XML 19 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Schedule I - Condensed Financial Information of Amerco
12 Months Ended
Mar. 31, 2020
Disclosure Text Block [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]   SCHEDULE   I CONDENSED FINANCIAL INFORMATION OF AMERCO BALANCE SHEETS     March 31,     2020   2019     (In thousands) ASSETS Cash and cash equivalents $ 294,528 $ 428,950 Investment in subsidiaries   2,758,509   2,474,671 Related party assets   1,734,358   1,424,274 Other assets   502,064   120,896 Total assets $ 5,289,459 $ 4,448,791           LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities:         Other liabilities $ 1,068,291 $ 754,115     1,068,291   754,115 Stockholders' equity:         Preferred stock   –   – Common stock   10,497   10,497 Additional paid-in capital   454,029   453,536 Accumulated other comprehensive income (loss)   35,100   (68,459) Retained earnings:         Beginning of period   3,976,752   3,635,351 Adjustment for adoption of ASU 2016-01   –   9,724 Net earnings   442,048   370,857 Dividends   (19,608)   (39,180) End of period   4,399,192   3,976,752           Cost of common shares in treasury   (525,653)   (525,653) Cost of preferred shares in treasury   (151,997)   (151,997) Total stockholders' equity   4,221,168   3,694,676 Total liabilities and stockholders' equity $ 5,289,459 $ 4,448,791 The accompanying notes are an integral part of these condensed financial statements. F- 64     CONDENSED FINANCIAL INFORMATION OF AMERCO STATEMENTS OF OPERATIONS     Years Ended March 31,     2020   2019   2018     (In thousands, except share and per share data) Revenues:             Net interest income and other revenues $ 6,586 $ 8,601 $ 4,606 Expenses:             Operating expenses   10,622   8,840   7,003 Other expenses   96   93   91 Total expenses   10,718   8,933   7,094 Equity in earnings of subsidiaries   205,940   279,589   681,786 Interest income   130,670   112,649   120,549 Pretax earnings   332,478   391,906   799,847 Income tax benfefit (expense)   109,570   (21,049)   (9,264) Earnings available to common shareholders $ 442,048 $ 370,857 $ 790,583 Basic and diluted earnings per common share $ 22.55 $ 18.93 $ 40.36 Weighted average common shares outstanding: Basic and diluted   19,603,708   19,592,048   19,588,889 The accompanying notes are an integral part of these condensed financial statements.   CONDENSED FINANCIAL INFORMATION OF AMERCO STATEMENTS OF comprehensive income     Years Ended March 31,     2020   2019   2018     (In thousands)               Net earnings $ 442,048 $ 370,857 $ 790,583 Other comprehensive income (loss)   101,350   (62,075)   37,873 Total comprehensive income $ 543,398 $ 308,782 $ 828,456 The accompanying notes are an integral part of these condensed financial statements.   F- 65     CONDENSED FINANCIAL INFORMATION OF AMERCO STATEMENTS OF CASH FLOW     Years Ended March 31,     2020   2019   2018     (In thousands) Cash flows from operating activities:             Net earnings $ 442,048 $ 370,857 $ 790,583 Change in investments in subsidiaries   (205,940)   (279,589)   (681,786) Adjustments to reconcile net earnings to cash provided by operations:             Depreciation   1   1   3 Net loss on sale of real and personal property   –   –   – Deferred income taxes   323,980   112,434   (182,358) Net change in other operating assets and liabilities:             Reinsurance recoverables and trade receivables   –   –   – Prepaid expenses   (381,190)   (6,289)   (36,516) Other assets   22   (40)   65 Related party assets   –   –   – Accounts payable and accrued expenses   1,935   2,260   278 Net cash provided (used) by operating activities   180,856   199,634   (109,731)               Cash flows from investing activities:             Purchases of property, plant and equipment   –   (1)   (1) Proceeds of property, plant and equipment   –   –   – Net cash used by investing activities   –   (1)   (1)               Cash flows from financing activities:             Proceeds from (repayments) of intercompany loans   (311,534)   (196,382)   250,214 Common stock dividends paid   (29,404)   (39,179)   (29,380) Net contribution from related party   21,600   –   – Net cash provided (used) by financing activities   (319,338)   (235,561)   220,834               Effects of exchange rate on cash   4,060   (4,331)   (3,124) Increase (decrease) in cash and cash equivalents   (134,422)   (40,259)   107,978 Cash and cash equivalents at beginning of period   428,950   469,209   361,231 Cash and cash equivalents at end of period $ 294,528 $ 428,950 $ 469,209 Income taxes paid, net of income taxes refunds received, amounted to $ 6.9 million, $ 4.3 million and $ 68.7 million for fiscal 2020, 2019 and 2018, respectively. The accompanying notes are an integral part of these condensed financial statements. F- 66