XML 79 R67.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Cash flow from operating activities:        
Net earnings $ 266,365 $ 156,326 $ 354,091 $ 288,748
Earnings from consolidated entities     0 0
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     332,240 326,830
Amortization of deferred policy acquisition costs 5,552 6,515 12,440 12,579
Amortization of premiums and accretion of discounts related to investments, net     6,926 6,481
Amortization of debt issuance costs     2,755 2,100
Interest credited to policyholders     24,241 26,584
Change in allowance for losses on trade receivables     (140) (113)
Change in allowance for inventory reserves     106 537
Net gain on sale of real and personal property     (29,131) (34,677)
Net losses on disposal of real estate 3,425 (217) 3,169 (1,839)
Net (gain) loss on sale of investments     (1,288) (7,595)
Net losses on equity investments     2,254 (2,553)
Deferred income tax     80,198 83,708
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (28,288) 2,471
Inventories     386 613
Prepaid expenses     116,064 (21,908)
Capitalization of deferred policy acquisition costs     (13,404) (10,370)
Other assets     (553) 525
Related party assets     2,785 (5,019)
Accounts payable and accrued expenses     112,489 60,587
Policy benefits and losses, claims and loss expenses payable     16,575 10,709
Other policyholders' funds and liabilities     (4,764) (4,136)
Deferred income     13,237 2,077
Related party liabilities     (46) 1,425
Net cash provided by operating activities     1,002,342 737,764
Cash flow from investing activities:        
Escrow deposits     1,266 5,573
Purchase of:        
Property, plant and equipment     (662,259) (1,589,371)
Short term investments     (19,222) (20,380)
Fixed maturity investments     (160,755) (178,626)
Equity securities     (719) (83)
Preferred stock     (13,111) 0
Real estate     (223) (368)
Mortgage loans     (72,316) (19,660)
Proceeds from sale of:        
Property, plant and equipment     314,335 401,451
Short term investments     23,180 17,282
Fixed maturity investments     226,656 127,683
Preferred stock     72 0
Real estate     0 311
Mortgage loans     3,219 4,299
Net cash used by investing activities     (359,877) (1,251,889)
Cash flow from financing activities:        
Borrowings from credit facilities     585,723 658,745
Principal repayments on credit facilities     (386,779) (143,634)
Payment of debt issuance costs     (3,477) (2,301)
Capital lease payments     (122,720) (180,902)
Employee stock ownership plan shares     0 (206)
Common stock dividends paid     (9,804) (19,600)
Net contribution from (to) related party     0 21,600
Investment contract deposits     114,288 105,846
Investment contract withdrawals     (102,466) (78,177)
Net cash provided by (used in) financing activities     74,765 361,371
Effects of exchange rate on cash     3,986 4,284
Increase (decrease) in cash and cash equivalents     721,216 (148,470)
Cash and cash equivalents at the beginning of period     494,352 673,701
Cash and cash equivalents at the end of the period 1,215,568 525,231 1,215,568 525,231
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Cash flow from operating activities:        
Net earnings 266,365 156,326 354,091 288,748
Earnings from consolidated entities     (16,733) (22,745)
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     332,240 326,830
Amortization of deferred policy acquisition costs 0 0 0 0
Amortization of premiums and accretion of discounts related to investments, net     0 0
Amortization of debt issuance costs     2,755 2,100
Interest credited to policyholders     0 0
Change in allowance for losses on trade receivables     (139) (113)
Change in allowance for inventory reserves     106 537
Net gain on sale of real and personal property     (29,131) (34,677)
Net losses on disposal of real estate 3,425 (217) 3,169 (1,839)
Net (gain) loss on sale of investments     0 0
Net losses on equity investments     0 0
Deferred income tax     79,947 87,544
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (19,696) (987)
Inventories     386 613
Prepaid expenses     116,064 (21,908)
Capitalization of deferred policy acquisition costs     0 0
Other assets     (181) (1,205)
Related party assets     1,918 (2,628)
Accounts payable and accrued expenses     114,195 59,091
Policy benefits and losses, claims and loss expenses payable     14,300 17,272
Other policyholders' funds and liabilities     0 0
Deferred income     10,245 2,077
Related party liabilities     1,652 406
Net cash provided by operating activities     965,188 699,116
Cash flow from investing activities:        
Escrow deposits     1,266 5,573
Purchase of:        
Property, plant and equipment     (662,259) (1,589,371)
Short term investments     0 0
Fixed maturity investments     0 0
Equity securities     0 0
Preferred stock     0  
Real estate     0 0
Mortgage loans     0 0
Proceeds from sale of:        
Property, plant and equipment     314,335 401,451
Short term investments     0 0
Fixed maturity investments     0 0
Preferred stock     0  
Real estate     0 311
Mortgage loans     0 0
Net cash used by investing activities     (346,658) (1,182,036)
Cash flow from financing activities:        
Borrowings from credit facilities     576,123 656,245
Principal repayments on credit facilities     (377,062) (141,134)
Payment of debt issuance costs     (3,477) (2,301)
Capital lease payments     (122,720) (180,902)
Employee stock ownership plan shares       (206)
Common stock dividends paid     (9,804) (19,600)
Net contribution from (to) related party     18,599 21,600
Investment contract deposits     0 0
Investment contract withdrawals     0 0
Net cash provided by (used in) financing activities     81,659 333,702
Effects of exchange rate on cash     3,986 4,284
Increase (decrease) in cash and cash equivalents     704,175 (144,934)
Cash and cash equivalents at the beginning of period     459,078 643,918
Cash and cash equivalents at the end of the period 1,163,253 498,984 1,163,253 498,984
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Cash flow from operating activities:        
Net earnings 9,515 7,228 10,131 13,916
Earnings from consolidated entities     0 0
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Amortization of premiums and accretion of discounts related to investments, net     786 754
Amortization of debt issuance costs     0 0
Interest credited to policyholders     0 0
Change in allowance for losses on trade receivables     0 0
Change in allowance for inventory reserves     0 0
Net gain on sale of real and personal property     0 0
Net losses on disposal of real estate 0 0 0 0
Net (gain) loss on sale of investments     (28) (127)
Net losses on equity investments     2,254 (2,553)
Deferred income tax     804 (1,438)
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     1,848 5,430
Inventories     0 0
Prepaid expenses     0 0
Capitalization of deferred policy acquisition costs     0 0
Other assets     10 1,736
Related party assets     867 (2,391)
Accounts payable and accrued expenses     (2,618) 11
Policy benefits and losses, claims and loss expenses payable     (5,748) (6,214)
Other policyholders' funds and liabilities     (5,093) 381
Deferred income     0 0
Related party liabilities     (135) 412
Net cash provided by operating activities     3,078 9,917
Cash flow from investing activities:        
Escrow deposits     0 0
Purchase of:        
Property, plant and equipment     0 0
Short term investments     (19,204) (20,275)
Fixed maturity investments     (3,505) (6,531)
Equity securities     0 0
Preferred stock     0  
Real estate     0 (328)
Mortgage loans     (14,145) (6,250)
Proceeds from sale of:        
Property, plant and equipment     0 0
Short term investments     23,180 17,282
Fixed maturity investments     8,730 10,308
Preferred stock     0  
Real estate     0 0
Mortgage loans     555 1,696
Net cash used by investing activities     (4,389) (4,098)
Cash flow from financing activities:        
Borrowings from credit facilities     0 0
Principal repayments on credit facilities     0 0
Payment of debt issuance costs     0 0
Capital lease payments     0 0
Employee stock ownership plan shares       0
Common stock dividends paid     0 0
Net contribution from (to) related party     0 0
Investment contract deposits     0 0
Investment contract withdrawals     0 0
Net cash provided by (used in) financing activities     0 0
Effects of exchange rate on cash     0 0
Increase (decrease) in cash and cash equivalents     (1,311) 5,819
Cash and cash equivalents at the beginning of period     4,794 5,757
Cash and cash equivalents at the end of the period 3,483 11,576 3,483 11,576
Operating Segments [Member] | Life Insurance [Member]        
Cash flow from operating activities:        
Net earnings 4,823 5,686 6,602 8,829
Earnings from consolidated entities     0 0
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     0 0
Amortization of deferred policy acquisition costs 5,552 6,515 12,440 12,579
Amortization of premiums and accretion of discounts related to investments, net     6,140 5,727
Amortization of debt issuance costs     0 0
Interest credited to policyholders     24,241 26,584
Change in allowance for losses on trade receivables     (1) 0
Change in allowance for inventory reserves     0 0
Net gain on sale of real and personal property     0 0
Net losses on disposal of real estate 0 0 0 0
Net (gain) loss on sale of investments     (1,260) (7,468)
Net losses on equity investments     0 0
Deferred income tax     (553) (2,398)
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (10,440) (1,972)
Inventories     0 0
Prepaid expenses     0 0
Capitalization of deferred policy acquisition costs     (13,404) (10,370)
Other assets     (382) (6)
Related party assets     0 0
Accounts payable and accrued expenses     912 1,485
Policy benefits and losses, claims and loss expenses payable     8,023 (349)
Other policyholders' funds and liabilities     329 (4,517)
Deferred income     2,992 0
Related party liabilities     (1,563) 607
Net cash provided by operating activities     34,076 28,731
Cash flow from investing activities:        
Escrow deposits     0 0
Purchase of:        
Property, plant and equipment     0 0
Short term investments     (18) (105)
Fixed maturity investments     (157,250) (172,095)
Equity securities     (719) (83)
Preferred stock     (13,111)  
Real estate     (223) (40)
Mortgage loans     (58,171) (13,410)
Proceeds from sale of:        
Property, plant and equipment     0 0
Short term investments     0 0
Fixed maturity investments     217,926 117,375
Preferred stock     72  
Real estate     0 0
Mortgage loans     2,664 2,603
Net cash used by investing activities     (8,830) (65,755)
Cash flow from financing activities:        
Borrowings from credit facilities     9,600 2,500
Principal repayments on credit facilities     (9,717) (2,500)
Payment of debt issuance costs     0 0
Capital lease payments     0 0
Employee stock ownership plan shares       0
Common stock dividends paid     0 0
Net contribution from (to) related party     (18,599) 0
Investment contract deposits     114,288 105,846
Investment contract withdrawals     (102,466) (78,177)
Net cash provided by (used in) financing activities     (6,894) 27,669
Effects of exchange rate on cash     0 0
Increase (decrease) in cash and cash equivalents     18,352 (9,355)
Cash and cash equivalents at the beginning of period     30,480 24,026
Cash and cash equivalents at the end of the period 48,832 14,671 48,832 14,671
Consolidation, Eliminations [Member]        
Cash flow from operating activities:        
Net earnings (14,338) (12,914) (16,733) (22,745)
Earnings from consolidated entities     16,733 22,745
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Amortization of premiums and accretion of discounts related to investments, net     0 0
Amortization of debt issuance costs     0 0
Interest credited to policyholders     0 0
Change in allowance for losses on trade receivables     0 0
Change in allowance for inventory reserves     0 0
Net gain on sale of real and personal property     0 0
Net losses on disposal of real estate 0 0 0 0
Net (gain) loss on sale of investments     0 0
Net losses on equity investments     0 0
Deferred income tax     0 0
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     0 0
Inventories     0 0
Prepaid expenses     0 0
Capitalization of deferred policy acquisition costs     0 0
Other assets     0 0
Related party assets     0 0
Accounts payable and accrued expenses     0 0
Policy benefits and losses, claims and loss expenses payable     0 0
Other policyholders' funds and liabilities     0 0
Deferred income     0 0
Related party liabilities     0 0
Net cash provided by operating activities     0 0
Cash flow from investing activities:        
Escrow deposits     0 0
Purchase of:        
Property, plant and equipment     0 0
Short term investments     0 0
Fixed maturity investments     0 0
Equity securities     0 0
Preferred stock     0  
Real estate     0 0
Mortgage loans     0 0
Proceeds from sale of:        
Property, plant and equipment     0 0
Short term investments     0 0
Fixed maturity investments     0 0
Preferred stock     0  
Real estate     0 0
Mortgage loans     0 0
Net cash used by investing activities     0 0
Cash flow from financing activities:        
Borrowings from credit facilities     0 0
Principal repayments on credit facilities     0 0
Payment of debt issuance costs     0 0
Capital lease payments     0 0
Employee stock ownership plan shares       0
Common stock dividends paid     0 0
Net contribution from (to) related party     0 0
Investment contract deposits     0 0
Investment contract withdrawals     0 0
Net cash provided by (used in) financing activities     0 0
Effects of exchange rate on cash     0 0
Increase (decrease) in cash and cash equivalents     0 0
Cash and cash equivalents at the beginning of period     0 0
Cash and cash equivalents at the end of the period $ 0 $ 0 $ 0 $ 0