XML 78 R66.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash flow from operating activities:    
Net earnings $ 87,726 $ 132,422
Earnings from consolidated entities 0 0
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 166,740 157,278
Amortization of deferred policy acquisition costs 6,888 6,064
Amortization of premiums and accretion of discounts related to investments, net 3,550 3,275
Amortization of debt issuance costs 1,297 1,053
Interest credited to policyholders 7,667 14,218
Change in allowance for losses on trade receivables 60 (162)
Change in allowance for inventory reserves (99) 367
Net gain on sale of real and personal property (1,069) (16,678)
Net losses on disposal of real estate (256) (1,622)
Net (gain) loss on sale of investments 2,014 (4,267)
Net losses on equity investments 3,989 (2,215)
Deferred income tax 27,534 29,763
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (23,594) (18,215)
Inventories 350 2,110
Prepaid expenses (22,831) (15,720)
Capitalization of deferred policy acquisition costs (7,308) (5,090)
Other assets 74 3,337
Related party assets 7,329 (1,364)
Accounts payable and accrued expenses 58,273 89,716
Policy benefits and losses, claims and loss expenses payable 528 2,318
Other policyholders' funds and liabilities (3,426) (5,281)
Deferred income 14,898 8,527
Related party liabilities (249) 1,092
Net cash provided by operating activities 330,085 380,926
Cash flow from investing activities:    
Escrow deposits 1,401 1,968
Purchase of:    
Property, plant and equipment (249,740) (847,248)
Short term investments (9,625) (8,689)
Fixed maturity investments (94,193) (76,515)
Real estate (192) (328)
Mortgage loans (33,300) (9,410)
Proceeds from sale of:    
Property, plant and equipment 76,412 160,754
Short term investments 2,448 6,982
Fixed maturity investments 110,165 38,258
Real estate 0 311
Mortgage loans 1,432 1,678
Net cash used by investing activities (195,192) (732,239)
Cash flow from financing activities:    
Borrowings from credit facilities 377,051 333,700
Principal repayments on credit facilities (154,089) (61,104)
Payment of debt issuance costs (1,677) (5)
Capital lease payments (68,554) (94,446)
Net contribution from (to) related party 18,599 0
Employee stock ownership plan shares 0 (131)
Common stock dividends paid 0 (9,796)
Investment contract deposits 75,366 61,515
Investment contract withdrawals (51,633) (37,054)
Net cash provided by (used in) financing activities 195,063 192,679
Effects of exchange rate on cash 766 4,764
Increase (decrease) in cash and cash equivalents 330,722 (153,870)
Cash and cash equivalents at the beginning of period 494,352 673,701
Cash and cash equivalents at the end of the period 825,074 519,831
Operating Segments [Member] | Moving and Storage Consolidations [Member]    
Cash flow from operating activities:    
Net earnings 87,726 132,422
Earnings from consolidated entities (2,395) (9,831)
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 166,740 157,278
Amortization of deferred policy acquisition costs 0 0
Amortization of premiums and accretion of discounts related to investments, net 0 0
Amortization of debt issuance costs 1,297 1,053
Interest credited to policyholders 0 0
Change in allowance for losses on trade receivables 60 (162)
Change in allowance for inventory reserves (99) 367
Net gain on sale of real and personal property (1,069) (16,678)
Net losses on disposal of real estate (256) (1,622)
Net (gain) loss on sale of investments 0 0
Net losses on equity investments 0 0
Deferred income tax 28,939 35,980
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (24,749) (23,033)
Inventories 350 2,110
Prepaid expenses (22,831) (15,720)
Capitalization of deferred policy acquisition costs 0 0
Other assets 758 1,805
Related party assets 7,302 (925)
Accounts payable and accrued expenses 56,522 86,094
Policy benefits and losses, claims and loss expenses payable 294 8,802
Other policyholders' funds and liabilities 0 0
Deferred income 11,238 8,527
Related party liabilities 1,867 1,345
Net cash provided by operating activities 311,694 367,812
Cash flow from investing activities:    
Escrow deposits 1,401 1,968
Purchase of:    
Property, plant and equipment (249,740) (847,248)
Short term investments 0 0
Fixed maturity investments 0 0
Real estate 0 0
Mortgage loans 0 0
Proceeds from sale of:    
Property, plant and equipment 76,412 160,754
Short term investments 0 0
Fixed maturity investments 0 0
Real estate   311
Mortgage loans 0 0
Net cash used by investing activities (171,927) (684,215)
Cash flow from financing activities:    
Borrowings from credit facilities 367,451 331,200
Principal repayments on credit facilities (144,489) (58,604)
Payment of debt issuance costs (1,677) (5)
Capital lease payments (68,554) (94,446)
Net contribution from (to) related party 18,599  
Employee stock ownership plan shares   (131)
Common stock dividends paid   (9,796)
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by (used in) financing activities 171,330 168,218
Effects of exchange rate on cash 766 4,764
Increase (decrease) in cash and cash equivalents 311,863 (143,421)
Cash and cash equivalents at the beginning of period 459,078 643,918
Cash and cash equivalents at the end of the period 770,941 500,497
Operating Segments [Member] | Property and Casualty Insurance [Member]    
Cash flow from operating activities:    
Net earnings 616 6,688
Earnings from consolidated entities 0 0
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 0
Amortization of deferred policy acquisition costs 0 0
Amortization of premiums and accretion of discounts related to investments, net 395 374
Amortization of debt issuance costs 0 0
Interest credited to policyholders 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property 0 0
Net losses on disposal of real estate 0 0
Net (gain) loss on sale of investments (13) (33)
Net losses on equity investments 3,989 (2,215)
Deferred income tax 1,070 (2,564)
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 5,725 5,078
Inventories 0 0
Prepaid expenses 0 0
Capitalization of deferred policy acquisition costs 0 0
Other assets (340) 1,546
Related party assets 27 (439)
Accounts payable and accrued expenses (246) 2,368
Policy benefits and losses, claims and loss expenses payable (2,769) (6,987)
Other policyholders' funds and liabilities (4,089) (414)
Deferred income 0 0
Related party liabilities (834) (315)
Net cash provided by operating activities 3,531 3,087
Cash flow from investing activities:    
Escrow deposits 0 0
Purchase of:    
Property, plant and equipment 0 0
Short term investments (8,989) (8,689)
Fixed maturity investments (1,864) (5,149)
Real estate 0 (328)
Mortgage loans 0 0
Proceeds from sale of:    
Property, plant and equipment 0 0
Short term investments 1,980 6,942
Fixed maturity investments 4,402 4,196
Real estate   0
Mortgage loans 265 245
Net cash used by investing activities (4,206) (2,783)
Cash flow from financing activities:    
Borrowings from credit facilities 0 0
Principal repayments on credit facilities 0 0
Payment of debt issuance costs 0 0
Capital lease payments 0 0
Net contribution from (to) related party 0  
Employee stock ownership plan shares   0
Common stock dividends paid   0
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by (used in) financing activities 0 0
Effects of exchange rate on cash 0 0
Increase (decrease) in cash and cash equivalents (675) 304
Cash and cash equivalents at the beginning of period 4,794 5,757
Cash and cash equivalents at the end of the period 4,119 6,061
Operating Segments [Member] | Life Insurance [Member]    
Cash flow from operating activities:    
Net earnings 1,779 3,143
Earnings from consolidated entities 0 0
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 0
Amortization of deferred policy acquisition costs 6,888 6,064
Amortization of premiums and accretion of discounts related to investments, net 3,155 2,901
Amortization of debt issuance costs 0 0
Interest credited to policyholders 7,667 14,218
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property 0 0
Net losses on disposal of real estate 0 0
Net (gain) loss on sale of investments 2,027 (4,234)
Net losses on equity investments 0 0
Deferred income tax (2,475) (3,653)
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (4,570) (260)
Inventories 0 0
Prepaid expenses 0 0
Capitalization of deferred policy acquisition costs (7,308) (5,090)
Other assets (344) (14)
Related party assets 0 0
Accounts payable and accrued expenses 1,997 1,254
Policy benefits and losses, claims and loss expenses payable 3,003 503
Other policyholders' funds and liabilities 663 (4,867)
Deferred income 3,660 0
Related party liabilities (1,282) 62
Net cash provided by operating activities 14,860 10,027
Cash flow from investing activities:    
Escrow deposits 0 0
Purchase of:    
Property, plant and equipment 0 0
Short term investments (636) 0
Fixed maturity investments (92,329) (71,366)
Real estate (192) 0
Mortgage loans (33,300) (9,410)
Proceeds from sale of:    
Property, plant and equipment 0 0
Short term investments 468 40
Fixed maturity investments 105,763 34,062
Real estate   0
Mortgage loans 1,167 1,433
Net cash used by investing activities (19,059) (45,241)
Cash flow from financing activities:    
Borrowings from credit facilities 9,600 2,500
Principal repayments on credit facilities (9,600) (2,500)
Payment of debt issuance costs 0 0
Capital lease payments 0 0
Net contribution from (to) related party 0  
Employee stock ownership plan shares   0
Common stock dividends paid   0
Investment contract deposits 75,366 61,515
Investment contract withdrawals (51,633) (37,054)
Net cash provided by (used in) financing activities 23,733 24,461
Effects of exchange rate on cash 0 0
Increase (decrease) in cash and cash equivalents 19,534 (10,753)
Cash and cash equivalents at the beginning of period 30,480 24,026
Cash and cash equivalents at the end of the period 50,014 13,273
Consolidation, Eliminations [Member]    
Cash flow from operating activities:    
Net earnings (2,395) (9,831)
Earnings from consolidated entities 2,395 9,831
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 0
Amortization of deferred policy acquisition costs 0 0
Amortization of premiums and accretion of discounts related to investments, net 0 0
Amortization of debt issuance costs 0 0
Interest credited to policyholders 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property 0 0
Net losses on disposal of real estate 0 0
Net (gain) loss on sale of investments 0 0
Net losses on equity investments 0 0
Deferred income tax 0 0
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 0 0
Inventories 0 0
Prepaid expenses 0 0
Capitalization of deferred policy acquisition costs 0 0
Other assets 0 0
Related party assets 0 0
Accounts payable and accrued expenses 0 0
Policy benefits and losses, claims and loss expenses payable 0 0
Other policyholders' funds and liabilities 0 0
Deferred income 0 0
Related party liabilities 0 0
Net cash provided by operating activities 0 0
Cash flow from investing activities:    
Escrow deposits 0 0
Purchase of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturity investments 0 0
Real estate 0 0
Mortgage loans 0 0
Proceeds from sale of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturity investments 0 0
Real estate   0
Mortgage loans 0 0
Net cash used by investing activities 0 0
Cash flow from financing activities:    
Borrowings from credit facilities 0 0
Principal repayments on credit facilities 0 0
Payment of debt issuance costs 0 0
Capital lease payments 0 0
Net contribution from (to) related party 0  
Employee stock ownership plan shares   0
Common stock dividends paid   0
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by (used in) financing activities 0 0
Effects of exchange rate on cash 0 0
Increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents at the beginning of period 0 0
Cash and cash equivalents at the end of the period $ 0 $ 0