XML 76 R65.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidating financial information by industry segment (Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Revenues:        
Self-moving equipment rentals $ 975,552 $ 808,215 $ 3,189,990 $ 2,393,530
Self-storage revenues 159,424 123,024 450,302 347,252
Self moving and self-storage products and service sales 75,402 74,586 272,478 264,564
Property management fees 9,651 8,765 26,847 23,952
Life insurance premiums 27,010 29,993 84,628 91,958
Property and casualty insurance premiums 25,618 19,933 64,986 49,536
Net investment and interest income 31,184 35,580 102,963 85,895
Other revenue 100,495 69,886 349,252 225,440
Total revenues 1,404,336 1,169,982 4,541,446 3,482,127
Costs and expenses:        
Operating expenses 658,095 539,942 1,968,698 1,606,687
Commission expenses 105,155 86,891 346,200 255,431
Cost of sales 57,042 45,752 193,448 159,516
Benefits and losses 47,266 45,631 139,194 130,660
Amortization of deferred policy acquisition costs 7,947 6,572 23,520 19,012
Lease expense 7,394 7,522 22,482 20,995
Depreciation, net of (gains) losses on disposals 103,736 152,602 361,201 455,711
Net (gains) losses on disposal of real estate 977 1,124 (2,930) 4,293
Total costs and expenses 987,612 886,036 3,051,813 2,652,305
Earnings (loss) from operations before equity in earnings of subsidiaries 416,724 283,946 1,489,633 829,822
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 416,724 283,946 1,489,633 829,822
Other components of net periodic benefit costs (280) (247) (840) (740)
Interest expense (44,042) (42,128) (122,765) (122,174)
Fees on early extinguishment of debt (956) 0 (956) 0
Pretax earnings 371,446 241,571 1,365,072 706,908
Income tax expense (89,980) (58,586) (328,533) (169,832)
Earnings available to common stockholders 281,466 182,985 1,036,539 537,076
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Revenues:        
Self-moving equipment rentals 977,052 809,371 3,193,594 2,396,098
Self-storage revenues 159,424 123,024 450,302 347,252
Self moving and self-storage products and service sales 75,402 74,586 272,478 264,564
Property management fees 9,651 8,765 26,847 23,952
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 666 524 2,021 1,781
Other revenue 99,385 69,011 346,591 223,252
Total revenues 1,321,580 1,085,281 4,291,833 3,256,899
Costs and expenses:        
Operating expenses 642,900 526,884 1,927,060 1,569,763
Commission expenses 105,155 86,891 346,200 255,431
Cost of sales 57,042 45,752 193,448 159,516
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 7,917 8,024 24,018 22,564
Depreciation, net of (gains) losses on disposals 103,736 152,602 361,201 455,711
Net (gains) losses on disposal of real estate 977 1,124 (2,930) 4,293
Total costs and expenses 917,727 821,277 2,848,997 2,467,278
Earnings (loss) from operations before equity in earnings of subsidiaries 403,853 264,004 1,442,836 789,621
Equity in earnings of subsidiaries 10,403 16,117 37,811 32,850
Earnings from operations 414,256 280,121 1,480,647 822,471
Other components of net periodic benefit costs (280) (247) (840) (740)
Interest expense (44,311) (42,401) (123,568) (122,995)
Fees on early extinguishment of debt (956)   (956)  
Pretax earnings 368,709 237,473 1,355,283 698,736
Income tax expense (87,243) (54,488) (318,744) (161,660)
Earnings available to common stockholders 281,466 182,985 1,036,539 537,076
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 0 0 0 0
Self moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 26,477 20,706 67,277 51,934
Net investment and interest income 3,343 5,934 15,538 11,013
Other revenue 0 0 0 0
Total revenues 29,820 26,640 82,815 62,947
Costs and expenses:        
Operating expenses 12,198 10,072 31,779 27,063
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 7,892 4,908 16,679 11,376
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 73 169 279 170
Depreciation, net of (gains) losses on disposals 0 0 0 0
Net (gains) losses on disposal of real estate 0 0 0 0
Total costs and expenses 20,163 15,149 48,737 38,609
Earnings (loss) from operations before equity in earnings of subsidiaries 9,657 11,491 34,078 24,338
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 9,657 11,491 34,078 24,338
Other components of net periodic benefit costs 0 0 0 0
Interest expense 0 0 0 0
Fees on early extinguishment of debt 0   0  
Pretax earnings 9,657 11,491 34,078 24,338
Income tax expense (2,027) (2,405) (7,133) (5,121)
Earnings available to common stockholders 7,630 9,086 26,945 19,217
Operating Segments [Member] | Life Insurance [Member]        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 0 0 0 0
Self moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 27,010 29,993 84,628 91,958
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 28,182 30,092 88,448 75,749
Other revenue 1,225 992 2,985 2,583
Total revenues 56,417 61,077 176,061 170,290
Costs and expenses:        
Operating expenses 5,465 5,027 16,063 15,208
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 39,374 40,723 122,515 119,284
Amortization of deferred policy acquisition costs 7,947 6,572 23,520 19,012
Lease expense 28 31 81 102
Depreciation, net of (gains) losses on disposals 0 0 0 0
Net (gains) losses on disposal of real estate 0 0 0 0
Total costs and expenses 52,814 52,353 162,179 153,606
Earnings (loss) from operations before equity in earnings of subsidiaries 3,603 8,724 13,882 16,684
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 3,603 8,724 13,882 16,684
Other components of net periodic benefit costs 0 0 0 0
Interest expense (120) 0 (360) 0
Fees on early extinguishment of debt 0   0  
Pretax earnings 3,483 8,724 13,522 16,684
Income tax expense (710) (1,693) (2,656) (3,051)
Earnings available to common stockholders 2,773 7,031 10,866 13,633
Consolidation, Eliminations [Member]        
Revenues:        
Self-moving equipment rentals (1,500) (1,156) (3,604) (2,568)
Self-storage revenues 0 0 0 0
Self moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums (859) (773) (2,291) (2,398)
Net investment and interest income (1,007) (970) (3,044) (2,648)
Other revenue (115) (117) (324) (395)
Total revenues (3,481) (3,016) (9,263) (8,009)
Costs and expenses:        
Operating expenses (2,468) (2,041) (6,204) (5,347)
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense (624) (702) (1,896) (1,841)
Depreciation, net of (gains) losses on disposals 0 0 0 0
Net (gains) losses on disposal of real estate 0 0 0 0
Total costs and expenses (3,092) (2,743) (8,100) (7,188)
Earnings (loss) from operations before equity in earnings of subsidiaries (389) (273) (1,163) (821)
Equity in earnings of subsidiaries (10,403) (16,117) (37,811) (32,850)
Earnings from operations (10,792) (16,390) (38,974) (33,671)
Other components of net periodic benefit costs 0 0 0 0
Interest expense 389 273 1,163 821
Fees on early extinguishment of debt 0   0  
Pretax earnings (10,403) (16,117) (37,811) (32,850)
Income tax expense 0 0 0 0
Earnings available to common stockholders $ (10,403) $ (16,117) $ (37,811) $ (32,850)