XML 83 R65.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Cash flow from operating activities:        
Net earnings $ 30,932 $ 78,635 $ 319,680 $ 370,026
Earnings from consolidated entities     0 0
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     494,753 431,652
Amortization of deferred policy acquisition costs 8,046 6,654 20,625 18,584
Amortization of premiums and accretion of discounts related to investments, net     9,848 9,802
Amortization of debt issuance costs     3,275 2,922
Interest credited to policyholders     38,169 28,540
Change in allowance for losses on trade receivables     (76) 124
Change in allowance for inventory reserves     (85) 2,539
Net gain on sale of real and personal property (2,151) 796 (32,526) (29,127)
Net losses on disposal of real estate 528 0 (1,311) 10
Net (gain) loss on sale of investments     (8,777) (3,594)
Net losses on equity investments     (3,749) 4,289
Deferred income tax     87,805 104,325
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     24,759 1,601
Inventories     589 (8,858)
Prepaid expenses     (16,402) (12,533)
Capitalization of deferred policy acquisition costs     (17,530) (19,994)
Other assets     (293) 159,125
Related party assets     (17,507) (1,838)
Accounts payable and accrued expenses     51,754 (14,231)
Policy benefits and losses, claims and loss expenses payable     3,974 (159,285)
Other policyholders' funds and liabilities     (2,123) 2,867
Deferred income     (2,317) (4,982)
Related party liabilities     446 (3,269)
Net cash provided by operating activities     952,981 878,695
Cash flow from investing activities:        
Escrow deposits     7,153 (3,292)
Purchase of:        
Property, plant and equipment     (1,917,862) (1,325,365)
Short term investments     (47,457) (39,494)
Fixed maturity investments     (267,909) (394,266)
Equity securities     (83) (957)
Preferred stock     0 (81)
Real estate     (484) (505)
Mortgage loans     (43,085) (56,892)
Proceeds from sale of:        
Property, plant and equipment     599,797 561,848
Short term investments     46,859 47,012
Fixed maturity investments     193,196 82,776
Equity securities     185 8,608
Real estate     311 0
Mortgage loans     9,052 116,800
Net cash used by investing activities     (1,420,327) (1,002,183)
Cash flow from financing activities:        
Borrowings from credit facilities     867,862 693,132
Principal repayments on credit facilities     (225,332) (255,123)
Payment of debt issuance costs     (3,671) (5,097)
Capital lease payments     (247,188) (236,683)
Employee stock ownership plan shares     (206) (203)
Securitization deposits       (29,385)
Common stock dividends paid     (19,600) (29,385)
Proceeds from Contributions from Affiliates     0  
Investment contract deposits     171,465 300,920
Investment contract withdrawals     (122,948) (109,641)
Net cash provided by (used in) financing activities     420,382 357,920
Effects of exchange rate on cash     5,214 (9,435)
Increase (decrease) in cash and cash equivalents     (41,750) 224,997
Cash and cash equivalents at the beginning of period     673,701 759,388
Cash and cash equivalents at the end of the period 631,951 984,385 631,951 984,385
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Cash flow from operating activities:        
Net earnings 30,932 78,635 319,680 370,026
Earnings from consolidated entities     (37,941) (30,306)
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     494,753 431,652
Amortization of deferred policy acquisition costs 0 0 0 0
Amortization of premiums and accretion of discounts related to investments, net     0 0
Amortization of debt issuance costs     3,275 2,922
Interest credited to policyholders     0
Change in allowance for losses on trade receivables     (76) 129
Change in allowance for inventory reserves     (85) 2,539
Net gain on sale of real and personal property     (32,526) (29,127)
Net losses on disposal of real estate 528   (1,311) 10
Net (gain) loss on sale of investments     0 0
Net losses on equity investments     0 0
Deferred income tax     94,258 108,618
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     18,799 2,323
Inventories     589 (8,858)
Prepaid expenses     (16,402) (12,533)
Capitalization of deferred policy acquisition costs     0 0
Other assets     (2,215) 159,232
Related party assets     (16,151) (1,428)
Accounts payable and accrued expenses     42,453 (16,639)
Policy benefits and losses, claims and loss expenses payable     8,353 (157,470)
Other policyholders' funds and liabilities     0 0
Deferred income     (2,317) (4,982)
Related party liabilities     (956) (3,039)
Net cash provided by operating activities     872,180 813,069
Cash flow from investing activities:        
Escrow deposits     7,153 (3,292)
Purchase of:        
Property, plant and equipment     (1,917,862) (1,325,365)
Short term investments     0 0
Fixed maturity investments     0 0
Equity securities     0 0
Preferred stock       0
Real estate     0 (236)
Mortgage loans     0 0
Proceeds from sale of:        
Property, plant and equipment     599,797 561,848
Short term investments     0 0
Fixed maturity investments     0 0
Equity securities     0 0
Preferred stock       0
Real estate     311  
Mortgage loans     0 0
Net cash used by investing activities     (1,310,601) (767,045)
Cash flow from financing activities:        
Borrowings from credit facilities     865,362 666,232
Principal repayments on credit facilities     (222,832) (228,223)
Payment of debt issuance costs     (3,671) (5,097)
Capital lease payments     (247,188) (236,683)
Employee stock ownership plan shares     (206) (203)
Securitization deposits       (29,385)
Common stock dividends paid     (19,600)  
Proceeds from Contributions from Affiliates     21,600  
Investment contract deposits     0 0
Investment contract withdrawals     0 0
Net cash provided by (used in) financing activities     393,465 166,641
Effects of exchange rate on cash     5,214 (9,435)
Increase (decrease) in cash and cash equivalents     (39,742) 203,230
Cash and cash equivalents at the beginning of period     643,918 702,036
Cash and cash equivalents at the end of the period 604,176 905,266 604,176 905,266
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Cash flow from operating activities:        
Net earnings 7,801 8,815 21,717 17,214
Earnings from consolidated entities     0 0
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Amortization of premiums and accretion of discounts related to investments, net     1,129 991
Amortization of debt issuance costs     0 0
Interest credited to policyholders     0 0
Change in allowance for losses on trade receivables     0 0
Change in allowance for inventory reserves     0 0
Net gain on sale of real and personal property     0 0
Net losses on disposal of real estate 0   0 0
Net (gain) loss on sale of investments     (178) (3,007)
Net losses on equity investments     (3,749) 4,289
Deferred income tax     (1,150) (665)
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     5,931 2,000
Inventories     0 0
Prepaid expenses     0 0
Capitalization of deferred policy acquisition costs     0 0
Other assets     1,973 391
Related party assets     (1,356) (410)
Accounts payable and accrued expenses     (199) 1,174
Policy benefits and losses, claims and loss expenses payable     (6,067) (4,751)
Other policyholders' funds and liabilities     578 (327)
Deferred income     0 0
Related party liabilities     1,192 318
Net cash provided by operating activities     19,821 17,217
Cash flow from investing activities:        
Escrow deposits     0 0
Purchase of:        
Property, plant and equipment     0 0
Short term investments     (47,036) (39,251)
Fixed maturity investments     (8,954) (32,862)
Equity securities     0 0
Preferred stock       0
Real estate     (328) (187)
Mortgage loans     (12,750) (13,312)
Proceeds from sale of:        
Property, plant and equipment     0 0
Short term investments     46,859 47,012
Fixed maturity investments     21,981 8,895
Equity securities     185 8,608
Preferred stock       1,625
Real estate     0  
Mortgage loans     1,933 1,331
Net cash used by investing activities     1,890 (18,141)
Cash flow from financing activities:        
Borrowings from credit facilities     0 0
Principal repayments on credit facilities     0 0
Payment of debt issuance costs     0 0
Capital lease payments     0 0
Employee stock ownership plan shares     0 0
Securitization deposits       0
Common stock dividends paid     0  
Proceeds from Contributions from Affiliates     (21,600)  
Investment contract deposits     0 0
Investment contract withdrawals     0 0
Net cash provided by (used in) financing activities     (21,600) 0
Effects of exchange rate on cash     0 0
Increase (decrease) in cash and cash equivalents     111 (924)
Cash and cash equivalents at the beginning of period     5,757 6,639
Cash and cash equivalents at the end of the period 5,868 5,715 5,868 5,715
Operating Segments [Member] | Life Insurance [Member]        
Cash flow from operating activities:        
Net earnings 7,395 5,849 16,224 13,092
Earnings from consolidated entities     0 0
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     0 0
Amortization of deferred policy acquisition costs 8,046 6,654 20,625 18,584
Amortization of premiums and accretion of discounts related to investments, net     8,719 8,811
Amortization of debt issuance costs     0 0
Interest credited to policyholders     38,169 28,540
Change in allowance for losses on trade receivables     0 (5)
Change in allowance for inventory reserves     0 0
Net gain on sale of real and personal property     0 0
Net losses on disposal of real estate 0   0 0
Net (gain) loss on sale of investments     (8,599) (587)
Net losses on equity investments     0 0
Deferred income tax     (5,303) (3,628)
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     29 (2,722)
Inventories     0 0
Prepaid expenses     0 0
Capitalization of deferred policy acquisition costs     (17,530) (19,994)
Other assets     (51) (498)
Related party assets     0 0
Accounts payable and accrued expenses     9,500 1,234
Policy benefits and losses, claims and loss expenses payable     1,688 2,936
Other policyholders' funds and liabilities     (2,701) 3,194
Deferred income     0
Related party liabilities     210 (548)
Net cash provided by operating activities     60,980 48,409
Cash flow from investing activities:        
Escrow deposits     0 0
Purchase of:        
Property, plant and equipment     0 0
Short term investments     (421) (243)
Fixed maturity investments     (258,955) (361,404)
Equity securities     (83) (957)
Preferred stock       (81)
Real estate     (156) (82)
Mortgage loans     (30,335) (43,580)
Proceeds from sale of:        
Property, plant and equipment     0 0
Short term investments     0 0
Fixed maturity investments     171,215 73,881
Equity securities     0 0
Preferred stock       0
Real estate     0  
Mortgage loans     7,119 115,469
Net cash used by investing activities     (111,616) (216,997)
Cash flow from financing activities:        
Borrowings from credit facilities     2,500 26,900
Principal repayments on credit facilities     (2,500) (26,900)
Payment of debt issuance costs     0 0
Capital lease payments     0 0
Employee stock ownership plan shares     0 0
Securitization deposits       0
Common stock dividends paid     0  
Proceeds from Contributions from Affiliates     0  
Investment contract deposits     171,465 300,920
Investment contract withdrawals     (122,948) (109,641)
Net cash provided by (used in) financing activities     48,517 191,279
Effects of exchange rate on cash     0 0
Increase (decrease) in cash and cash equivalents     (2,119) 22,691
Cash and cash equivalents at the beginning of period     24,026 50,713
Cash and cash equivalents at the end of the period 21,907 73,404 21,907 73,404
Consolidation, Eliminations [Member]        
Cash flow from operating activities:        
Net earnings (15,196) (14,664) (37,941) (30,306)
Earnings from consolidated entities     37,941 30,306
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Amortization of premiums and accretion of discounts related to investments, net     0 0
Amortization of debt issuance costs     0 0
Interest credited to policyholders     0 0
Change in allowance for losses on trade receivables     0 0
Change in allowance for inventory reserves     0 0
Net gain on sale of real and personal property     0 0
Net losses on disposal of real estate 0   0 0
Net (gain) loss on sale of investments     0 0
Net losses on equity investments     0 0
Deferred income tax     0 0
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     0 0
Inventories     0 0
Prepaid expenses     0 0
Capitalization of deferred policy acquisition costs     0 0
Other assets     0 0
Related party assets     0 0
Accounts payable and accrued expenses     0 0
Policy benefits and losses, claims and loss expenses payable     0 0
Other policyholders' funds and liabilities     0 0
Deferred income     0 0
Related party liabilities     0 0
Net cash provided by operating activities     0 0
Cash flow from investing activities:        
Escrow deposits     0 0
Purchase of:        
Property, plant and equipment     0 0
Short term investments     0 0
Fixed maturity investments     0 0
Equity securities     0 0
Preferred stock       0
Real estate     0 0
Mortgage loans     0 0
Proceeds from sale of:        
Property, plant and equipment     0 0
Short term investments     0 0
Fixed maturity investments     0 0
Equity securities     0 0
Preferred stock       0
Real estate     0  
Mortgage loans     0 0
Net cash used by investing activities     0 0
Cash flow from financing activities:        
Borrowings from credit facilities     0 0
Principal repayments on credit facilities     0 0
Payment of debt issuance costs     0 0
Capital lease payments     0 0
Employee stock ownership plan shares     0 0
Securitization deposits       0
Common stock dividends paid     0  
Proceeds from Contributions from Affiliates     0  
Investment contract deposits     0 0
Investment contract withdrawals     0 0
Net cash provided by (used in) financing activities     0 0
Effects of exchange rate on cash     0 0
Increase (decrease) in cash and cash equivalents     0 0
Cash and cash equivalents at the beginning of period     0 0
Cash and cash equivalents at the end of the period $ 0 $ 0 $ 0 $ 0