XML 138 R123.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidating financial information by industry segment (Statement of Operations) (Details) - USD ($)
$ in Thousands
12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Mar. 31, 2019
Revenues:      
Self-moving equipment rentals $ 3,083,317 $ 2,692,413 $ 2,653,497
Self-storage revenues 477,262 418,741 367,276
Self-moving and self-storage products and service sales 344,929 265,091 264,146
Property management fees 31,603 30,406 29,148
Life insurance premiums 121,609 127,976 63,488
Property and casualty insurance premiums 68,779 66,053 60,853
Net investment and interest income 122,938 137,829 110,934
Other revenue 291,548 240,359 219,365
Total revenues 4,541,985 3,978,868 3,768,707
Costs and expenses:      
Operating expenses 2,187,684 2,117,148 1,981,180
Commission expenses 329,609 288,332 288,408
Cost of sales 214,059 164,018 162,142
Benefits and losses 179,512 174,836 100,277
Amortization of deferred policy acquisition costs 28,293 31,219 28,556
Lease expense 28,470 26,882 33,158
Depreciation, net of (gains) losses on disposals 609,930 637,063 554,043
Net gains on disposal of real estate 3,281 (758) (44)
Total costs and expenses 3,580,838 3,438,740 3,147,720
Earnings from operations before equity in earnings of subsidiaries 961,147 540,128 620,987
Equity in earnings of subsidiaries 0 0 0
Earnings from operations 961,147 540,128 620,987
Other components of net periodic benefit costs (987) (1,054) (1,013)
Interest expense (163,502) (160,950) (142,445)
Pretax earnings 796,658 378,124 477,529
Income tax expense (185,802) 63,924 (106,672)
Earnings available to common shareholders 610,856 442,048 370,857
Operating Segments [Member] | Moving and Storage Consolidations [Member]      
Revenues:      
Self-moving equipment rentals 3,086,824 2,696,516 2,656,327
Self-storage revenues 477,262 418,741 367,276
Self-moving and self-storage products and service sales 344,929 265,091 264,146
Property management fees 31,603 30,406 29,148
Life insurance premiums 0 0 0
Property and casualty insurance premiums 0 0 0
Net investment and interest income 2,259 10,593 13,857
Other revenue 288,797 236,419 215,055
Total revenues 4,231,674 3,657,766 3,545,809
Costs and expenses:      
Operating expenses 2,137,381 2,069,655 1,938,317
Commission expenses 329,609 288,332 288,408
Cost of sales 214,059 164,018 162,142
Benefits and losses 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Lease expense 30,551 27,494 33,702
Depreciation, net of (gains) losses on disposals 609,930 637,063 554,043
Net gains on disposal of real estate 3,281 (758) (44)
Total costs and expenses 3,324,811 3,185,804 2,976,568
Earnings from operations before equity in earnings of subsidiaries 906,863 471,962 569,241
Equity in earnings of subsidiaries 44,441 55,789 41,811
Earnings from operations 951,304 527,751 611,052
Other components of net periodic benefit costs (987) (1,054) (1,013)
Interest expense (164,592) (162,062) (143,586)
Pretax earnings 785,725 364,635 466,453
Income tax expense (174,869) 77,413 (95,596)
Earnings available to common shareholders 610,856 442,048 370,857
Operating Segments [Member] | Property and Casualty Insurance [Member]      
Revenues:      
Self-moving equipment rentals 0 0 0
Self-storage revenues 0 0 0
Self-moving and self-storage products and service sales 0 0 0
Property management fees 0 0 0
Life insurance premiums 0 0 0
Property and casualty insurance premiums 70,285 69,141 63,488
Net investment and interest income 16,452 19,923 12,349
Other revenue 0 0 0
Total revenues 86,737 89,064 75,837
Costs and expenses:      
Operating expenses 35,450 33,770 34,218
Commission expenses 0 0 0
Cost of sales 0 0 0
Benefits and losses 18,558 12,410 14,213
Amortization of deferred policy acquisition costs 0 0 0
Lease expense 231 0 0
Depreciation, net of (gains) losses on disposals 0 0 0
Net gains on disposal of real estate 0 0 0
Total costs and expenses 54,239 46,180 48,431
Earnings from operations before equity in earnings of subsidiaries 32,498 42,884 27,406
Equity in earnings of subsidiaries 0 0 0
Earnings from operations 32,498 42,884 27,406
Other components of net periodic benefit costs 0 0 0
Interest expense 0 0 0
Pretax earnings 32,498 42,884 27,406
Income tax expense (6,778) (8,956) (5,698)
Earnings available to common shareholders 25,720 33,928 21,708
Operating Segments [Member] | Life Insurance [Member]      
Revenues:      
Self-moving equipment rentals 0 0 0
Self-storage revenues 0 0 0
Self-moving and self-storage products and service sales 0 0 0
Property management fees 0 0 0
Life insurance premiums 121,609 127,976 63,488
Property and casualty insurance premiums 0 0 0
Net investment and interest income 107,745 109,018 86,395
Other revenue 3,280 4,470 4,831
Total revenues 232,634 241,464 154,714
Costs and expenses:      
Operating expenses 20,376 21,425 14,613
Commission expenses 0 0 0
Cost of sales 0 0 0
Benefits and losses 160,954 162,426 86,064
Amortization of deferred policy acquisition costs 28,293 31,219 28,556
Lease expense 135 0 0
Depreciation, net of (gains) losses on disposals 0 0 0
Net gains on disposal of real estate 0 0 0
Total costs and expenses 209,758 215,070 129,233
Earnings from operations before equity in earnings of subsidiaries 22,876 26,394 25,481
Equity in earnings of subsidiaries 0 0 0
Earnings from operations 22,876 26,394 25,481
Other components of net periodic benefit costs 0 0 0
Interest expense 0 0 0
Pretax earnings 22,876 26,394 25,481
Income tax expense (4,155) (4,533) (5,378)
Earnings available to common shareholders 18,721 21,861 20,103
Eliminations [Member]      
Revenues:      
Self-moving equipment rentals (3,507) (4,103) (2,830)
Self-storage revenues 0 0 0
Self-moving and self-storage products and service sales 0 0 0
Property management fees 0 0 0
Life insurance premiums 0 0 0
Property and casualty insurance premiums (1,506) (3,088) (2,635)
Net investment and interest income (3,518) (1,705) (1,667)
Other revenue (529) (530) (521)
Total revenues (9,060) (9,426) (7,653)
Costs and expenses:      
Operating expenses (5,523) (7,702) (5,968)
Commission expenses 0 0 0
Cost of sales 0 0 0
Benefits and losses 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Lease expense (2,447) (612) (544)
Depreciation, net of (gains) losses on disposals 0 0 0
Net gains on disposal of real estate 0 0 0
Total costs and expenses (7,970) (8,314) (6,512)
Earnings from operations before equity in earnings of subsidiaries (1,090) (1,112) (1,141)
Equity in earnings of subsidiaries (44,441) (55,789) (41,811)
Earnings from operations (45,531) (56,901) (42,952)
Other components of net periodic benefit costs 0 0 0
Interest expense 1,090 1,112 1,141
Pretax earnings (44,441) (55,789) (41,811)
Income tax expense 0 0 0
Earnings available to common shareholders $ (44,441) $ (55,789) $ (41,811)