XML 22 R64.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidating financial information by industry segment (Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenues:        
Self-moving equipment rentals $ 804,325 $ 781,713 $ 1,552,921 $ 1,498,315
Self-storage revenues 104,965 91,493 203,239 177,705
Self moving and self-storage products and service sales 73,121 72,913 153,147 152,154
Property management fees 7,233 7,192 14,389 14,608
Life insurance premiums 32,355 35,920 65,065 72,808
Property and casualty insurance premiums 18,365 16,283 31,789 29,064
Net investment and interest income 33,098 28,227 68,847 52,832
Other revenue 76,752 70,766 140,066 126,598
Total revenues 1,150,214 1,104,507 2,229,463 2,124,084
Costs and expenses:        
Operating expenses 565,413 529,350 1,099,885 1,025,904
Commission expenses 86,099 85,334 166,998 164,591
Cost of sales 43,930 46,402 92,859 96,283
Benefits and losses 45,825 45,773 94,831 94,327
Amortization of deferred policy acquisition costs 6,515 5,899 12,579 11,930
Lease expense 6,356 8,170 13,392 16,339
Depreciation, net of (gains) losses on disposals 151,553 132,625 292,153 259,052
Net (gains) losses on disposal of real estate (217) 10 (1,839) 10
Total costs and expenses 905,474 853,563 1,770,858 1,668,436
Earnings (loss) from operations before equity in earnings of subsidiaries 244,740 250,944 458,605 455,648
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 244,740 250,944 458,605 455,648
Pretax earnings 205,354 215,660 380,068 384,857
Earnings available to common stockholders 156,326 163,542 288,748 291,391
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Revenues:        
Self-moving equipment rentals 805,659 783,035 1,554,795 1,500,577
Self-storage revenues 104,965 91,493 203,239 177,705
Self moving and self-storage products and service sales 73,121 72,913 153,147 152,154
Property management fees 7,233 7,192 14,389 14,608
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 3,031 2,830 6,298 5,393
Other revenue 75,543 69,471 138,082 124,382
Total revenues 1,069,552 1,026,934 2,069,950 1,974,819
Costs and expenses:        
Operating expenses 552,708 518,383 1,075,232 1,002,003
Commission expenses 86,099 85,334 166,998 164,591
Cost of sales 43,930 46,402 92,859 96,283
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 6,492 8,306 13,664 16,611
Depreciation, net of (gains) losses on disposals 151,553 132,625 292,153 259,052
Net (gains) losses on disposal of real estate (217) 10 (1,839) 10
Total costs and expenses 840,565 791,060 1,639,067 1,538,550
Earnings (loss) from operations before equity in earnings of subsidiaries 228,987 235,874 430,883 436,269
Equity in earnings of subsidiaries 12,914 11,986 22,745 15,642
Earnings from operations 241,901 247,860 453,628 451,911
Other components of net periodic benefit costs (264) (254) (527) (507)
Interest expense (39,402) (35,321) (78,568) (70,860)
Pretax earnings 202,235 212,285 374,533 380,544
Income tax expense (45,909) (48,743) (85,785) (89,153)
Earnings available to common stockholders 156,326 163,542 288,748 291,391
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 0 0 0 0
Self moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 19,216 16,972 33,330 30,320
Net investment and interest income 4,312 3,550 10,503 6,091
Other revenue 0 0 0 0
Total revenues 23,528 20,522 43,833 36,411
Costs and expenses:        
Operating expenses 9,395 7,915 17,476 16,615
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 5,041 4,748 8,799 9,224
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 0 0 0 0
Depreciation, net of (gains) losses on disposals 0 0 0 0
Net (gains) losses on disposal of real estate 0 0 0 0
Total costs and expenses 14,436 12,663 26,275 25,839
Earnings (loss) from operations before equity in earnings of subsidiaries 9,092 7,859 17,558 10,572
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 9,092 7,859 17,558 10,572
Other components of net periodic benefit costs 0 0 0 0
Interest expense 0 0 0 0
Pretax earnings 9,092 7,859 17,558 10,572
Income tax expense (1,864) (1,628) (3,642) (2,173)
Earnings available to common stockholders 7,228 6,231 13,916 8,399
Operating Segments [Member] | Life Insurance [Member]        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 0 0 0 0
Self moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 32,355 35,920 65,065 72,808
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 26,165 22,270 52,866 42,187
Other revenue 1,339 1,422 2,249 2,480
Total revenues 59,859 59,612 120,180 117,475
Costs and expenses:        
Operating expenses 5,619 5,186 10,847 11,059
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 40,784 41,025 86,032 85,103
Amortization of deferred policy acquisition costs 6,515 5,899 12,579 11,930
Lease expense 0 0 0 0
Depreciation, net of (gains) losses on disposals 0 0 0 0
Net (gains) losses on disposal of real estate 0 0 0 0
Total costs and expenses 52,918 52,110 109,458 108,092
Earnings (loss) from operations before equity in earnings of subsidiaries 6,941 7,502 10,722 9,383
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 6,941 7,502 10,722 9,383
Other components of net periodic benefit costs 0 0 0 0
Interest expense 0 0 0 0
Pretax earnings 6,941 7,502 10,722 9,383
Income tax expense (1,255) (1,747) (1,893) (2,140)
Earnings available to common stockholders 5,686 5,755 8,829 7,243
Consolidation, Eliminations [Member]        
Revenues:        
Self-moving equipment rentals (1,334) (1,322) (1,874) (2,262)
Self-storage revenues 0 0 0 0
Self moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums (851) (689) (1,541) (1,256)
Net investment and interest income (410) (423) (820) (839)
Other revenue (130) (127) (265) (264)
Total revenues (2,725) (2,561) (4,500) (4,621)
Costs and expenses:        
Operating expenses (2,309) (2,134) (3,670) (3,773)
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense (136) (136) (272) (272)
Depreciation, net of (gains) losses on disposals 0 0 0 0
Net (gains) losses on disposal of real estate 0 0 0 0
Total costs and expenses (2,445) (2,270) (3,942) (4,045)
Earnings (loss) from operations before equity in earnings of subsidiaries (280) (291) (558) (576)
Equity in earnings of subsidiaries (12,914) (11,986) (22,745) (15,642)
Earnings from operations (13,194) (12,277) (23,303) (16,218)
Other components of net periodic benefit costs 0 0 0 0
Interest expense 280 291 558 576
Pretax earnings (12,914) (11,986) (22,745) (15,642)
Income tax expense 0 0 0 0
Earnings available to common stockholders $ (12,914) $ (11,986) $ (22,745) $ (15,642)