XML 76 R64.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidating financial information by industry segment (Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Revenues:        
Self-moving equipment rentals $ 808,215 $ 621,471 $ 2,393,530 $ 2,174,392
Self-storage revenues 123,024 106,701 347,252 309,940
Self moving and self-storage products and service sales 74,586 54,454 264,564 207,601
Property management fees 8,765 9,098 23,952 23,487
Life insurance premiums 29,993 31,164 91,958 96,229
Property and casualty insurance premiums 19,933 19,267 49,536 51,056
Net investment and interest income 35,580 33,782 85,895 102,629
Other revenue 69,886 51,943 225,440 192,009
Total revenues 1,169,982 927,880 3,482,127 3,157,343
Costs and expenses:        
Operating expenses 539,942 517,453 1,606,687 1,617,338
Commission expenses 86,891 66,542 255,431 233,540
Cost of sales 45,752 35,318 159,516 128,177
Benefits and losses 45,631 42,864 130,660 137,695
Amortization of deferred policy acquisition costs 6,572 8,046 19,012 20,625
Lease expense 7,522 6,490 20,995 19,882
Depreciation, net of (gains) losses on disposals 152,602 170,074 455,711 462,227
Net (gains) losses on disposal of real estate 1,124 528 4,293 (1,311)
Total costs and expenses 886,036 847,315 2,652,305 2,618,173
Earnings (loss) from operations before equity in earnings of subsidiaries 283,946 80,565 829,822 539,170
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 283,946 80,565 829,822 539,170
Other components of net periodic benefit costs (247) (263) (740) (790)
Interest expense (42,128) (39,973) (122,174) (117,983)
Pretax earnings 241,571 40,329 706,908 420,397
Income tax expense (58,586) (9,397) (169,832) (100,717)
Earnings available to common stockholders 182,985 30,932 537,076 319,680
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Revenues:        
Self-moving equipment rentals 809,371 622,902 2,396,098 2,177,697
Self-storage revenues 123,024 106,701 347,252 309,940
Self moving and self-storage products and service sales 74,586 54,454 264,564 207,601
Property management fees 8,765 9,098 23,952 23,487
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 524 2,351 1,781 8,649
Other revenue 69,011 50,858 223,252 188,940
Total revenues 1,085,281 846,364 3,256,899 2,916,314
Costs and expenses:        
Operating expenses 526,884 505,473 1,569,763 1,580,705
Commission expenses 86,891 66,542 255,431 233,540
Cost of sales 45,752 35,318 159,516 128,177
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 8,024 6,660 22,564 20,324
Depreciation, net of (gains) losses on disposals 152,602 170,074 455,711 462,227
Net (gains) losses on disposal of real estate 1,124 528 4,293 (1,311)
Total costs and expenses 821,277 784,595 2,467,278 2,423,662
Earnings (loss) from operations before equity in earnings of subsidiaries 264,004 61,769 789,621 492,652
Equity in earnings of subsidiaries 16,117 15,196 32,850 37,941
Earnings from operations 280,121 76,965 822,471 530,593
Other components of net periodic benefit costs (247) (263) (740) (790)
Interest expense (42,401) (40,251) (122,995) (118,819)
Pretax earnings 237,473 36,451 698,736 410,984
Income tax expense (54,488) (5,519) (161,660) (91,304)
Earnings available to common stockholders 182,985 30,932 537,076 319,680
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 0 0 0 0
Self moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 20,706 20,040 51,934 53,370
Net investment and interest income 5,934 5,326 11,013 15,829
Other revenue 0 0 0 0
Total revenues 26,640 25,366 62,947 69,199
Costs and expenses:        
Operating expenses 10,072 9,309 27,063 26,785
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 4,908 6,173 11,376 14,972
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 169 0 170 0
Depreciation, net of (gains) losses on disposals 0 0 0 0
Net (gains) losses on disposal of real estate 0 0 0 0
Total costs and expenses 15,149 15,482 38,609 41,757
Earnings (loss) from operations before equity in earnings of subsidiaries 11,491 9,884 24,338 27,442
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 11,491 9,884 24,338 27,442
Other components of net periodic benefit costs 0 0 0 0
Interest expense 0 0 0 0
Pretax earnings 11,491 9,884 24,338 27,442
Income tax expense (2,405) (2,083) (5,121) (5,725)
Earnings available to common stockholders 9,086 7,801 19,217 21,717
Operating Segments [Member] | Life Insurance [Member]        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 0 0 0 0
Self moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 29,993 31,164 91,958 96,229
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 30,092 26,550 75,749 79,416
Other revenue 992 1,175 2,583 3,424
Total revenues 61,077 58,889 170,290 179,069
Costs and expenses:        
Operating expenses 5,027 4,962 15,208 15,809
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 40,723 36,691 119,284 122,723
Amortization of deferred policy acquisition costs 6,572 8,046 19,012 20,625
Lease expense 31 0 102 0
Depreciation, net of (gains) losses on disposals 0 0 0 0
Net (gains) losses on disposal of real estate 0 0 0 0
Total costs and expenses 52,353 49,699 153,606 159,157
Earnings (loss) from operations before equity in earnings of subsidiaries 8,724 9,190 16,684 19,912
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 8,724 9,190 16,684 19,912
Other components of net periodic benefit costs 0 0 0 0
Interest expense 0 0 0 0
Pretax earnings 8,724 9,190 16,684 19,912
Income tax expense (1,693) (1,795) (3,051) (3,688)
Earnings available to common stockholders 7,031 7,395 13,633 16,224
Consolidation, Eliminations [Member]        
Revenues:        
Self-moving equipment rentals (1,156) (1,431) (2,568) (3,305)
Self-storage revenues 0 0 0 0
Self moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums (773) (773) (2,398) (2,314)
Net investment and interest income (970) (445) (2,648) (1,265)
Other revenue (117) (90) (395) (355)
Total revenues (3,016) (2,739) (8,009) (7,239)
Costs and expenses:        
Operating expenses (2,041) (2,291) (5,347) (5,961)
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense (702) (170) (1,841) (442)
Depreciation, net of (gains) losses on disposals 0 0 0 0
Net (gains) losses on disposal of real estate 0 0 0 0
Total costs and expenses (2,743) (2,461) (7,188) (6,403)
Earnings (loss) from operations before equity in earnings of subsidiaries (273) (278) (821) (836)
Equity in earnings of subsidiaries (16,117) (15,196) (32,850) (37,941)
Earnings from operations (16,390) (15,474) (33,671) (38,777)
Other components of net periodic benefit costs 0 0 0 0
Interest expense 273 278 821 836
Pretax earnings (16,117) (15,196) (32,850) (37,941)
Income tax expense 0 0 0 0
Earnings available to common stockholders $ (16,117) $ (15,196) $ (32,850) $ (37,941)