XML 76 R64.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Cash flow from operating activities:        
Net earnings $ 409,898 $ 266,365 $ 755,073 $ 354,091
Earnings from consolidated entities     0 0
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     343,863 332,240
Amortization of deferred policy acquisition costs 6,750 5,552 15,573 12,440
Amortization of premiums and accretion of discounts related to investments, net     9,151 6,926
Amortization of debt issuance costs     2,791 2,755
Interest credited to policyholders     31,894 24,241
Change in allowance for losses on trade receivables     222 (140)
Change in allowance for inventory reserves     8,352 106
Net gain on sale of real and personal property     (86,398) (29,131)
Net losses on disposal of real estate 523 3,425 (3,907) 3,169
Net (gain) loss on sale of investments     (3,432) (1,288)
Net losses on equity investments     (4,342) 2,254
Deferred income tax     138,916 80,198
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (3,771) (28,288)
Inventories     (45,718) 386
Prepaid expenses     266,780 116,064
Capitalization of deferred policy acquisition costs     (17,807) (13,404)
Other assets     (1,327) (553)
Related party assets     (2,724) 2,785
Accounts payable and accrued expenses     91,548 112,489
Policy benefits and losses, claims and loss expenses payable     18,968 16,575
Other policyholders' funds and liabilities     (1,477) (4,764)
Deferred income     7,592 13,237
Related party liabilities     (700) (46)
Net cash provided by operating activities     1,519,120 1,002,342
Cash flow from investing activities:        
Escrow deposits     (2,341) 1,266
Purchase of:        
Property, plant and equipment     (1,039,688) (662,259)
Short term investments     (21,669) (19,222)
Fixed maturity investments     (415,640) (160,755)
Equity securities     (36) (719)
Preferred stock     (8,000) (13,111)
Real estate     (124) (223)
Mortgage loans     (106,963) (72,316)
Proceeds from sale of:        
Property, plant and equipment     306,946 314,335
Short term investments     16,673 23,180
Fixed maturity investments     230,043 226,656
Preferred stock     1,894 72
Mortgage loans     26,612 3,219
Net cash used by investing activities     (1,012,293) (359,877)
Cash flow from financing activities:        
Borrowings from credit facilities     987,048 585,723
Principal repayments on credit facilities     (227,072) (386,779)
Payment of debt issuance costs     (2,092) (3,477)
Capital lease payments     (87,500) (122,720)
Common stock dividends paid     (19,608) (9,804)
Net contribution from (to) related party       0
Investment contract deposits     199,426 114,288
Investment contract withdrawals     (116,021) (102,466)
Net cash provided by (used in) financing activities     734,181 74,765
Effects on exchange rate on cash     (4,787) 3,986
Increase (decrease) in cash and cash equivalents     1,236,221 721,216
Cash and cash equivalents at the beginning of period     1,194,012 494,352
Cash and cash equivalents at the end of the period 2,430,233 1,215,568 2,430,233 1,215,568
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Cash flow from operating activities:        
Net earnings 409,898 266,365 755,073 354,091
Earnings from consolidated entities     (27,408) (16,733)
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     343,863 332,240
Amortization of deferred policy acquisition costs 0 0 0 0
Amortization of premiums and accretion of discounts related to investments, net     0 0
Amortization of debt issuance costs     2,791 2,755
Interest credited to policyholders     0 0
Change in allowance for losses on trade receivables     253 (139)
Change in allowance for inventory reserves     8,352 106
Net gain on sale of real and personal property     (86,398) (29,131)
Net losses on disposal of real estate 523 3,425 (3,907) 3,169
Net (gain) loss on sale of investments     0 0
Net losses on equity investments     0 0
Deferred income tax     140,780 79,947
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     6,159 (19,696)
Inventories     (45,718) 386
Prepaid expenses     266,780 116,064
Capitalization of deferred policy acquisition costs     0 0
Other assets     (1,033) (181)
Related party assets     (1,161) 1,918
Accounts payable and accrued expenses     89,479 114,195
Policy benefits and losses, claims and loss expenses payable     15,250 14,300
Other policyholders' funds and liabilities     0 0
Deferred income     8,626 10,245
Related party liabilities     543 1,652
Net cash provided by operating activities     1,472,324 965,188
Cash flow from investing activities:        
Escrow deposits     (2,341) 1,266
Purchase of:        
Property, plant and equipment     (1,039,688) (662,259)
Short term investments     0 0
Fixed maturity investments     0 0
Equity securities     0 0
Preferred stock     0 0
Real estate     (12) 0
Mortgage loans     (12) 0
Proceeds from sale of:        
Property, plant and equipment     306,946 314,335
Short term investments     0 0
Fixed maturity investments     0 0
Preferred stock     0 0
Mortgage loans     0 0
Net cash used by investing activities     (735,107) (346,658)
Cash flow from financing activities:        
Borrowings from credit facilities     987,048 576,123
Principal repayments on credit facilities     (226,791) (377,062)
Payment of debt issuance costs     (2,092) (3,477)
Capital lease payments     (87,500) (122,720)
Common stock dividends paid     (19,608) (9,804)
Net contribution from (to) related party       18,599
Investment contract deposits     0 0
Investment contract withdrawals     0 0
Net cash provided by (used in) financing activities     651,057 81,659
Effects on exchange rate on cash     (4,787) 3,986
Increase (decrease) in cash and cash equivalents     1,383,487 704,175
Cash and cash equivalents at the beginning of period     1,010,275 459,078
Cash and cash equivalents at the end of the period 2,393,762 1,163,253 2,393,762 1,163,253
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Cash flow from operating activities:        
Net earnings 12,013 9,515 19,315 10,131
Earnings from consolidated entities     0 0
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Amortization of premiums and accretion of discounts related to investments, net     754 786
Amortization of debt issuance costs     0 0
Interest credited to policyholders     0 0
Change in allowance for losses on trade receivables     (30) 0
Change in allowance for inventory reserves     0 0
Net gain on sale of real and personal property     0 0
Net losses on disposal of real estate 0 0 0 0
Net (gain) loss on sale of investments     (207) (28)
Net losses on equity investments     (4,342) 2,254
Deferred income tax     865 804
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (148) 1,848
Inventories     0 0
Prepaid expenses     0 0
Capitalization of deferred policy acquisition costs     0 0
Other assets     (179) 10
Related party assets     (1,563) 867
Accounts payable and accrued expenses     1,547 (2,618)
Policy benefits and losses, claims and loss expenses payable     174 (5,748)
Other policyholders' funds and liabilities     (222) (5,093)
Deferred income     0 0
Related party liabilities     (2,098) (135)
Net cash provided by operating activities     13,866 3,078
Cash flow from investing activities:        
Escrow deposits     0 0
Purchase of:        
Property, plant and equipment     0 0
Short term investments     (21,669) (19,204)
Fixed maturity investments     (7,749) (3,505)
Equity securities     0 0
Preferred stock     0 0
Real estate     0 0
Mortgage loans     (10,700) (14,145)
Proceeds from sale of:        
Property, plant and equipment     0 0
Short term investments     16,594 23,180
Fixed maturity investments     10,728 8,730
Preferred stock     0 0
Mortgage loans     565 555
Net cash used by investing activities     (12,231) (4,389)
Cash flow from financing activities:        
Borrowings from credit facilities     0 0
Principal repayments on credit facilities     0 0
Payment of debt issuance costs     0 0
Capital lease payments     0 0
Common stock dividends paid     0 0
Net contribution from (to) related party       0
Investment contract deposits     0 0
Investment contract withdrawals     0 0
Net cash provided by (used in) financing activities     0 0
Effects on exchange rate on cash     0 0
Increase (decrease) in cash and cash equivalents     1,635 (1,311)
Cash and cash equivalents at the beginning of period     5,658 4,794
Cash and cash equivalents at the end of the period 7,293 3,483 7,293 3,483
Operating Segments [Member] | Life Insurance [Member]        
Cash flow from operating activities:        
Net earnings 6,276 4,823 8,093 6,602
Earnings from consolidated entities     0 0
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     0 0
Amortization of deferred policy acquisition costs 6,750 5,552 15,573 12,440
Amortization of premiums and accretion of discounts related to investments, net     8,397 6,140
Amortization of debt issuance costs     0 0
Interest credited to policyholders     31,894 24,241
Change in allowance for losses on trade receivables     (1) (1)
Change in allowance for inventory reserves     0 0
Net gain on sale of real and personal property     0 0
Net losses on disposal of real estate 0 0 0 0
Net (gain) loss on sale of investments     (3,225) (1,260)
Net losses on equity investments     0 0
Deferred income tax     (2,729) (553)
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (9,782) (10,440)
Inventories     0 0
Prepaid expenses     0 0
Capitalization of deferred policy acquisition costs     (17,807) (13,404)
Other assets     (115) (382)
Related party assets     0 0
Accounts payable and accrued expenses     522 912
Policy benefits and losses, claims and loss expenses payable     3,544 8,023
Other policyholders' funds and liabilities     (1,255) 329
Deferred income     (1,034) 2,992
Related party liabilities     855 (1,563)
Net cash provided by operating activities     32,930 34,076
Cash flow from investing activities:        
Escrow deposits     0 0
Purchase of:        
Property, plant and equipment     0 0
Short term investments     0 (18)
Fixed maturity investments     (407,891) (157,250)
Equity securities     (36) (719)
Preferred stock     (8,000) (13,111)
Real estate     (112) (223)
Mortgage loans     (96,251) (58,171)
Proceeds from sale of:        
Property, plant and equipment     0 0
Short term investments     79 0
Fixed maturity investments     219,315 217,926
Preferred stock     1,894 72
Mortgage loans     26,047 2,664
Net cash used by investing activities     (264,955) (8,830)
Cash flow from financing activities:        
Borrowings from credit facilities     0 9,600
Principal repayments on credit facilities     (281) (9,717)
Payment of debt issuance costs     0 0
Capital lease payments     0 0
Common stock dividends paid     0 0
Net contribution from (to) related party       (18,599)
Investment contract deposits     199,426 114,288
Investment contract withdrawals     (116,021) (102,466)
Net cash provided by (used in) financing activities     83,124 (6,894)
Effects on exchange rate on cash     0 0
Increase (decrease) in cash and cash equivalents     (148,901) 18,352
Cash and cash equivalents at the beginning of period     178,079 30,480
Cash and cash equivalents at the end of the period 29,178 48,832 29,178 48,832
Consolidation, Eliminations [Member]        
Cash flow from operating activities:        
Net earnings (18,289) (14,338) (27,408) (16,733)
Earnings from consolidated entities     27,408 16,733
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Amortization of premiums and accretion of discounts related to investments, net     0 0
Amortization of debt issuance costs     0 0
Interest credited to policyholders     0 0
Change in allowance for losses on trade receivables     0 0
Change in allowance for inventory reserves     0 0
Net gain on sale of real and personal property     0 0
Net losses on disposal of real estate 0 0 0 0
Net (gain) loss on sale of investments     0 0
Net losses on equity investments     0 0
Deferred income tax     0 0
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     0 0
Inventories     0 0
Prepaid expenses     0 0
Capitalization of deferred policy acquisition costs     0 0
Other assets     0 0
Related party assets     0 0
Accounts payable and accrued expenses     0 0
Policy benefits and losses, claims and loss expenses payable     0 0
Other policyholders' funds and liabilities     0 0
Deferred income     0 0
Related party liabilities     0 0
Net cash provided by operating activities     0 0
Cash flow from investing activities:        
Escrow deposits     0 0
Purchase of:        
Property, plant and equipment     0 0
Short term investments     0 0
Fixed maturity investments     0 0
Equity securities     0 0
Preferred stock     0 0
Real estate     0 0
Mortgage loans     0 0
Proceeds from sale of:        
Property, plant and equipment     0 0
Short term investments     0 0
Fixed maturity investments     0 0
Preferred stock     0 0
Mortgage loans     0 0
Net cash used by investing activities     0 0
Cash flow from financing activities:        
Borrowings from credit facilities     0 0
Principal repayments on credit facilities     0 0
Payment of debt issuance costs     0 0
Capital lease payments     0 0
Common stock dividends paid     0 0
Net contribution from (to) related party       0
Investment contract deposits     0 0
Investment contract withdrawals     0 0
Net cash provided by (used in) financing activities     0 0
Effects on exchange rate on cash     0 0
Increase (decrease) in cash and cash equivalents     0 0
Cash and cash equivalents at the beginning of period     0 0
Cash and cash equivalents at the end of the period $ 0 $ 0 $ 0 $ 0