XML 77 R65.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Cash flow from operating activities:        
Net earnings $ 182,985 $ 30,932 $ 537,076 $ 319,680
Earnings from consolidated entities     0 0
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     495,794 494,753
Amortization of deferred policy acquisition costs 6,572 8,046 19,012 20,625
Amortization of premiums and accretion of discounts related to investments, net     10,197 9,848
Amortization of debt issuance costs     4,645 3,275
Interest credited to policyholders     38,672 38,169
Change in allowance for losses on trade receivables     (574) (76)
Change in allowance for inventory reserves     3,259 (85)
Net gain on sale of real and personal property (10,952) (2,151) (40,083) (32,526)
Net losses on disposal of real estate 1,124 528 4,293 (1,311)
Net (gain) loss on sale of investments     (5,644) (8,777)
Net losses on equity investments     669 (3,749)
Deferred income tax     117,025 87,805
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (39,499) 24,759
Inventories     (6,349) 589
Prepaid expenses     112,428 (16,402)
Capitalization of deferred policy acquisition costs     (24,903) (17,530)
Other assets     30,120 (293)
Related party assets     (20,794) (17,507)
Accounts payable and accrued expenses     97,151 51,754
Policy benefits and losses, claims and loss expenses payable     14,096 3,974
Other policyholders' funds and liabilities     24,677 (2,123)
Deferred income     6,851 (2,317)
Related party liabilities     (1,566) 446
Net cash provided by operating activities     1,376,553 952,981
Cash flow from investing activities:        
Escrow deposits     (1,978) 7,153
Purchase of:        
Property, plant and equipment     (961,995) (1,917,862)
Short term investments     (38,790) (47,457)
Fixed maturity investments     (352,307) (267,909)
Equity securities     (838) (83)
Preferred stock     (16,144) 0
Real estate     (274) (484)
Mortgage loans     (92,281) (43,085)
Proceeds from sale of:        
Property, plant and equipment     434,860 599,797
Short term investments     38,830 46,859
Fixed maturity investments     331,407 193,196
Equity securities     72 185
Preferred stock     1,200 0
Real estate     0 311
Mortgage loans     4,744 9,052
Net cash used by investing activities     (653,494) (1,420,327)
Cash flow from financing activities:        
Borrowings from credit facilities     790,532 867,862
Principal repayments on credit facilities     (568,068) (225,332)
Payment of debt issuance costs     (5,020) (3,671)
Capital lease payments     (173,520) (247,188)
Employee stock ownership plan shares     0 (206)
Securitization deposits       (19,600)
Common stock dividends paid     (49,019) (19,600)
Net contribution from (to) related party     22,600 0
Investment contract deposits     326,055 171,465
Investment contract withdrawals     (169,008) (122,948)
Net cash provided by (used in) financing activities     174,552 420,382
Effects of exchange rate on cash     6,877 5,214
Increase (decrease) in cash and cash equivalents     904,488 (41,750)
Cash and cash equivalents at the beginning of period     494,352 673,701
Cash and cash equivalents at the end of the period 1,398,840 631,951 1,398,840 631,951
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Cash flow from operating activities:        
Net earnings 182,985 30,932 537,076 319,680
Earnings from consolidated entities     (32,850) (37,941)
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     495,794 494,753
Amortization of deferred policy acquisition costs 0 0 0 0
Amortization of premiums and accretion of discounts related to investments, net     0 0
Amortization of debt issuance costs     4,645 3,275
Interest credited to policyholders     0 0
Change in allowance for losses on trade receivables     (573) (76)
Change in allowance for inventory reserves     3,259 (85)
Net gain on sale of real and personal property     (40,083) (32,526)
Net losses on disposal of real estate 1,124 528 4,293 (1,311)
Net (gain) loss on sale of investments     0 0
Net losses on equity investments     0 0
Deferred income tax     116,099 94,258
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (39,327) 18,799
Inventories     (6,349) 589
Prepaid expenses     112,428 (16,402)
Capitalization of deferred policy acquisition costs     0 0
Other assets     30,337 (2,215)
Related party assets     (20,643) (16,151)
Accounts payable and accrued expenses     96,269 42,453
Policy benefits and losses, claims and loss expenses payable     10,526 8,353
Other policyholders' funds and liabilities     0 0
Deferred income     5,483 (2,317)
Related party liabilities     749 (956)
Net cash provided by operating activities     1,277,133 872,180
Cash flow from investing activities:        
Escrow deposits     (1,978) 7,153
Purchase of:        
Property, plant and equipment     (961,995) (1,917,862)
Short term investments     0 0
Fixed maturity investments     0 0
Equity securities     0 0
Preferred stock     0  
Real estate     0 0
Mortgage loans     0 0
Proceeds from sale of:        
Property, plant and equipment     434,860 599,797
Short term investments     0 0
Fixed maturity investments     0 0
Equity securities     0 0
Preferred stock     0  
Real estate       311
Mortgage loans     0 0
Net cash used by investing activities     (529,113) (1,310,601)
Cash flow from financing activities:        
Borrowings from credit facilities     780,932 865,362
Principal repayments on credit facilities     (558,280) (222,832)
Payment of debt issuance costs     (5,020) (3,671)
Capital lease payments     (173,520) (247,188)
Employee stock ownership plan shares       (206)
Securitization deposits       (19,600)
Common stock dividends paid     (49,019)  
Net contribution from (to) related party     41,199 21,600
Investment contract deposits     0 0
Investment contract withdrawals     0 0
Net cash provided by (used in) financing activities     36,292 393,465
Effects of exchange rate on cash     6,877 5,214
Increase (decrease) in cash and cash equivalents     791,189 (39,742)
Cash and cash equivalents at the beginning of period     459,078 643,918
Cash and cash equivalents at the end of the period 1,250,267 604,176 1,250,267 604,176
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Cash flow from operating activities:        
Net earnings 9,086 7,801 19,217 21,717
Earnings from consolidated entities     0 0
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Amortization of premiums and accretion of discounts related to investments, net     1,180 1,129
Amortization of debt issuance costs     0 0
Interest credited to policyholders     0 0
Change in allowance for losses on trade receivables     0 0
Change in allowance for inventory reserves     0 0
Net gain on sale of real and personal property     0 0
Net losses on disposal of real estate 0 0 0 0
Net (gain) loss on sale of investments     (86) (178)
Net losses on equity investments     669 (3,749)
Deferred income tax     1,685 (1,150)
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     5,880 5,931
Inventories     0 0
Prepaid expenses     0 0
Capitalization of deferred policy acquisition costs     0 0
Other assets     286 1,973
Related party assets     (151) (1,356)
Accounts payable and accrued expenses     (2,106) (199)
Policy benefits and losses, claims and loss expenses payable     (8,824) (6,067)
Other policyholders' funds and liabilities     (5,671) 578
Deferred income     0 0
Related party liabilities     (946) 1,192
Net cash provided by operating activities     11,133 19,821
Cash flow from investing activities:        
Escrow deposits     0 0
Purchase of:        
Property, plant and equipment     0 0
Short term investments     (38,789) (47,036)
Fixed maturity investments     (10,438) (8,954)
Equity securities     0 0
Preferred stock     0  
Real estate     0 (328)
Mortgage loans     (14,780) (12,750)
Proceeds from sale of:        
Property, plant and equipment     0 0
Short term investments     38,830 46,859
Fixed maturity investments     14,217 21,981
Equity securities     0 185
Preferred stock     1,200  
Real estate       0
Mortgage loans     879 1,933
Net cash used by investing activities     (8,881) 1,890
Cash flow from financing activities:        
Borrowings from credit facilities     0 0
Principal repayments on credit facilities     0 0
Payment of debt issuance costs     0 0
Capital lease payments     0 0
Employee stock ownership plan shares       0
Securitization deposits       0
Common stock dividends paid     0  
Net contribution from (to) related party     0 (21,600)
Investment contract deposits     0 0
Investment contract withdrawals     0 0
Net cash provided by (used in) financing activities     0 (21,600)
Effects of exchange rate on cash     0 0
Increase (decrease) in cash and cash equivalents     2,252 111
Cash and cash equivalents at the beginning of period     4,794 5,757
Cash and cash equivalents at the end of the period 7,046 5,868 7,046 5,868
Operating Segments [Member] | Life Insurance [Member]        
Cash flow from operating activities:        
Net earnings 7,031 7,395 13,633 16,224
Earnings from consolidated entities     0 0
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     0 0
Amortization of deferred policy acquisition costs 6,572 8,046 19,012 20,625
Amortization of premiums and accretion of discounts related to investments, net     9,017 8,719
Amortization of debt issuance costs     0 0
Interest credited to policyholders     38,672 38,169
Change in allowance for losses on trade receivables     (1) 0
Change in allowance for inventory reserves     0 0
Net gain on sale of real and personal property     0 0
Net losses on disposal of real estate 0 0 0 0
Net (gain) loss on sale of investments     (5,558) (8,599)
Net losses on equity investments     0 0
Deferred income tax     (759) (5,303)
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (6,052) 29
Inventories     0 0
Prepaid expenses     0 0
Capitalization of deferred policy acquisition costs     (24,903) (17,530)
Other assets     (503) (51)
Related party assets     0 0
Accounts payable and accrued expenses     2,988 9,500
Policy benefits and losses, claims and loss expenses payable     12,394 1,688
Other policyholders' funds and liabilities     30,348 (2,701)
Deferred income     1,368
Related party liabilities     (1,369) 210
Net cash provided by operating activities     88,287 60,980
Cash flow from investing activities:        
Escrow deposits     0 0
Purchase of:        
Property, plant and equipment     0 0
Short term investments     (1) (421)
Fixed maturity investments     (341,869) (258,955)
Equity securities     (838) (83)
Preferred stock     (16,144)  
Real estate     (274) (156)
Mortgage loans     (77,501) (30,335)
Proceeds from sale of:        
Property, plant and equipment     0 0
Short term investments     0 0
Fixed maturity investments     317,190 171,215
Equity securities     72 0
Preferred stock     0  
Real estate       0
Mortgage loans     3,865 7,119
Net cash used by investing activities     (115,500) (111,616)
Cash flow from financing activities:        
Borrowings from credit facilities     9,600 2,500
Principal repayments on credit facilities     (9,788) (2,500)
Payment of debt issuance costs     0 0
Capital lease payments     0 0
Employee stock ownership plan shares       0
Securitization deposits       0
Common stock dividends paid     0  
Net contribution from (to) related party     (18,599) 0
Investment contract deposits     326,055 171,465
Investment contract withdrawals     (169,008) (122,948)
Net cash provided by (used in) financing activities     138,260 48,517
Effects of exchange rate on cash     0 0
Increase (decrease) in cash and cash equivalents     111,047 (2,119)
Cash and cash equivalents at the beginning of period     30,480 24,026
Cash and cash equivalents at the end of the period 141,527 21,907 141,527 21,907
Consolidation, Eliminations [Member]        
Cash flow from operating activities:        
Net earnings (16,117) (15,196) (32,850) (37,941)
Earnings from consolidated entities     32,850 37,941
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Amortization of premiums and accretion of discounts related to investments, net     0 0
Amortization of debt issuance costs     0 0
Interest credited to policyholders     0 0
Change in allowance for losses on trade receivables     0 0
Change in allowance for inventory reserves     0 0
Net gain on sale of real and personal property     0 0
Net losses on disposal of real estate 0 0 0 0
Net (gain) loss on sale of investments     0 0
Net losses on equity investments     0 0
Deferred income tax     0 0
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     0 0
Inventories     0 0
Prepaid expenses     0 0
Capitalization of deferred policy acquisition costs     0 0
Other assets     0 0
Related party assets     0 0
Accounts payable and accrued expenses     0 0
Policy benefits and losses, claims and loss expenses payable     0 0
Other policyholders' funds and liabilities     0 0
Deferred income     0 0
Related party liabilities     0 0
Net cash provided by operating activities     0 0
Cash flow from investing activities:        
Escrow deposits     0 0
Purchase of:        
Property, plant and equipment     0 0
Short term investments     0 0
Fixed maturity investments     0 0
Equity securities     0 0
Preferred stock     0  
Real estate     0 0
Mortgage loans     0 0
Proceeds from sale of:        
Property, plant and equipment     0 0
Short term investments     0 0
Fixed maturity investments     0 0
Equity securities     0 0
Preferred stock     0  
Real estate       0
Mortgage loans     0 0
Net cash used by investing activities     0 0
Cash flow from financing activities:        
Borrowings from credit facilities     0 0
Principal repayments on credit facilities     0 0
Payment of debt issuance costs     0 0
Capital lease payments     0 0
Employee stock ownership plan shares       0
Securitization deposits       0
Common stock dividends paid     0  
Net contribution from (to) related party     0 0
Investment contract deposits     0 0
Investment contract withdrawals     0 0
Net cash provided by (used in) financing activities     0 0
Effects of exchange rate on cash     0 0
Increase (decrease) in cash and cash equivalents     0 0
Cash and cash equivalents at the beginning of period     0 0
Cash and cash equivalents at the end of the period $ 0 $ 0 $ 0 $ 0