XML 81 R69.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Cash flow from operating activities:    
Net earnings $ 345,175 $ 87,726
Earnings from consolidated entities 0 0
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 172,040 166,740
Amortization of deferred policy acquisition costs 8,823 6,888
Amortization of premiums and accretion of discounts related to investments, net 4,361 3,550
Amortization of debt issuance costs 1,332 1,297
Interest credited to policyholders 15,583 7,667
Change in allowance for losses on trade receivables (484) 60
Change in allowance for inventory reserves 3,403 (99)
Net gain on sale of real and personal property (50,323) (1,069)
Net losses on disposal of real estate (4,430) (256)
Net (gain) loss on sale of investments (2,469) 2,014
Net losses on equity investments (2,231) 3,989
Deferred income tax 82,374 27,534
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (8,082) (23,594)
Inventories (15,765) 350
Prepaid expenses 162,706 (22,831)
Capitalization of deferred policy acquisition costs (8,990) (7,308)
Other assets (853) 74
Related party assets 562 7,329
Accounts payable and accrued expenses 71,599 58,273
Policy benefits and losses, claims and loss expenses payable 9,064 528
Other policyholders' funds and liabilities (1,430) (3,426)
Deferred income 11,863 14,898
Related party liabilities 385 (249)
Net cash provided by operating activities 794,213 330,085
Cash flow from investing activities:    
Escrow deposits 1,887 1,401
Purchase of:    
Property, plant and equipment (508,411) (249,740)
Short term investments (11,810) (9,625)
Fixed maturity investments (281,507) (94,193)
Preferred stock (8,000) 0
Real estate (67) (192)
Mortgage loans (42,538) (33,300)
Proceeds from sale of:    
Property, plant and equipment 182,146 76,412
Short term investments 12,558 2,448
Fixed maturity investments 126,956 110,165
Mortgage loans 5,628 1,432
Net cash used by investing activities (523,158) (195,192)
Cash flow from financing activities:    
Borrowings from credit facilities 161,854 377,051
Principal repayments on credit facilities (109,334) (154,089)
Payment of debt issuance costs (352) (1,677)
Capital lease payments (45,170) (68,554)
Net contribution from (to) related party 0 18,599
Investment contract deposits 113,779 75,366
Investment contract withdrawals (64,332) (51,633)
Net cash provided by (used in) financing activities 56,445 195,063
Effects of exchange rate on cash (1,531) 766
Increase (decrease) in cash and cash equivalents 325,969 330,722
Cash and cash equivalents at the beginning of period 1,194,012 494,352
Cash and cash equivalents at the end of the period 1,519,981 825,074
Operating Segments [Member] | Moving and Storage Consolidations [Member]    
Cash flow from operating activities:    
Net earnings 345,175 87,726
Earnings from consolidated entities (9,119) (2,395)
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 172,040 166,740
Amortization of deferred policy acquisition costs 0 0
Amortization of premiums and accretion of discounts related to investments, net 0 0
Amortization of debt issuance costs 1,332 1,297
Interest credited to policyholders 0 0
Change in allowance for losses on trade receivables (478) 60
Change in allowance for inventory reserves 3,403 (99)
Net gain on sale of real and personal property (50,323) (1,069)
Net losses on disposal of real estate (4,430) (256)
Net (gain) loss on sale of investments 0 0
Net losses on equity investments 0 0
Deferred income tax 81,341 28,939
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (1,658) (24,749)
Inventories (15,765) 350
Prepaid expenses 162,706 (22,831)
Capitalization of deferred policy acquisition costs 0 0
Other assets (436) 758
Related party assets 302 7,302
Accounts payable and accrued expenses 60,902 56,522
Policy benefits and losses, claims and loss expenses payable 5,942 294
Other policyholders' funds and liabilities 0 0
Deferred income 12,125 11,238
Related party liabilities 1,422 1,867
Net cash provided by operating activities 764,481 311,694
Cash flow from investing activities:    
Escrow deposits 1,887 1,401
Purchase of:    
Property, plant and equipment (508,411) (249,740)
Short term investments 0 0
Fixed maturity investments 0 0
Preferred stock 0  
Real estate 0 0
Mortgage loans 0 0
Proceeds from sale of:    
Property, plant and equipment 182,146 76,412
Short term investments 0 0
Fixed maturity investments 0 0
Mortgage loans 0 0
Net cash used by investing activities (324,378) (171,927)
Cash flow from financing activities:    
Borrowings from credit facilities 161,854 367,451
Principal repayments on credit facilities (109,206) (144,489)
Payment of debt issuance costs (352) (1,677)
Capital lease payments (45,170) (68,554)
Net contribution from (to) related party   18,599
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by (used in) financing activities 7,126 171,330
Effects of exchange rate on cash (1,531) 766
Increase (decrease) in cash and cash equivalents 445,698 311,863
Cash and cash equivalents at the beginning of period 1,010,275 459,078
Cash and cash equivalents at the end of the period 1,455,973 770,941
Operating Segments [Member] | Property and Casualty Insurance [Member]    
Cash flow from operating activities:    
Net earnings 7,302 616
Earnings from consolidated entities 0 0
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 0
Amortization of deferred policy acquisition costs 0 0
Amortization of premiums and accretion of discounts related to investments, net 413 395
Amortization of debt issuance costs 0 0
Interest credited to policyholders 0 0
Change in allowance for losses on trade receivables (5) 0
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property 0 0
Net losses on disposal of real estate 0 0
Net (gain) loss on sale of investments (37) (13)
Net losses on equity investments (2,231) 3,989
Deferred income tax 604 1,070
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (520) 5,725
Inventories 0 0
Prepaid expenses 0 0
Capitalization of deferred policy acquisition costs 0 0
Other assets (323) (340)
Related party assets 260 27
Accounts payable and accrued expenses 225 (246)
Policy benefits and losses, claims and loss expenses payable 352 (2,769)
Other policyholders' funds and liabilities (461) (4,089)
Deferred income 0 0
Related party liabilities (1,972) (834)
Net cash provided by operating activities 3,607 3,531
Cash flow from investing activities:    
Escrow deposits 0 0
Purchase of:    
Property, plant and equipment 0 0
Short term investments (11,680) (8,989)
Fixed maturity investments (7,466) (1,864)
Preferred stock 0  
Real estate 0 0
Mortgage loans (4,850) 0
Proceeds from sale of:    
Property, plant and equipment 0 0
Short term investments 12,558 1,980
Fixed maturity investments 5,136 4,402
Mortgage loans 283 265
Net cash used by investing activities (6,019) (4,206)
Cash flow from financing activities:    
Borrowings from credit facilities 0 0
Principal repayments on credit facilities 0 0
Payment of debt issuance costs 0 0
Capital lease payments 0 0
Net contribution from (to) related party   0
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by (used in) financing activities 0 0
Effects of exchange rate on cash 0 0
Increase (decrease) in cash and cash equivalents (2,412) (675)
Cash and cash equivalents at the beginning of period 5,658 4,794
Cash and cash equivalents at the end of the period 3,246 4,119
Operating Segments [Member] | Life Insurance [Member]    
Cash flow from operating activities:    
Net earnings 1,817 1,779
Earnings from consolidated entities 0 0
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 0
Amortization of deferred policy acquisition costs 8,823 6,888
Amortization of premiums and accretion of discounts related to investments, net 3,948 3,155
Amortization of debt issuance costs 0 0
Interest credited to policyholders 15,583 7,667
Change in allowance for losses on trade receivables (1) 0
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property 0 0
Net losses on disposal of real estate 0 0
Net (gain) loss on sale of investments (2,432) 2,027
Net losses on equity investments 0 0
Deferred income tax 429 (2,475)
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (5,904) (4,570)
Inventories 0 0
Prepaid expenses 0 0
Capitalization of deferred policy acquisition costs (8,990) (7,308)
Other assets (94) (344)
Related party assets 0 0
Accounts payable and accrued expenses 10,472 1,997
Policy benefits and losses, claims and loss expenses payable 2,770 3,003
Other policyholders' funds and liabilities (969) 663
Deferred income (262) 3,660
Related party liabilities 935 (1,282)
Net cash provided by operating activities 26,125 14,860
Cash flow from investing activities:    
Escrow deposits 0 0
Purchase of:    
Property, plant and equipment 0 0
Short term investments (130) (636)
Fixed maturity investments (274,041) (92,329)
Preferred stock (8,000)  
Real estate (67) (192)
Mortgage loans (37,688) (33,300)
Proceeds from sale of:    
Property, plant and equipment 0 0
Short term investments 0 468
Fixed maturity investments 121,820 105,763
Mortgage loans 5,345 1,167
Net cash used by investing activities (192,761) (19,059)
Cash flow from financing activities:    
Borrowings from credit facilities 0 9,600
Principal repayments on credit facilities (128) (9,600)
Payment of debt issuance costs 0 0
Capital lease payments 0 0
Net contribution from (to) related party   0
Investment contract deposits 113,779 75,366
Investment contract withdrawals (64,332) (51,633)
Net cash provided by (used in) financing activities 49,319 23,733
Effects of exchange rate on cash 0 0
Increase (decrease) in cash and cash equivalents (117,317) 19,534
Cash and cash equivalents at the beginning of period 178,079 30,480
Cash and cash equivalents at the end of the period 60,762 50,014
Consolidation, Eliminations [Member]    
Cash flow from operating activities:    
Net earnings (9,119) (2,395)
Earnings from consolidated entities 9,119 2,395
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 0
Amortization of deferred policy acquisition costs 0 0
Amortization of premiums and accretion of discounts related to investments, net 0 0
Amortization of debt issuance costs 0 0
Interest credited to policyholders 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property 0 0
Net losses on disposal of real estate 0 0
Net (gain) loss on sale of investments 0 0
Net losses on equity investments 0 0
Deferred income tax 0 0
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 0 0
Inventories 0 0
Prepaid expenses 0 0
Capitalization of deferred policy acquisition costs 0 0
Other assets 0 0
Related party assets 0 0
Accounts payable and accrued expenses 0 0
Policy benefits and losses, claims and loss expenses payable 0 0
Other policyholders' funds and liabilities 0 0
Deferred income 0 0
Related party liabilities 0 0
Net cash provided by operating activities 0 0
Cash flow from investing activities:    
Escrow deposits 0 0
Purchase of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturity investments 0 0
Preferred stock 0  
Real estate 0 0
Mortgage loans 0 0
Proceeds from sale of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturity investments 0 0
Mortgage loans 0 0
Net cash used by investing activities 0 0
Cash flow from financing activities:    
Borrowings from credit facilities 0 0
Principal repayments on credit facilities 0 0
Payment of debt issuance costs 0 0
Capital lease payments 0 0
Net contribution from (to) related party   0
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by (used in) financing activities 0 0
Effects of exchange rate on cash 0 0
Increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents at the beginning of period 0 0
Cash and cash equivalents at the end of the period $ 0 $ 0