)
Prepaid expenses     257,591 112,428
Capitalization of deferred policy acquisition costs     (25,703) (24,903)
Other assets     1,178 30,120
Related party assets     (18,683) (20,794)
Accounts payable and accrued expenses     33,258 97,151
Policy benefits and losses, claims and loss expenses payable     6,411 14,096
Other policyholders' funds and liabilities     (2,810) 24,677
Deferred income     (526) 6,851
Related party liabilities     (2,207) (1,566)
Net cash provided by operating activities     1,789,151 1,376,553
Cash flow from investing activities:        
Escrow deposits     5,695 (1,978)
Purchase of:        
Property, plant and equipment     (1,652,984) (961,995)
Short term investments     (31,074) (38,790)
Fixed maturity investments     (448,283) (352,307)
Equity securities     (1,380) (838)
Preferred stock     (8,000) (16,144)
Real estate     (190) (274)
Mortgage loans     (131,633) (92,281)
Proceeds from sale of:        
Property, plant and equipment     483,783 434,860
Short term investments     20,669 38,830
Fixed maturity investments     284,347 331,407
Equity securities     2,026 72
Preferred stock     2,000 1,200
Mortgage loans     28,064 4,744
Net cash used by investing activities     (1,446,960) (653,494)
Cash flow from financing activities:        
Borrowings from credit facilities     1,202,412 790,532
Principal repayments on credit facilities     (333,419) (568,068)
Payment of debt issuance costs     (8,006) (5,020)
Capital lease payments     (129,150) (173,520)
Securitization deposits       (49,019)
Common stock dividends paid     (29,412) (49,019)
Net contribution from (to) related party     0 22,600
Investment contract deposits     271,657 326,055
Investment contract withdrawals     (177,777) (169,008)
Net cash provided by (used in) financing activities     796,305 174,552
Effects of exchange rate on cash     (5,046) 6,877
Increase (decrease) in cash and cash equivalents     1,133,450 904,488
Cash and cash equivalents at the beginning of period     1,194,012 494,352
Cash and cash equivalents at the end of the period 2,327,462 1,398,840 2,327,462 1,398,840
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Cash flow from operating activities:        
Net earnings 281,466 182,985 1,036,539 537,076
Earnings from consolidated entities     (37,811) (32,850)
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     519,181 495,794
Amortization of deferred policy acquisition costs 0 0 0 0
Amortization of premiums and accretion of discounts related to investments, net     0 0
Amortization of debt issuance costs     4,200 4,645
Interest credited to policyholders     0 0
Change in allowance for losses on trade receivables     1,413 (573)
Change in allowance for inventory reserves     9,799 3,259
Net gain on sale of real and personal property     (157,980) (40,083)
Net losses on disposal of real estate 977 1,124 (2,930) 4,293
Net (gain) loss on sale of investments     0 0
Net losses on equity investments     0 0
Deferred income tax     134,541 116,099
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (10,403) (39,327)
Inventories     (70,796) (6,349)
Prepaid expenses     257,591 112,428
Capitalization of deferred policy acquisition costs     0 0
Other assets     1,213 30,337
Related party assets     (17,870) (20,643)
Accounts payable and accrued expenses     30,634 96,269
Policy benefits and losses, claims and loss expenses payable     1,172 10,526
Other policyholders' funds and liabilities     0 0
Deferred income     687 5,483
Related party liabilities     (267) 749
Net cash provided by operating activities     1,698,913 1,277,133
Cash flow from investing activities:        
Escrow deposits     5,695 (1,978)
Purchase of:        
Property, plant and equipment     (1,652,984) (961,995)
Short term investments     0 0
Fixed maturity investments     0 0
Equity securities     0 0
Preferred stock     0  
Real estate     (33) 0
Mortgage loans     0 0
Proceeds from sale of:        
Property, plant and equipment     483,783 434,860
Short term investments     0 0
Fixed maturity investments     0 0
Equity securities     0 0
Preferred stock     0 0
Mortgage loans     0 0
Net cash used by investing activities     (1,163,539) (529,113)
Cash flow from financing activities:        
Borrowings from credit facilities     1,202,412 780,932
Principal repayments on credit facilities     (322,232) (558,280)
Payment of debt issuance costs     (8,006) (5,020)
Capital lease payments     (129,150) (173,520)
Securitization deposits       (49,019)
Common stock dividends paid     (29,412)  
Net contribution from (to) related party       41,199
Investment contract deposits     0 0
Investment contract withdrawals     0 0
Net cash provided by (used in) financing activities     713,612 36,292
Effects of exchange rate on cash     (5,046) 6,877
Increase (decrease) in cash and cash equivalents     1,243,940 791,189
Cash and cash equivalents at the beginning of period     1,010,275 459,078
Cash and cash equivalents at the end of the period 2,254,215 1,250,267 2,254,215 1,250,267
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Cash flow from operating activities:        
Net earnings 7,630 9,086 26,945 19,217
Earnings from consolidated entities     0 0
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Amortization of premiums and accretion of discounts related to investments, net     1,326 1,180
Amortization of debt issuance costs     0 0
Interest credited to policyholders     0 0
Change in allowance for losses on trade receivables     (174) 0
Change in allowance for inventory reserves     0 0
Net gain on sale of real and personal property     0 0
Net losses on disposal of real estate 0 0 0 0
Net (gain) loss on sale of investments     (223) (86)
Net losses on equity investments     (3,695) 669
Deferred income tax     763 1,685
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     1,567 5,880
Inventories     0 0
Prepaid expenses     0 0
Capitalization of deferred policy acquisition costs     0 0
Other assets     72 286
Related party assets     (813) (151)
Accounts payable and accrued expenses     1,659 (2,106)
Policy benefits and losses, claims and loss expenses payable     (1,987) (8,824)
Other policyholders' funds and liabilities     61 (5,671)
Deferred income     0 0
Related party liabilities     (2,414) (946)
Net cash provided by operating activities     23,087 11,133
Cash flow from investing activities:        
Escrow deposits     0 0
Purchase of:        
Property, plant and equipment     0 0
Short term investments     (31,074) (38,789)
Fixed maturity investments     (7,749) (10,438)
Equity securities     0 0
Preferred stock     0  
Real estate     0 0
Mortgage loans     (19,132) (14,780)
Proceeds from sale of:        
Property, plant and equipment     0 0
Short term investments     20,608 38,830
Fixed maturity investments     13,816 14,217
Equity securities     0 0
Preferred stock     2,000 1,200
Mortgage loans     851 879
Net cash used by investing activities     (20,680) (8,881)
Cash flow from financing activities:        
Borrowings from credit facilities     0 0
Principal repayments on credit facilities     0 0
Payment of debt issuance costs     0 0
Capital lease payments     0 0
Securitization deposits       0
Common stock dividends paid     0  
Net contribution from (to) related party       0
Investment contract deposits     0 0
Investment contract withdrawals     0 0
Net cash provided by (used in) financing activities     0 0
Effects of exchange rate on cash     0 0
Increase (decrease) in cash and cash equivalents     2,407 2,252
Cash and cash equivalents at the beginning of period     5,658 4,794
Cash and cash equivalents at the end of the period 8,065 7,046 8,065 7,046
Operating Segments [Member] | Life Insurance [Member]        
Cash flow from operating activities:        
Net earnings 2,773 7,031 10,866 13,633
Earnings from consolidated entities     0 0
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     0 0
Amortization of deferred policy acquisition costs 7,947 6,572 23,520 19,012
Amortization of premiums and accretion of discounts related to investments, net     13,160 9,017
Amortization of debt issuance costs     0 0
Interest credited to policyholders     47,181 38,672
Change in allowance for losses on trade receivables     4 (1)
Change in allowance for inventory reserves     0 0
Net gain on sale of real and personal property     0 0
Net losses on disposal of real estate 0 0 0 0
Net (gain) loss on sale of investments     (3,272) (5,558)
Net losses on equity investments     0 0
Deferred income tax     (4,544) (759)
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     1,465 (6,052)
Inventories     0 0
Prepaid expenses     0 0
Capitalization of deferred policy acquisition costs     (25,703) (24,903)
Other assets     (107) (503)
Related party assets     0 0
Accounts payable and accrued expenses     965 2,988
Policy benefits and losses, claims and loss expenses payable     7,226 12,394
Other policyholders' funds and liabilities     (2,871) 30,348
Deferred income     (1,213) 1,368
Related party liabilities     474 (1,369)
Net cash provided by operating activities     67,151 88,287
Cash flow from investing activities:        
Escrow deposits     0 0
Purchase of:        
Property, plant and equipment     0 0
Short term investments     0 (1)
Fixed maturity investments     (440,534) (341,869)
Equity securities     (1,380) (838)
Preferred stock     (8,000)  
Real estate     (157) (274)
Mortgage loans     (112,501) (77,501)
Proceeds from sale of:        
Property, plant and equipment     0 0
Short term investments     61 0
Fixed maturity investments     270,531 317,190
Equity securities     2,026 72
Preferred stock     0 0
Mortgage loans     27,213 3,865
Net cash used by investing activities     (262,741) (115,500)
Cash flow from financing activities:        
Borrowings from credit facilities     0 9,600
Principal repayments on credit facilities     (11,187) (9,788)
Payment of debt issuance costs     0 0
Capital lease payments     0 0
Securitization deposits       0
Common stock dividends paid     0  
Net contribution from (to) related party       (18,599)
Investment contract deposits     271,657 326,055
Investment contract withdrawals     (177,777) (169,008)
Net cash provided by (used in) financing activities     82,693 138,260
Effects of exchange rate on cash     0 0
Increase (decrease) in cash and cash equivalents     (112,897) 111,047
Cash and cash equivalents at the beginning of period     178,079 30,480
Cash and cash equivalents at the end of the period 65,182 141,527 65,182 141,527
Consolidation, Eliminations [Member]        
Cash flow from operating activities:        
Net earnings (10,403) (16,117) (37,811) (32,850)
Earnings from consolidated entities     37,811 32,850
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Amortization of premiums and accretion of discounts related to investments, net     0 0
Amortization of debt issuance costs     0 0
Interest credited to policyholders     0 0
Change in allowance for losses on trade receivables     0 0
Change in allowance for inventory reserves     0 0
Net gain on sale of real and personal property     0 0
Net losses on disposal of real estate 0 0 0 0
Net (gain) loss on sale of investments     0 0
Net losses on equity investments     0 0
Deferred income tax     0 0
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     0 0
Inventories     0 0
Prepaid expenses     0 0
Capitalization of deferred policy acquisition costs     0 0
Other assets     0 0
Related party assets     0 0
Accounts payable and accrued expenses     0 0
Policy benefits and losses, claims and loss expenses payable     0 0
Other policyholders' funds and liabilities     0 0
Deferred income     0 0
Related party liabilities     0 0
Net cash provided by operating activities     0 0
Cash flow from investing activities:        
Escrow deposits     0 0
Purchase of:        
Property, plant and equipment     0 0
Short term investments     0 0
Fixed maturity investments     0 0
Equity securities     0 0
Preferred stock     0  
Real estate     0 0
Mortgage loans     0 0
Proceeds from sale of:        
Property, plant and equipment     0 0
Short term investments     0 0
Fixed maturity investments     0 0
Equity securities     0 0
Preferred stock     0 0
Mortgage loans     0 0
Net cash used by investing activities     0 0
Cash flow from financing activities:        
Borrowings from credit facilities     0 0
Principal repayments on credit facilities     0 0
Payment of debt issuance costs     0 0
Capital lease payments     0 0
Securitization deposits       0
Common stock dividends paid     0  
Net contribution from (to) related party       0
Investment contract deposits     0 0
Investment contract withdrawals     0 0
Net cash provided by (used in) financing activities     0 0
Effects of exchange rate on cash     0 0
Increase (decrease) in cash and cash equivalents     0 0
Cash and cash equivalents at the beginning of period     0 0
Cash and cash equivalents at the end of the period $ 0 $ 0 $ 0 $ 0