XML 55 R64.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidating financial information by industry segment (Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Revenues:        
Self-moving equipment rentals $ 621,471 $ 626,136 $ 2,174,392 $ 2,124,451
Self-storage revenues 106,701 93,392 309,940 271,097
Self moving and self-storage products and service sales 54,454 55,665 207,601 207,819
Property management fees 9,098 7,899 23,487 22,507
Life insurance premiums 31,164 34,778 96,229 107,586
Property and casualty insurance premiums 19,267 17,668 51,056 46,732
Net investment and interest income 33,782 32,211 102,629 85,043
Other revenue 51,943 51,342 192,009 177,940
Total revenues 927,880 919,091 3,157,343 3,043,175
Costs and expenses:        
Operating expenses 517,453 478,461 1,617,338 1,504,365
Commission expenses 66,542 67,493 233,540 232,084
Cost of sales 35,318 34,149 128,177 130,432
Benefits and losses 42,864 42,869 137,695 137,196
Amortization of deferred policy acquisition costs 8,046 6,654 20,625 18,584
Lease expense 6,490 7,890 19,882 24,229
Depreciation, net of (gains) losses on disposals 170,074 143,473 462,227 402,525
Net (gains) losses on disposal of real estate 528 0 (1,311) 10
Total costs and expenses 847,315 780,989 2,618,173 2,449,425
Earnings (loss) from operations before equity in earnings of subsidiaries 80,565 138,102 539,170 593,750
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 80,565 138,102 539,170 593,750
Pretax earnings 40,329 103,022 420,397 487,879
Earnings available to common stockholders 30,932 78,635 319,680 370,026
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Revenues:        
Self-moving equipment rentals 622,902 627,543 2,177,697 2,128,120
Self-storage revenues 106,701 93,392 309,940 271,097
Self moving and self-storage products and service sales 54,454 55,665 207,601 207,819
Property management fees 9,098 7,899 23,487 22,507
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 2,351 4,364 8,649 9,757
Other revenue 50,858 50,065 188,940 174,447
Total revenues 846,364 838,928 2,916,314 2,813,747
Costs and expenses:        
Operating expenses 505,473 465,828 1,580,705 1,467,831
Commission expenses 66,542 67,493 233,540 232,084
Cost of sales 35,318 34,149 128,177 130,432
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 6,660 8,026 20,324 24,637
Depreciation, net of (gains) losses on disposals 170,074 143,473 462,227 402,525
Net (gains) losses on disposal of real estate 528   (1,311) 10
Total costs and expenses 784,595 718,969 2,423,662 2,257,519
Earnings (loss) from operations before equity in earnings of subsidiaries 61,769 119,959 492,652 556,228
Equity in earnings of subsidiaries 15,196 14,664 37,941 30,306
Earnings from operations 76,965 134,623 530,593 586,534
Other components of net periodic benefit costs (263) (253) (790) (760)
Interest expense (40,251) (35,114) (118,819) (105,974)
Pretax earnings 36,451 99,256 410,984 479,800
Income tax expense (5,519) (20,621) (91,304) (109,774)
Earnings available to common stockholders 30,932 78,635 319,680 370,026
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 0 0 0 0
Self moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 20,040 18,128 53,370 48,448
Net investment and interest income 5,326 4,018 15,829 10,109
Other revenue 0 0 0 0
Total revenues 25,366 22,146 69,199 58,557
Costs and expenses:        
Operating expenses 9,309 9,412 26,785 26,027
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 6,173 1,733 14,972 10,957
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 0 0 0 0
Depreciation, net of (gains) losses on disposals 0 0 0 0
Net (gains) losses on disposal of real estate 0   0 0
Total costs and expenses 15,482 11,145 41,757 36,984
Earnings (loss) from operations before equity in earnings of subsidiaries 9,884 11,001 27,442 21,573
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 9,884 11,001 27,442 21,573
Other components of net periodic benefit costs 0 0 0 0
Interest expense 0 0 0 0
Pretax earnings 9,884 11,001 27,442 21,573
Income tax expense (2,083) (2,186) (5,725) (4,359)
Earnings available to common stockholders 7,801 8,815 21,717 17,214
Operating Segments [Member] | Life Insurance [Member]        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 0 0 0 0
Self moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 31,164 34,778 96,229 107,586
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 26,550 24,248 79,416 66,435
Other revenue 1,175 1,409 3,424 3,889
Total revenues 58,889 60,435 179,069 177,910
Costs and expenses:        
Operating expenses 4,962 5,216 15,809 16,275
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 36,691 41,136 122,723 126,239
Amortization of deferred policy acquisition costs 8,046 6,654 20,625 18,584
Lease expense 0 0 0 0
Depreciation, net of (gains) losses on disposals 0 0 0 0
Net (gains) losses on disposal of real estate 0   0 0
Total costs and expenses 49,699 53,006 159,157 161,098
Earnings (loss) from operations before equity in earnings of subsidiaries 9,190 7,429 19,912 16,812
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 9,190 7,429 19,912 16,812
Other components of net periodic benefit costs 0 0 0 0
Interest expense 0 0 0 0
Pretax earnings 9,190 7,429 19,912 16,812
Income tax expense (1,795) (1,580) (3,688) (3,720)
Earnings available to common stockholders 7,395 5,849 16,224 13,092
Consolidation, Eliminations [Member]        
Revenues:        
Self-moving equipment rentals (1,431) (1,407) (3,305) (3,669)
Self-storage revenues 0 0 0 0
Self moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums (773) (460) (2,314) (1,716)
Net investment and interest income (445) (419) (1,265) (1,258)
Other revenue (90) (132) (355) (396)
Total revenues (2,739) (2,418) (7,239) (7,039)
Costs and expenses:        
Operating expenses (2,291) (1,995) (5,961) (5,768)
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense (170) (136) (442) (408)
Depreciation, net of (gains) losses on disposals 0 0 0 0
Net (gains) losses on disposal of real estate 0   0 0
Total costs and expenses (2,461) (2,131) (6,403) (6,176)
Earnings (loss) from operations before equity in earnings of subsidiaries (278) (287) (836) (863)
Equity in earnings of subsidiaries (15,196) (14,664) (37,941) (30,306)
Earnings from operations (15,474) (14,951) (38,777) (31,169)
Other components of net periodic benefit costs 0 0 0 0
Interest expense 278 287 836 863
Pretax earnings (15,196) (14,664) (37,941) (30,306)
Income tax expense 0 0 0 0
Earnings available to common stockholders $ (15,196) $ (14,664) $ (37,941) $ (30,306)