XML 151 R120.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2018
Cash flow from operating activities:      
Net earnings $ 442,048 $ 370,857 $ 790,583
Earnings from consolidated subsidiaries 0 0 0
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 664,120 581,025 555,069
Amortization of deferred policy acquisition costs 31,219 28,556 24,514
Amortization of premiums and accretion of discounts related to investments, net 13,317 13,107 12,790
Amortization of debt issuance costs 4,426 3,923 3,868
Interest credited to policyholders 51,857 35,387 32,302
Change in allowance for losses on trade receivables (14) 52 (120)
Change in allowance for inventory reserves 640 (146) 5,065
Net gains on disposal of real estate (758) (44) (195,414)
Net gains on sales of investments (13,596) (2,663) (6,269)
Net losses on equity investments (3,783) 5,739 0
Deferred income taxes 317,893 106,811 (193,434)
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 38,129 (31,365) (15,329)
Inventories and parts 1,776 (13,492) (12,384)
Prepaid expenses (391,120) (8,620) (40,765)
Capitalization of deferred policy acquisition costs (24,447) (25,957) (27,350)
Other assets (1,295) 157,152 (165,968)
Related party assets (5,645) 4,194 53,408
Accounts payable and accrued expenses (4,530) 10,263 (36,980)
Policy benefits and losses, claims and loss expenses payable (12,618) (236,120) 161,121
Other policyholders' funds and liabilities (4,857) 5,007 (109)
Deferred income (1,818) 966 5,524
Related party liabilities 1,626 (2,067) (616)
Net cash provided by operating activities 1,075,513 975,583 937,684
Cash flow from investing activities:      
Escrow deposits 6,617 4,299 31,362
Purchase of:      
Property, plant and equipment (2,309,406) (1,869,968) (1,363,745)
Short term investments (61,226) (54,048) (63,556)
Fixed maturities investments (379,349) (540,045) (390,900)
Equity securities (83) (957) (662)
Preferred stock 0 0 (1,000)
Real estate (4,286) (635) (1,939)
Mortgage loans (62,016) (63,611) (83,507)
Proceeds from sale and paydowns of:      
Property, plant and equipment 687,375 606,271 699,803
Short term investments 59,056 66,037 67,790
Fixed maturities investments 268,636 123,551 163,469
Equity securities 185 8,608 0
Preferred stock 2,375 1,625 4,208
Real estate 311 0 2,783
Mortgage loans 25,162 147,737 37,590
Net cash used by investing activities (1,766,649) (1,571,136) (898,304)
Cash flow from financing activities:      
Borrowings from credit facilities 1,121,412 897,311 498,464
Principal repayments on credit facilities (349,986) (299,748) (356,451)
Debt issuance costs (5,332) (7,243) (5,111)
Capital lease payments (307,782) (303,431) (296,363)
Employee stock ownership plan     (11,640)
Securitization deposits 0 0 (2,180)
Common stock dividends paid (29,404) (39,179) (29,380)
Net contribution from (to) related party 0    
Investment contract deposits 234,640 400,123 401,814
Investment contract withdrawals (151,022) (132,833) (182,549)
Net cash provided by financing activities 512,320 514,582 16,604
Effects of exchange rate on cash (533) (4,716) 5,598
Increase (decrease) in cash and cash equivalents (179,349) (85,687) 61,582
Cash and cash equivalents at the beginning of period 673,701 759,388 697,806
Cash and cash equivalents at the end of the period 494,352 673,701 759,388
Operating Segments [Member] | Moving and Storage Consolidations [Member]      
Cash flow from operating activities:      
Net earnings 442,048 370,857 790,583
Earnings from consolidated subsidiaries (55,789) (41,811) (46,990)
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 664,120 581,025 555,069
Amortization of deferred policy acquisition costs 0 0 0
Amortization of premiums and accretion of discounts related to investments, net 0 0 0
Amortization of debt issuance costs 4,426 3,923 3,868
Interest credited to policyholders 0 0 0
Change in allowance for losses on trade receivables (14) 57 (31)
Change in allowance for inventory reserves 640 (146) 5,065
Net gains on disposal of personal property (27,057) (26,982) (11,822)
Net gains on disposal of real estate (758) (44) (195,414)
Net gains on sales of investments 0 0 0
Net losses on equity investments 0 0  
Deferred income taxes 323,980 112,434 (182,358)
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 30,771 (26,160) (23,444)
Inventories and parts 1,776 (13,492) (12,384)
Prepaid expenses (391,120) (8,620) (40,765)
Capitalization of deferred policy acquisition costs 0 0 0
Other assets (3,099) 159,126 (167,579)
Related party assets (5,106) 3,857 48,855
Accounts payable and accrued expenses (4,428) 6,454 (36,384)
Policy benefits and losses, claims and loss expenses payable 3,092 (159,793) 168,687
Other policyholders' funds and liabilities 0 0 0
Deferred income (1,818) 966 5,524
Related party liabilities (1,170) (2,711) (1,884)
Net cash provided by operating activities 980,494 958,940 858,596
Cash flow from investing activities:      
Escrow deposits 6,617 4,299 31,362
Purchase of:      
Property, plant and equipment (2,309,406) (1,869,968) (1,363,745)
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity securities 0 0 0
Preferred stock 0 0 0
Real estate 0 (236) (1,365)
Mortgage loans 0 0 0
Proceeds from sale and paydowns of:      
Property, plant and equipment 687,375 606,271 699,803
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity securities 0 0  
Preferred stock 0 0 0
Real estate 311 0 2,783
Mortgage loans 0 0 0
Net cash used by investing activities (1,615,103) (1,259,634) (631,162)
Cash flow from financing activities:      
Borrowings from credit facilities 1,118,912 897,311 498,464
Principal repayments on credit facilities (347,486) (299,748) (356,451)
Debt issuance costs (5,332) (7,243) (5,111)
Capital lease payments (307,782) (303,431) (296,363)
Employee stock ownership plan (206) (418) (11,640)
Securitization deposits 0   (2,180)
Common stock dividends paid (29,404) (39,179) (29,380)
Net contribution from (to) related party 21,600    
Investment contract deposits 0 0 0
Investment contract withdrawals 0 0 0
Net cash provided by financing activities 450,302 247,292 (202,661)
Effects of exchange rate on cash (533) (4,716) 5,598
Increase (decrease) in cash and cash equivalents (184,840) (58,118) 30,371
Cash and cash equivalents at the beginning of period 643,918 702,036 671,665
Cash and cash equivalents at the end of the period 459,078 643,918 702,036
Operating Segments [Member] | Property and Casualty Insurance [Member]      
Cash flow from operating activities:      
Net earnings 33,928 21,708 22,889
Earnings from consolidated subsidiaries 0 0 0
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Amortization of premiums and accretion of discounts related to investments, net 1,469 1,361 1,356
Amortization of debt issuance costs 0 0 0
Interest credited to policyholders 0 0 0
Change in allowance for losses on trade receivables 0 0 0
Change in allowance for inventory reserves 0 0 0
Net gains on disposal of personal property 0 0 0
Net gains on disposal of real estate 0 0 0
Net gains on sales of investments (355) (2,971) (1,703)
Net losses on equity investments (3,783) 5,739  
Deferred income taxes (2,847) 830 (6,596)
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 8,127 (2,438) 8,075
Inventories and parts 0 0 0
Prepaid expenses 0 0 0
Capitalization of deferred policy acquisition costs 0 0 0
Other assets 2,098 (1,449) 1,810
Related party assets (539) 339 4,553
Accounts payable and accrued expenses 2,688 257 648
Policy benefits and losses, claims and loss expenses payable (19,618) (4,400) (10,623)
Other policyholders' funds and liabilities 491 (117) 1,194
Deferred income 0 0 0
Related party liabilities 819 944 318
Net cash provided by operating activities 22,478 19,803 21,921
Cash flow from investing activities:      
Escrow deposits 0 0 0
Purchase of:      
Property, plant and equipment 0 0 0
Short term investments (60,590) (53,878) (63,556)
Fixed maturities investments (13,001) (33,775) (51,273)
Equity securities 0 0 0
Preferred stock 0 0 (1,000)
Real estate (328) (187) (440)
Mortgage loans (18,050) (20,031) (14,409)
Proceeds from sale and paydowns of:      
Property, plant and equipment 0 0 0
Short term investments 59,056 58,767 61,133
Fixed maturities investments 25,386 12,305 21,670
Equity securities 185 8,608  
Preferred stock 1,375 1,625 4,208
Real estate 0 0 0
Mortgage loans 4,126 5,881 15,660
Net cash used by investing activities (1,841) (20,685) (28,007)
Cash flow from financing activities:      
Borrowings from credit facilities 0 0 0
Principal repayments on credit facilities 0 0 0
Debt issuance costs 0 0 0
Capital lease payments 0 0 0
Employee stock ownership plan 0 0 0
Securitization deposits 0   0
Common stock dividends paid 0 0 0
Net contribution from (to) related party (21,600)    
Investment contract deposits 0 0 0
Investment contract withdrawals 0 0 0
Net cash provided by financing activities (21,600) 0 0
Effects of exchange rate on cash 0 0 0
Increase (decrease) in cash and cash equivalents (963) (882) (6,086)
Cash and cash equivalents at the beginning of period 5,757 6,639 12,725
Cash and cash equivalents at the end of the period 4,794 5,757 6,639
Operating Segments [Member] | Life Insurance [Member]      
Cash flow from operating activities:      
Net earnings 21,861 20,103 24,101
Earnings from consolidated subsidiaries 0 0 0
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 0 0 0
Amortization of deferred policy acquisition costs 31,219 28,556 24,514
Amortization of premiums and accretion of discounts related to investments, net 11,848 11,746 11,434
Amortization of debt issuance costs 0 0 0
Interest credited to policyholders 51,857 35,387 32,302
Change in allowance for losses on trade receivables 0 (5) (89)
Change in allowance for inventory reserves 0 0 0
Net gains on disposal of personal property 0 0 0
Net gains on disposal of real estate 0 0 0
Net gains on sales of investments (13,241) 308 (4,566)
Net losses on equity investments 0 0  
Deferred income taxes (3,240) (6,453) (4,480)
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables (769) (2,767) 40
Inventories and parts 0 0 0
Prepaid expenses 0 0 0
Capitalization of deferred policy acquisition costs (24,447) (25,957) (27,350)
Other assets (294) (525) (199)
Related party assets 0 (2) 0
Accounts payable and accrued expenses (2,790) 3,552 (1,244)
Policy benefits and losses, claims and loss expenses payable 3,908 (71,927) 3,057
Other policyholders' funds and liabilities (5,348) 5,124 (1,303)
Deferred income 0 0 0
Related party liabilities 1,977 (300) 950
Net cash provided by operating activities 72,541 (3,160) 57,167
Cash flow from investing activities:      
Escrow deposits 0 0 0
Purchase of:      
Property, plant and equipment 0 0 0
Short term investments (636) (170) 0
Fixed maturities investments (366,348) (506,270) (339,627)
Equity securities (83) (957) (662)
Preferred stock 0 0 0
Real estate (3,958) (212) (134)
Mortgage loans (43,966) (43,580) (69,098)
Proceeds from sale and paydowns of:      
Property, plant and equipment 0 0 0
Short term investments 0 7,270 6,657
Fixed maturities investments 243,250 111,246 141,799
Equity securities 0 0  
Preferred stock 1,000 0 0
Real estate 0 0 0
Mortgage loans 21,036 141,856 21,930
Net cash used by investing activities (149,705) (290,817) (239,135)
Cash flow from financing activities:      
Borrowings from credit facilities 2,500 0 0
Principal repayments on credit facilities (2,500) 0 0
Debt issuance costs 0 0 0
Capital lease payments 0 0 0
Employee stock ownership plan 0 0 0
Securitization deposits 0   0
Common stock dividends paid 0 0 0
Net contribution from (to) related party 0    
Investment contract deposits 234,640 400,123 401,814
Investment contract withdrawals (151,022) (132,833) (182,549)
Net cash provided by financing activities 83,618 267,290 219,265
Effects of exchange rate on cash 0 0 0
Increase (decrease) in cash and cash equivalents 6,454 (26,687) 37,297
Cash and cash equivalents at the beginning of period 24,026 50,713 13,416
Cash and cash equivalents at the end of the period 30,480 24,026 50,713
Eliminations [Member]      
Cash flow from operating activities:      
Net earnings (55,789) (41,811) (46,990)
Earnings from consolidated subsidiaries 55,789 41,811 46,990
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Amortization of premiums and accretion of discounts related to investments, net 0 0 0
Amortization of debt issuance costs 0 0 0
Interest credited to policyholders 0 0 0
Change in allowance for losses on trade receivables 0 0 0
Change in allowance for inventory reserves 0 0 0
Net gains on disposal of personal property 0 0 0
Net gains on disposal of real estate 0 0 0
Net gains on sales of investments 0 0 0
Net losses on equity investments 0 0  
Deferred income taxes 0 0 0
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 0 0 0
Inventories and parts 0 0 0
Prepaid expenses 0 0 0
Capitalization of deferred policy acquisition costs 0 0 0
Other assets 0 0 0
Related party assets 0 0 0
Accounts payable and accrued expenses 0 0 0
Policy benefits and losses, claims and loss expenses payable 0 0 0
Other policyholders' funds and liabilities 0 0 0
Deferred income 0 0 0
Related party liabilities 0 0 0
Net cash provided by operating activities 0 0 0
Cash flow from investing activities:      
Escrow deposits 0 0 0
Purchase of:      
Property, plant and equipment 0 0 0
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity securities 0 0 0
Preferred stock 0 0 0
Real estate 0 0 0
Mortgage loans 0 0 0
Proceeds from sale and paydowns of:      
Property, plant and equipment 0 0 0
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity securities 0 0  
Preferred stock 0 0 0
Real estate 0 0 0
Mortgage loans 0 0 0
Net cash used by investing activities 0 0 0
Cash flow from financing activities:      
Borrowings from credit facilities 0 0 0
Principal repayments on credit facilities 0 0 0
Debt issuance costs 0 0 0
Capital lease payments 0 0 0
Employee stock ownership plan 0 0 0
Securitization deposits 0   0
Common stock dividends paid 0 0 0
Net contribution from (to) related party 0    
Investment contract deposits 0 0 0
Investment contract withdrawals 0 0 0
Net cash provided by financing activities 0 0 0
Effects of exchange rate on cash 0 0 0
Increase (decrease) in cash and cash equivalents 0 0 0
Cash and cash equivalents at the beginning of period 0 0 0
Cash and cash equivalents at the end of the period $ 0 $ 0 $ 0