XML 74 R59.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidating Financial Information by Industry Segment (Table Text Block)
12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Mar. 31, 2019
Table Text Block Supplement [Abstract]      
Consolidated Balance Sheet by Industry Segment     Moving & Storage Consolidated   Property & Casualty Insurance (a)   Life Insurance (a)   Eliminations     AMERCO Consolidated     (In thousands) Assets:                       Cash and cash equivalents $ 1,010,275 $ 5,658 $ 178,079 $ -   $ 1,194,012 Reinsurance recoverables and trade receivables, net   118,741   67,069   38,616   -     224,426 Inventories and parts, net   105,577   -   -   -     105,577 Prepaid expenses   469,144   -   -   -     469,144 Investments, fixed maturities and marketable equities   -   295,753   2,399,903   -     2,695,656 Investments, other   20,733   90,412   378,614   -     489,759 Deferred policy acquisition costs, net   -   -   89,749   -     89,749 Other assets   44,763   436   2,531   -     47,730 Right of use assets - financing, net   877,038   -   -   -     877,038 Right of use assets - operating   92,245   92   168   -     92,505 Related party assets   54,042   6,854   13,850   (39,351) (c)   35,395     2,792,558   466,274   3,101,510   (39,351)     6,320,991                         Investment in subsidiaries   741,860   -   -   (741,860) (b)   -                         Property, plant and equipment, at cost:                       Land   1,075,813   -   -   -     1,075,813 Buildings and improvements   5,163,705   -   -   -     5,163,705 Furniture and equipment   786,505   -   -   -     786,505 Rental trailers and other rental equipment   477,921   -   -   -     477,921 Rental trucks   3,909,724   -   -   -     3,909,724     11,413,668   -   -   -     11,413,668 Less:   Accumulated depreciation   (3,083,053)   -   -   -     (3,083,053) Total property, plant and equipment   8,330,615   -   -   -     8,330,615 Total assets $ 11,865,033 $ 466,274 $ 3,101,510 $ (781,211)   $ 14,651,606                         (a)   Balances as of December 31, 2020                       (b) Eliminate investment in subsidiaries                       (c) Eliminate intercompany receivables and payables                       F- 46   amerco and consolidated subsidiaries notes to condensed consolidated financial statements - (continued) Consolidating balance sheets by industry segment as of March   31, 2021 are as follows:     Moving & Storage Consolidated   Property & Casualty Insurance (a)   Life Insurance (a)   Eliminations     AMERCO Consolidated     (In thousands) Liabilities:                       Accounts payable and accrued expenses $ 636,257 $ 2,029 $ 7,289 $ -   $ 645,575 Notes, loans and finance leases payable, net   4,657,720   -   11,187   -     4,668,907 Operating lease liability   92,236   96   178   -     92,510 Policy benefits and losses, claims and loss expenses payable   427,073   178,942   391,686   -     997,701 Liabilities from investment contracts   -   -   2,161,530   -     2,161,530 Other policyholders' funds and liabilities   -   3,698   8,722   -     12,420 Deferred income   42,592   -   -   -     42,592 Deferred income taxes, net   1,136,149   13,046   29,294   -     1,178,489 Related party liabilities   25,413   5,821   12,406   (43,640) (c)   - Total liabilities   7,017,440   203,632   2,622,292   (43,640)     9,799,724                         Stockholders' equity :                       Series preferred stock:                       Series A preferred stock   -   -   -   -     - Series B preferred stock   -   -   -   -     - Series A common stock   -   -   -   -     - Common stock   10,497   3,301   2,500   (5,801) (b)   10,497 Additional paid-in capital   454,029   91,120   26,271   (117,601) (b)   453,819 Accumulated other comprehensive income (loss)   102,568   22,546   140,817   (159,074) (b)   106,857 Retained earnings   4,958,149   145,675   309,630   (455,095) (b)   4,958,359 Cost of common shares in treasury, net   (525,653)   -   -   -     (525,653) Cost of preferred shares in treasury, net   (151,997)   -   -   -     (151,997) Unearned employee stock ownership plan shares   -   -   -   -     - Total stockholders' equity   4,847,593   262,642   479,218   (737,571)     4,851,882 Total liabilities and stockholders' equity $ 11,865,033 $ 466,274 $ 3,101,510 $ (781,211)   $ 14,651,606                         (a)   Balances as of December 31, 2020                       (b) Eliminate investment in subsidiaries                       (c) Eliminate intercompany receivables and payables                           Moving & Storage Consolidated   Property & Casualty Insurance (a)   Life Insurance (a)   Eliminations     AMERCO Consolidated     (In thousands) Assets:                       Cash and cash equivalents $ 459,078 $ 4,794 $ 30,480 $ -   $ 494,352 Reinsurance recoverables and trade receivables, net   60,073   93,995   32,604   -     186,672 Inventories and parts, net   101,083   -   -   -     101,083 Prepaid expenses   562,904   -   -   -     562,904 Investments, fixed maturities and marketable equities   -   288,998   2,203,740   -     2,492,738 Investments, other   20,988   90,145   249,240   -     360,373 Deferred policy acquisition costs, net   -   -   103,118   -     103,118 Other assets   69,128   680   2,148   -     71,956 Right of use assets - financing, net   1,080,353   -   -   -     1,080,353 Right of use assets - operating   106,631   -   -   -     106,631 Related party assets   41,027   7,137   18,629   (32,009) (c)   34,784     2,501,265   485,749   2,639,959   (32,009)     5,594,964                         Investment in subsidiaries   668,498   -   -   (668,498) (b)   -                         Property, plant and equipment, at cost:                       Land   1,032,945   -   -   -     1,032,945 Buildings and improvements   4,663,461   -   -   -     4,663,461 Furniture and equipment   752,363   -   -   -     752,363 Rental trailers and other rental equipment   511,520   -   -   -     511,520 Rental trucks   3,595,933   -   -   -     3,595,933     10,556,222   -   -   -     10,556,222 Less:   Accumulated depreciation   (2,713,162)   -   -   -     (2,713,162) Total property, plant and equipment   7,843,060   -   -   -     7,843,060 Total assets $ 11,012,823 $ 485,749 $ 2,639,959 $ (700,507)   $ 13,438,024                         (a)   Balances as of December 31, 2019                       (b) Eliminate investment in subsidiaries                       (c) Eliminate intercompany receivables and payables                       F- 48   amerco and consolidated subsidiaries notes to condensed consolidated financial statements - (continued) Consolidating balance sheets by industry segment as of March 31, 2020 are as follows:     Moving & Storage Consolidated   Property & Casualty Insurance (a)   Life Insurance (a)   Eliminations     AMERCO Consolidated     (In thousands) Liabilities:                       Accounts payable and accrued expenses $ 545,685 $ 5,530 $ 3,138 $ -   $ 554,353 Notes, loans and leases payable, net   4,609,844   -   11,447   -     4,621,291 Operating lease liability   106,443   -   -   -     106,443 Policy benefits and losses, claims and loss expenses payable   410,107   210,341   377,199   -     997,647 Liabilities from investment contracts   -   -   1,802,217   -     1,802,217 Other policyholders' funds and liabilities   -   5,751   4,439   -     10,190 Deferred income   31,620   -   -   -     31,620 Deferred income taxes, net   1,063,681   8,447   21,415   -     1,093,543 Related party liabilities   24,275   4,616   2,670   (31,561) (c)   - Total liabilities   6,791,655   234,685   2,222,525   (31,561)     9,217,304                         Stockholders' equity :                       Series preferred stock:                       Series A preferred stock   -   -   -   -     - Series B preferred stock   -   -   -   -     - Series A common stock   -   -   -   -     - Common stock   10,497   3,301   2,500   (5,801) (b)   10,497 Additional paid-in capital   454,029   91,120   26,271   (117,601) (b)   453,819 Accumulated other comprehensive income (loss)   35,100   12,581   78,550   (91,579) (b)   34,652 Retained earnings   4,399,192   144,062   310,113   (453,965) (b)   4,399,402 Cost of common shares in treasury, net   (525,653)   -   -   -     (525,653) Cost of preferred shares in treasury, net   (151,997)   -   -   -     (151,997) Unearned employee stock ownership plan shares   -   -   -   -     - Total stockholders' equity $ 4,221,168   251,064   417,434   (668,946)     4,220,720 Total liabilities and stockholders' equity   11,012,823 $ 485,749 $ 2,639,959 $ (700,507)   $ 13,438,024                         (a)   Balances as of December 31, 2019                       (b) Eliminate investment in subsidiaries                       (c) Eliminate intercompany receivables and payables                        
Consolidated Statement of Operations by Industry Segment     Moving & Storage Consolidated   Property & Casualty Insurance (a)   Life Insurance (a)   Eliminations     AMERCO Consolidated     (In thousands) Revenues:                       Self-moving equipment rentals $ 3,086,824 $ - $ - $ (3,507) (c) $ 3,083,317 Self-storage revenues   477,262   -   -   -     477,262 Self-moving & self-storage products & service sales   344,929   -   -   -     344,929 Property management fees   31,603   -   -   -     31,603 Life insurance premiums   -   -   121,609   -     121,609 Property and casualty insurance premiums   -   70,285   -   (1,506) (c)   68,779 Net investment and interest income   2,259   16,452   107,745   (3,518) (b)   122,938 Other revenue   288,797   -   3,280   (529) (b)   291,548 Total revenues   4,231,674   86,737   232,634   (9,060)     4,541,985                         Costs and expenses:                       Operating expenses   2,137,381   35,450   20,376   (5,523) (b,c)   2,187,684 Commission expenses   329,609   -   -   -     329,609 Cost of sales   214,059   -   -   -     214,059 Benefits and losses   -   18,558   160,954   -     179,512 Amortization of deferred policy acquisition costs   -   -   28,293   -     28,293 Lease expense   30,551   231   135   (2,447) (b)   28,470 Depreciation, net gains on disposals   609,930   -   -   -     609,930 Net losses on disposal of real estate   3,281   -   -   -     3,281 Total costs and expenses   3,324,811   54,239   209,758   (7,970)     3,580,838                         Earnings from operations before equity in earnings of subsidiaries   906,863   32,498   22,876   (1,090)     961,147                         Equity in earnings of subsidiaries   44,441   -   -   (44,441) (d)   -                         Earnings from operations   951,304   32,498   22,876   (45,531)     961,147 Other components of net periodic benefit costs   (987)   -   -   -     (987) Interest expense   (164,592)   -   -   1,090 (b)   (163,502) Pretax earnings   785,725   32,498   22,876   (44,441)     796,658 Income tax expense   (174,869)   (6,778)   (4,155)   -     (185,802) Earnings available to common shareholders $ 610,856 $ 25,720 $ 18,721 $ (44,441)   $ 610,856                         (a)   Balances for the year ended December 31, 2020                       (b) Eliminate intercompany lease / interest income                       (c) Eliminate intercompany premiums                       (d) Eliminate equity in earnings of subsidiaries                           Moving & Storage Consolidated   Property & Casualty Insurance (a)   Life Insurance (a)   Eliminations     AMERCO Consolidated     (In thousands) Revenues:                       Self-moving equipment rentals $ 2,696,516 $ - $ - $ (4,103) (c) $ 2,692,413 Self-storage revenues   418,741   -   -   -     418,741 Self-moving & self-storage products & service sales   265,091   -   -   -     265,091 Property management fees   30,406   -   -   -     30,406 Life insurance premiums   -   -   127,976   -     127,976 Property and casualty insurance premiums   -   69,141   -   (3,088) (c)   66,053 Net investment and interest income   10,593   19,923   109,018   (1,705) (b)   137,829 Other revenue   236,419   -   4,470   (530) (b)   240,359 Total revenues   3,657,766   89,064   241,464   (9,426)     3,978,868                         Costs and expenses:                       Operating expenses   2,069,655   33,770   21,425   (7,702) (b,c)   2,117,148 Commission expenses   288,332   -   -   -     288,332 Cost of sales   164,018   -   -   -     164,018 Benefits and losses   -   12,410   162,426   -     174,836 Amortization of deferred policy acquisition costs   -   -   31,219   -     31,219 Lease expense   27,494   -   -   (612) (b)   26,882 Depreciation, net gains on disposals   637,063   -   -   -     637,063 Net gains on disposal of real estate   (758)   -   -   -     (758) Total costs and expenses   3,185,804   46,180   215,070   (8,314)     3,438,740                         Earnings from operations before equity in earnings of subsidiaries   471,962   42,884   26,394   (1,112)     540,128                         Equity in earnings of subsidiaries   55,789   -   -   (55,789) (d)   -                         Earnings from operations   527,751   42,884   26,394   (56,901)     540,128 Other components of net periodic benefit costs   (1,054)   -   -   -     (1,054) Interest expense   (162,062)   -   -   1,112 (b)   (160,950) Pretax earnings   364,635   42,884   26,394   (55,789)     378,124 Income tax benefit (expense)   77,413   (8,956)   (4,533)   -     63,924 Earnings available to common shareholders $ 442,048 $ 33,928 $ 21,861 $ (55,789)   $ 442,048                         (a)   Balances for the year ended December 31, 2019                       (b) Eliminate intercompany lease/interest income                       (c) Eliminate intercompany premiums                       (d) Eliminate equity in earnings of subsidiaries                           Moving & Storage Consolidated   Property & Casualty Insurance (a)   Life Insurance (a)   Eliminations     AMERCO Consolidated     (In thousands) Revenues:                       Self-moving equipment rentals $ 2,656,327 $ - $ - $ (2,830) (c) $ 2,653,497 Self-storage revenues   367,276   -   -   -     367,276 Self-moving & self-storage products & service sales   264,146   -   -   -     264,146 Property management fees   29,148   -   -   -     29,148 Life insurance premiums   -   -   63,488   -     63,488 Property and casualty insurance premiums   -   63,488   -   (2,635) (c)   60,853 Net investment and interest income   13,857   12,349   86,395   (1,667) (b)   110,934 Other revenue   215,055   -   4,831   (521) (b)   219,365 Total revenues   3,545,809   75,837   154,714   (7,653)     3,768,707                         Costs and expenses:                       Operating expenses   1,938,317   34,218   14,613   (5,968) (b,c)   1,981,180 Commission expenses   288,408   -   -   -     288,408 Cost of sales   162,142   -   -   -     162,142 Benefits and losses   -   14,213   86,064   -     100,277 Amortization of deferred policy acquisition costs   -   -   28,556   -     28,556 Lease expense   33,702   -   -   (544) (b)   33,158 Depreciation, net gains on disposals   554,043   -   -   -     554,043 Net gains on disposal of real estate   (44)   -   -   -     (44) Total costs and expenses   2,976,568   48,431   129,233   (6,512)     3,147,720                         Earnings from operations before equity in earnings of subsidiaries   569,241   27,406   25,481   (1,141)     620,987                         Equity in earnings of subsidiaries   41,811   -   -   (41,811) (d)   -                         Earnings from operations   611,052   27,406   25,481   (42,952)     620,987 Other components of net periodic benefit costs   (1,013)   -   -   -     (1,013) Interest expense   (143,586)   -   -   1,141 (b)   (142,445) Pretax earnings   466,453   27,406   25,481   (41,811)     477,529 Income tax expense   (95,596)   (5,698)   (5,378)   -     (106,672) Earnings available to common shareholders $ 370,857 $ 21,708 $ 20,103 $ (41,811)   $ 370,857                         (a)   Balances for the year ended December 31, 2018                       (b) Eliminate intercompany lease/interest income                       (c) Eliminate intercompany premiums                       (d) Eliminate equity in earnings of subsidiaries                      
Consolidated Cash Flow Statement by Industry Segment     Moving & Storage Consolidated   Property & Casualty Insurance (a)   Life Insurance (a)   Elimination     AMERCO Consolidated     (In thousands) Cash flows from operating activities:                       Net earnings $ 610,856 $ 25,720 $ 18,721 $ (44,441)   $ 610,856 Earnings from consolidated subsidiaries   (44,441)   -   -   44,441     - Adjustments to reconcile net earnings to cash provided by operations:                       Depreciation   664,001   -   -   -     664,001 Amortization of deferred policy acquisition costs   -   -   28,293   -     28,293 Amortization of premiums and accretion of discounts related to investments, net   -   1,578   12,651   -     14,229 Amortization of debt issuance costs   5,948   -   -   -     5,948 Interest credited to policyholders   -   -   55,321   -     55,321 Change in allowance for losses on trade receivables   1,424   (217)   (1)   -     1,206 Change in allowance for inventories and parts reserve   1,298   -   -   -     1,298 Net gains on disposal of personal property   (54,071)   -   -   -     (54,071) Net losses on disposal of real estate   3,281   -   -   -     3,281 Net gains on sales of investments   -   (158)   (9,900)   -     (10,058) Net gains on equity securities   -   (394)   -   -     (394) Deferred income taxes   72,407   459   (4,455)   -     68,411 Net change in other operating assets and liabilities:                       Reinsurance recoverables and trade receivables   (60,806)   27,302   (6,012)   -     (39,516) Inventories and parts   (5,775)   -   -   -     (5,775) Prepaid expenses   94,359   -   -   -     94,359 Capitalization of deferred policy acquisition costs   -   -   (36,162)   -     (36,162) Other assets   29,879   537   (551)   -     29,865 Related party assets   (12,790)   303   -   12,000 (b)   (487) Accounts payable and accrued expenses   96,309   (3,497)   113   -     92,925 Policy benefits and losses, claims and loss expenses payable   14,919   (31,398)   14,487   -     (1,992) Other policyholders' funds and liabilities   -   (2,053)   4,283   -     2,230 Deferred income   10,959   -   608   -     11,567 Related party liabilities   1,136   1,187   9,737   (12,000) (b)   60 Net cash provided by operating activities   1,428,893   19,369   87,133   -     1,535,395                         Cash flows from investing activities:                       Escrow deposits   (5,221)   -   -   -     (5,221) Purchases of:                       Property, plant and equipment   (1,441,475)   -   -   -     (1,441,475) Short term investments   -   (69,929)   -   -     (69,929) Fixed maturities investments   -   (18,823)   (587,410)   -     (606,233) Equity securities   -   -   (962)   -     (962) Preferred stock   -   -   (16,144)   -     (16,144) Real estate   -   -   (622)   -     (622) Mortgage loans   -   (18,035)   (140,036)   -     (158,071) Proceeds from sales and paydowns of:                       Property, plant and equipment   537,484   -   -   -     537,484 Short term investments   -   69,669   49   -     69,718 Fixed maturities investments   -   20,854   508,385   -     529,239 Equity securities   -   -   207   -     207 Preferred stock   -   2,700   -   -     2,700 Real estate   255   -   -   -     255 Mortgage loans   -   17,659   11,866   -     29,525 Net cash used by investing activities   (908,957)   4,095   (224,667)   -     (1,129,529)     (page 1 of 2) (a) Balance for the period ended December 31, 2020                       (b) Eliminate intercompany receivables and payables                       F- 53   amerco and consolidated subsidiaries notes to condensed consolidated financial statements - (continued) Continuation of consolidating cash flow statements by industry segment for the year ended March 31, 2021, are as follows:     Moving & Storage Consolidated   Property & Casualty Insurance (a)   Life Insurance (a)   Elimination     AMERCO Consolidated     (In thousands) Cash flows from financing activities:                       Borrowings from credit facilities   912,408   -   9,600   -     922,008 Principal repayments on credit facilities   (652,728)   -   (9,860)   -     (662,588) Payment of debt issuance costs   (5,793)   -   -   -     (5,793) Finance lease payments   (221,247)   -   -   -     (221,247) Common stock dividends paid   (49,019)   -   -   -     (49,019) Net contribution from (to) related party   41,199   (22,600)   (18,599)   -     - Investment contract deposits   -   -   517,856   -     517,856 Investment contract withdrawals   -   -   (213,864)   -     (213,864) Net cash provided (used) by financing activities   24,820   (22,600)   285,133   -     287,353                         Effects of exchange rate on cash   6,441   -   -   -     6,441                         Increase in cash and cash equivalents   551,197   864   147,599   -     699,660 Cash and cash equivalents at beginning of period   459,078   4,794   30,480   -     494,352 Cash and cash equivalents at end of period $ 1,010,275 $ 5,658 $ 178,079 $ -   $ 1,194,012     (page 2 of 2) (a) Balance for the period ended December 31, 2020                           Moving & Storage Consolidated   Property & Casualty Insurance (a)   Life Insurance (a)   Elimination     AMERCO Consolidated     (In thousands) Cash flows from operating activities:                       Net earnings $ 442,048 $ 33,928 $ 21,861 $ (55,789)   $ 442,048 Earnings from consolidated subsidiaries   (55,789)   -   -   55,789     - Adjustments to reconcile net earnings to cash provided by operations:                       Depreciation   664,120   -   -   -     664,120 Amortization of deferred policy acquisition costs   -   -   31,219   -     31,219 Amortization of premiums and accretion of discounts related to investments, net   -   1,469   11,848   -     13,317 Amortization of debt issuance costs   4,426   -   -   -     4,426 Interest credited to policyholders   -   -   51,857   -     51,857 Change in allowance for losses on trade receivables   (14)   -   -   -     (14) Change in allowance for inventories and parts reserve   640   -   -   -     640 Net gains on disposal of personal property   (27,057)   -   -   -     (27,057) Net gains on disposal of real estate   (758)   -   -   -     (758) Net gains on sales of investments   -   (355)   (13,241)   -     (13,596) Net gains on equity securities   -   (3,783)   -   -     (3,783) Deferred income taxes   323,980   (2,847)   (3,240)   -     317,893 Net change in other operating assets and liabilities:                       Reinsurance recoverables and trade receivables   30,771   8,127   (769)   -     38,129 Inventories and parts   1,776   -   -   -     1,776 Prepaid expenses   (391,120)   -   -   -     (391,120) Capitalization of deferred policy acquisition costs   -   -   (24,447)   -     (24,447) Other assets   (3,099)   2,098   (294)   -     (1,295) Related party assets   (5,106)   (539)   -   -     (5,645) Accounts payable and accrued expenses   (4,428)   2,688   (2,790)   -     (4,530) Policy benefits and losses, claims and loss expenses payable   3,092   (19,618)   3,908   -     (12,618) Other policyholders' funds and liabilities   -   491   (5,348)   -     (4,857) Deferred income   (1,818)   -   -   -     (1,818) Related party liabilities   (1,170)   819   1,977   -     1,626 Net cash provided (used) by operating activities   980,494   22,478   72,541   -     1,075,513                         Cash flows from investing activities:                       Escrow deposits   6,617   -   -   -     6,617 Purchases of:                       Property, plant and equipment   (2,309,406)   -   -   -     (2,309,406) Short term investments   -   (60,590)   (636)   -     (61,226) Fixed maturities investments   -   (13,001)   (366,348)   -     (379,349) Equity securities   -   -   (83)   -     (83) Real estate   -   (328)   (3,958)   -     (4,286) Mortgage loans   -   (18,050)   (43,966)   -     (62,016) Proceeds from sales and paydowns of:                       Property, plant and equipment   687,375   -   -   -     687,375 Short term investments   -   59,056   -   -     59,056 Fixed maturities investments   -   25,386   243,250   -     268,636 Equity securities   -   185   -   -     185 Preferred stock   -   1,375   1,000   -     2,375 Real estate   311   -   -   -     311 Mortgage loans   -   4,126   21,036   -     25,162 Net cash used by investing activities   (1,615,103)   (1,841)   (149,705)   -     (1,766,649)     (page 1 of 2) (a) Balance for the period ended December 31, 2019                       F- 55   amerco and consolidated subsidiaries notes to condensed consolidated financial statements - (continued) Continuation of consolidating cash flow statements by industry segment for the year ended March 31, 2020, are as follows:     Moving & Storage Consolidated   Property & Casualty Insurance (a)   Life Insurance (a)   Elimination     AMERCO Consolidated     (In thousands) Cash flows from financing activities:                       Borrowings from credit facilities   1,118,912   -   2,500   -     1,121,412 Principal repayments on credit facilities   (347,486)   -   (2,500)   -     (349,986) Payment of debt issuance costs   (5,332)   -   -   -     (5,332) Finance lease payments   (307,782)   -   -   -     (307,782) Employee stock ownership plan shares   (206)   -   -   -     (206) Common stock dividends paid   (29,404)   -   -   -     (29,404) Net contribution from (to) related party   21,600   (21,600)   -   -     - Investment contract deposits   -   -   234,640   -     234,640 Investment contract withdrawals   -   -   (151,022)   -     (151,022) Net cash provided by financing activities   450,302   (21,600)   83,618   -     512,320                         Effects of exchange rate on cash   (533)   -   -   -     (533)                         Increase (decrease) in cash and cash equivalents   (184,840)   (963)   6,454   -     (179,349) Cash and cash equivalents at beginning of period   643,918   5,757   24,026   -     673,701 Cash and cash equivalents at end of period $ 459,078 $ 4,794 $ 30,480 $ -   $ 494,352     (page 2 of 2) (a) Balance for the period ended December 31, 2019                           Moving & Storage Consolidated   Property & Casualty Insurance (a)   Life Insurance (a)   Elimination     AMERCO Consolidated     (In thousands) Cash flows from operating activities:                       Net earnings $ 370,857 $ 21,708 $ 20,103 $ (41,811)   $ 370,857 Earnings from consolidated subsidiaries   (41,811)   -   -   41,811     - Adjustments to reconcile net earnings to cash provided by operations:                       Depreciation   581,025   -   -   -     581,025 Amortization of deferred policy acquisition costs   -   -   28,556   -     28,556 Amortization of premiums and accretion of discounts related to investments, net   -   1,361   11,746   -     13,107 Amortization of debt issuance costs   3,923   -   -   -     3,923 Interest credited to policyholders   -   -   35,387   -     35,387 Change in allowance for losses on trade receivables   57   -   (5)   -     52 Change in allowance for inventories and parts reserve   (146)   -   -   -     (146) Net gains on disposal of personal property   (26,982)   -   -   -     (26,982) Net gains on disposal of real estate   (44)   -   -   -     (44) Net (gains) losses on sales of investments   -   (2,971)   308   -     (2,663) Net losses on equity securities   -   5,739   -   -     5,739 Deferred income taxes   112,434   830   (6,453)   -     106,811 Net change in other operating assets and liabilities:                       Reinsurance recoverables and trade receivables   (26,160)   (2,438)   (2,767)   -     (31,365) Inventories and parts   (13,492)   -   -   -     (13,492) Prepaid expenses   (8,620)   -   -   -     (8,620) Capitalization of deferred policy acquisition costs   -   -   (25,957)   -     (25,957) Other assets   159,126   (1,449)   (525)   -     157,152 Related party assets   3,857   339   (2)   -     4,194 Accounts payable and accrued expenses   6,454   257   3,552   -     10,263 Policy benefits and losses, claims and loss expenses payable   (159,793)   (4,400)   (71,927)   -     (236,120) Other policyholders' funds and liabilities   -   (117)   5,124   -     5,007 Deferred income   966   -   -   -     966 Related party liabilities   (2,711)   944   (300)   -     (2,067) Net cash provided by operating activities   958,940   19,803   (3,160)   -     975,583                         Cash flows from investing activities:                       Escrow deposits   4,299   -   -   -     4,299 Purchases of:                       Property, plant and equipment   (1,869,968)   -   -   -     (1,869,968) Short term investments   -   (53,878)   (170)   -     (54,048) Fixed maturities investments   -   (33,775)   (506,270)   -     (540,045) Equity securities   -   -   (957)   -     (957) Real estate   (236)   (187)   (212)   -     (635) Mortgage loans   -   (20,031)   (43,580)   -     (63,611) Proceeds from sales and paydowns of:                       Property, plant and equipment   606,271   -   -   -     606,271 Short term investments   -   58,767   7,270   -     66,037 Fixed maturities investments   -   12,305   111,246   -     123,551 Equity securities   -   8,608   -   -     8,608 Preferred stock   -   1,625   -   -     1,625 Mortgage loans   -   5,881   141,856   -     147,737 Net cash used by investing activities   (1,259,634)   (20,685)   (290,817)   -     (1,571,136)     (page 1 of 2) (a) Balance for the period ended December 31, 2018                       F- 57   amerco and consolidated subsidiaries notes to condensed consolidated financial statements - (continued) Continuation of consolidating cash flow statements by industry segment for the year ended March 31, 2019 are as follows:     Moving & Storage Consolidated   Property & Casualty Insurance (a)   Life Insurance (a)   Elimination     AMERCO Consolidated     (In thousands) Cash flows from financing activities:                       Borrowings from credit facilities   897,311   -   -   -     897,311 Principal repayments on credit facilities   (299,748)   -   -   -     (299,748) Payment of debt issuance costs   (7,243)   -   -   -     (7,243) Capital lease payments   (303,431)   -   -   -     (303,431) Employee stock ownership plan shares   (418)   -   -   -     (418) Common stock dividends paid   (39,179)   -   -   -     (39,179) Investment contract deposits   -   -   400,123   -     400,123 Investment contract withdrawals   -   -   (132,833)   -     (132,833) Net cash provided (used) by financing activities   247,292   -   267,290   -     514,582                         Effects of exchange rate on cash   (4,716)   -   -   -     (4,716)                         Increase (decrease) in cash and cash equivalents   (58,118)   (882)   (26,687)   -     (85,687) Cash and cash equivalents at beginning of period   702,036   6,639   50,713   -     759,388 Cash and cash equivalents at end of period $ 643,918 $ 5,757 $ 24,026 $ -   $ 673,701     (page 2 of 2) (a) Balance for the period ended December 31, 2018