XML 139 R124.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Mar. 31, 2019
Cash flow from operating activities:      
Net earnings $ 610,856 $ 442,048 $ 370,857
Earnings from consolidated subsidiaries 0 0 0
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 664,001 664,120 581,025
Amortization of deferred policy acquisition costs 28,293 31,219 28,556
Amortization of premiums and accretion of discounts related to investments, net 14,229 13,317 13,107
Amortization of debt issuance costs 5,948 4,426 3,923
Interest credited to policyholders 55,321 51,857 35,387
Change in allowance for losses on trade receivables 1,206 (14) 52
Change in allowance for inventory reserves 1,298 640 (146)
Net gains on disposal of personal property (54,071) (27,057) (26,982)
Net gains on disposal of real estate 3,281 (758) (44)
Net gains on sales of investments (10,058) (13,596) (2,663)
Net losses on equity investments (394) (3,783) 5,739
Deferred income taxes 68,411 317,893 106,811
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables (39,516) 38,129 (31,365)
Inventories and parts (5,775) 1,776 (13,492)
Prepaid expenses 94,359 (391,120) (8,620)
Capitalization of deferred policy acquisition costs (36,162) (24,447) (25,957)
Other assets 29,865 (1,295) 157,152
Related party assets (487) (5,645) 4,194
Accounts payable and accrued expenses 92,925 (4,530) 10,263
Policy benefits and losses, claims and loss expenses payable (1,992) (12,618) (236,120)
Other policyholders' funds and liabilities 2,230 (4,857) 5,007
Deferred income 11,567 (1,818) 966
Related party liabilities 60 1,626 (2,067)
Net cash provided by operating activities 1,535,395 1,075,513 975,583
Cash flow from investing activities:      
Escrow deposits (5,221) 6,617 4,299
Purchase of:      
Property, plant and equipment (1,441,475) (2,309,406) (1,869,968)
Short term investments (69,929) (61,226) (54,048)
Fixed maturities investments (606,233) (379,349) (540,045)
Equity securities (962) (83) (957)
Preferred stock (16,144) 0 0
Real estate (622) (4,286) (635)
Mortgage loans (158,071) (62,016) (63,611)
Proceeds from sale and paydowns of:      
Property, plant and equipment 537,484 687,375 606,271
Short term investments 69,718 59,056 66,037
Fixed maturities investments 529,239 268,636 123,551
Equity securities 207 185 8,608
Preferred stock 2,700 2,375 1,625
Real estate 255 311 0
Mortgage loans 29,525 25,162 147,737
Net cash used by investing activities (1,129,529) (1,766,649) (1,571,136)
Cash flow from financing activities:      
Borrowings from credit facilities 922,008 1,121,412 897,311
Principal repayments on credit facilities (662,588) (349,986) (299,748)
Debt issuance costs (5,793) (5,332) (7,243)
Capital lease payments (221,247) (307,782) (303,431)
Employee stock ownership plan shares 0 (206) (418)
Common stock dividends paid (49,019) (29,404) (39,179)
Net contribution from (to) related party 0 0  
Investment contract deposits 517,856 234,640 400,123
Investment contract withdrawals (213,864) (151,022) (132,833)
Net cash provided by financing activities 287,353 512,320 514,582
Effects of exchange rate on cash 6,441 (533) (4,716)
Increase (decrease) in cash and cash equivalents 699,660 (179,349) (85,687)
Cash and cash equivalents at the beginning of period 494,352 673,701 759,388
Cash and cash equivalents at the end of the period 1,194,012 494,352 673,701
Operating Segments [Member] | Moving and Storage Consolidations [Member]      
Cash flow from operating activities:      
Net earnings 610,856 442,048 370,857
Earnings from consolidated subsidiaries (44,441) (55,789) (41,811)
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 664,001 664,120 581,025
Amortization of deferred policy acquisition costs 0 0 0
Amortization of premiums and accretion of discounts related to investments, net 0 0 0
Amortization of debt issuance costs 5,948 4,426 3,923
Interest credited to policyholders 0 0 0
Change in allowance for losses on trade receivables 1,424 (14) 57
Change in allowance for inventory reserves 1,298 640 (146)
Net gains on disposal of personal property (54,071) (27,057) (26,982)
Net gains on disposal of real estate 3,281 (758) (44)
Net gains on sales of investments 0 0 0
Net losses on equity investments 0 0 0
Deferred income taxes 72,407 323,980 112,434
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables (60,806) 30,771 (26,160)
Inventories and parts (5,775) 1,776 (13,492)
Prepaid expenses 94,359 (391,120) (8,620)
Capitalization of deferred policy acquisition costs 0 0 0
Other assets 29,879 (3,099) 159,126
Related party assets (12,790) (5,106) 3,857
Accounts payable and accrued expenses 96,309 (4,428) 6,454
Policy benefits and losses, claims and loss expenses payable 14,919 3,092 (159,793)
Other policyholders' funds and liabilities 0 0 0
Deferred income 10,959 (1,818) 966
Related party liabilities 1,136 (1,170) (2,711)
Net cash provided by operating activities 1,428,893 980,494 958,940
Cash flow from investing activities:      
Escrow deposits (5,221) 6,617 4,299
Purchase of:      
Property, plant and equipment (1,441,475) (2,309,406) (1,869,968)
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity securities 0 0 0
Preferred stock 0    
Real estate 0 0 (236)
Mortgage loans 0 0 0
Proceeds from sale and paydowns of:      
Property, plant and equipment 537,484 687,375 606,271
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity securities 0 0 0
Preferred stock 0 0 0
Real estate 255 311  
Mortgage loans 0 0 0
Net cash used by investing activities (908,957) (1,615,103) (1,259,634)
Cash flow from financing activities:      
Borrowings from credit facilities 912,408 1,118,912 897,311
Principal repayments on credit facilities (652,728) (347,486) (299,748)
Debt issuance costs (5,793) (5,332) (7,243)
Capital lease payments (221,247) (307,782) (303,431)
Employee stock ownership plan shares   (206) (418)
Common stock dividends paid (49,019) (29,404) (39,179)
Net contribution from (to) related party 41,199 21,600  
Investment contract deposits 0 0 0
Investment contract withdrawals 0 0 0
Net cash provided by financing activities 24,820 450,302 247,292
Effects of exchange rate on cash 6,441 (533) (4,716)
Increase (decrease) in cash and cash equivalents 551,197 (184,840) (58,118)
Cash and cash equivalents at the beginning of period 459,078 643,918 702,036
Cash and cash equivalents at the end of the period 1,010,275 459,078 643,918
Operating Segments [Member] | Property and Casualty Insurance [Member]      
Cash flow from operating activities:      
Net earnings 25,720 33,928 21,708
Earnings from consolidated subsidiaries 0 0 0
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Amortization of premiums and accretion of discounts related to investments, net 1,578 1,469 1,361
Amortization of debt issuance costs 0 0 0
Interest credited to policyholders 0 0 0
Change in allowance for losses on trade receivables (217) 0 0
Change in allowance for inventory reserves 0 0 0
Net gains on disposal of personal property 0 0 0
Net gains on disposal of real estate 0 0 0
Net gains on sales of investments (158) (355) (2,971)
Net losses on equity investments (394) (3,783) 5,739
Deferred income taxes 459 (2,847) 830
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 27,302 8,127 (2,438)
Inventories and parts 0 0 0
Prepaid expenses 0 0 0
Capitalization of deferred policy acquisition costs 0 0 0
Other assets 537 2,098 (1,449)
Related party assets 303 (539) 339
Accounts payable and accrued expenses (3,497) 2,688 257
Policy benefits and losses, claims and loss expenses payable (31,398) (19,618) (4,400)
Other policyholders' funds and liabilities (2,053) 491 (117)
Deferred income 0 0 0
Related party liabilities 1,187 819 944
Net cash provided by operating activities 19,369 22,478 19,803
Cash flow from investing activities:      
Escrow deposits 0 0 0
Purchase of:      
Property, plant and equipment 0 0 0
Short term investments (69,929) (60,590) (53,878)
Fixed maturities investments (18,823) (13,001) (33,775)
Equity securities 0 0 0
Preferred stock 0    
Real estate 0 (328) (187)
Mortgage loans (18,035) (18,050) (20,031)
Proceeds from sale and paydowns of:      
Property, plant and equipment 0 0 0
Short term investments 69,669 59,056 58,767
Fixed maturities investments 20,854 25,386 12,305
Equity securities 0 185 8,608
Preferred stock 2,700 1,375 1,625
Real estate 0 0  
Mortgage loans 17,659 4,126 5,881
Net cash used by investing activities 4,095 (1,841) (20,685)
Cash flow from financing activities:      
Borrowings from credit facilities 0 0 0
Principal repayments on credit facilities 0 0 0
Debt issuance costs 0 0 0
Capital lease payments 0 0 0
Employee stock ownership plan shares   0 0
Common stock dividends paid 0 0 0
Net contribution from (to) related party (22,600) (21,600)  
Investment contract deposits 0 0 0
Investment contract withdrawals 0 0 0
Net cash provided by financing activities (22,600) (21,600) 0
Effects of exchange rate on cash 0 0 0
Increase (decrease) in cash and cash equivalents 864 (963) (882)
Cash and cash equivalents at the beginning of period 4,794 5,757 6,639
Cash and cash equivalents at the end of the period 5,658 4,794 5,757
Operating Segments [Member] | Life Insurance [Member]      
Cash flow from operating activities:      
Net earnings 18,721 21,861 20,103
Earnings from consolidated subsidiaries 0 0 0
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 0 0 0
Amortization of deferred policy acquisition costs 28,293 31,219 28,556
Amortization of premiums and accretion of discounts related to investments, net 12,651 11,848 11,746
Amortization of debt issuance costs 0 0 0
Interest credited to policyholders 55,321 51,857 35,387
Change in allowance for losses on trade receivables (1) 0 (5)
Change in allowance for inventory reserves 0 0 0
Net gains on disposal of personal property 0 0 0
Net gains on disposal of real estate 0 0 0
Net gains on sales of investments (9,900) (13,241) 308
Net losses on equity investments 0 0 0
Deferred income taxes (4,455) (3,240) (6,453)
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables (6,012) (769) (2,767)
Inventories and parts 0 0 0
Prepaid expenses 0 0 0
Capitalization of deferred policy acquisition costs (36,162) (24,447) (25,957)
Other assets (551) (294) (525)
Related party assets 0 0 (2)
Accounts payable and accrued expenses 113 (2,790) 3,552
Policy benefits and losses, claims and loss expenses payable 14,487 3,908 (71,927)
Other policyholders' funds and liabilities 4,283 (5,348) 5,124
Deferred income 608 0 0
Related party liabilities 9,737 1,977 (300)
Net cash provided by operating activities 87,133 72,541 (3,160)
Cash flow from investing activities:      
Escrow deposits 0 0 0
Purchase of:      
Property, plant and equipment 0 0 0
Short term investments 0 (636) (170)
Fixed maturities investments (587,410) (366,348) (506,270)
Equity securities (962) (83) (957)
Preferred stock (16,144)    
Real estate (622) (3,958) (212)
Mortgage loans (140,036) (43,966) (43,580)
Proceeds from sale and paydowns of:      
Property, plant and equipment 0 0 0
Short term investments 49 0 7,270
Fixed maturities investments 508,385 243,250 111,246
Equity securities 207 0 0
Preferred stock 0 1,000 0
Real estate 0 0  
Mortgage loans 11,866 21,036 141,856
Net cash used by investing activities (224,667) (149,705) (290,817)
Cash flow from financing activities:      
Borrowings from credit facilities 9,600 2,500 0
Principal repayments on credit facilities (9,860) (2,500) 0
Debt issuance costs 0 0 0
Capital lease payments 0 0 0
Employee stock ownership plan shares   0 0
Common stock dividends paid 0 0 0
Net contribution from (to) related party (18,599) 0  
Investment contract deposits 517,856 234,640 400,123
Investment contract withdrawals (213,864) (151,022) (132,833)
Net cash provided by financing activities 285,133 83,618 267,290
Effects of exchange rate on cash 0 0 0
Increase (decrease) in cash and cash equivalents 147,599 6,454 (26,687)
Cash and cash equivalents at the beginning of period 30,480 24,026 50,713
Cash and cash equivalents at the end of the period 178,079 30,480 24,026
Eliminations [Member]      
Cash flow from operating activities:      
Net earnings (44,441) (55,789) (41,811)
Earnings from consolidated subsidiaries 44,441 55,789 41,811
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Amortization of premiums and accretion of discounts related to investments, net 0 0 0
Amortization of debt issuance costs 0 0 0
Interest credited to policyholders 0 0 0
Change in allowance for losses on trade receivables 0 0 0
Change in allowance for inventory reserves 0 0 0
Net gains on disposal of personal property 0 0 0
Net gains on disposal of real estate 0 0 0
Net gains on sales of investments 0 0 0
Net losses on equity investments 0 0 0
Deferred income taxes 0 0 0
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 0 0 0
Inventories and parts 0 0 0
Prepaid expenses 0 0 0
Capitalization of deferred policy acquisition costs 0 0 0
Other assets 0 0 0
Related party assets 12,000 0 0
Accounts payable and accrued expenses 0 0 0
Policy benefits and losses, claims and loss expenses payable 0 0 0
Other policyholders' funds and liabilities 0 0 0
Deferred income 0 0 0
Related party liabilities (12,000) 0 0
Net cash provided by operating activities 0 0 0
Cash flow from investing activities:      
Escrow deposits 0 0 0
Purchase of:      
Property, plant and equipment 0 0 0
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity securities 0 0 0
Preferred stock 0    
Real estate 0 0 0
Mortgage loans 0 0 0
Proceeds from sale and paydowns of:      
Property, plant and equipment 0 0 0
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity securities 0 0 0
Preferred stock 0 0 0
Real estate 0 0  
Mortgage loans 0 0 0
Net cash used by investing activities 0 0 0
Cash flow from financing activities:      
Borrowings from credit facilities 0 0 0
Principal repayments on credit facilities 0 0 0
Debt issuance costs 0 0 0
Capital lease payments 0 0 0
Employee stock ownership plan shares   0 0
Common stock dividends paid 0 0 0
Net contribution from (to) related party 0 0  
Investment contract deposits 0 0 0
Investment contract withdrawals 0 0 0
Net cash provided by financing activities 0 0 0
Effects of exchange rate on cash 0 0 0
Increase (decrease) in cash and cash equivalents 0 0 0
Cash and cash equivalents at the beginning of period 0 0 0
Cash and cash equivalents at the end of the period $ 0 $ 0 $ 0