XML 77 R65.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flow from operating activities:    
Net earnings $ 132,422 $ 127,849
Earnings from consolidated entities 0 0
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 157,278 142,722
Amortization of deferred policy acquisition costs 6,064 6,031
Amortization of premiums and accretion of discounts related to investments, net 3,275 3,219
Amortization of debt issuance costs 1,053 984
Interest credited to policyholders 14,218 8,060
Change in allowance for losses on trade receivables (162) 38
Change in allowance for inventory reserves 367 2,139
Net gain on sale of real and personal property (16,678) (16,295)
Net losses on disposal of real estate (1,622) 0
Net (gain) loss on sale of investments (4,267) 506
Net losses on equity investments (2,215) 1,176
Deferred income tax 29,763 37,574
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (18,215) (14,543)
Inventories 2,110 (7,170)
Prepaid expenses (15,720) (17,999)
Capitalization of deferred policy acquisition costs (5,090) (5,808)
Other assets 3,337 (761)
Related party assets (1,364) 2,205
Accounts payable and accrued expenses 89,716 86,430
Policy benefits and losses, claims and loss expenses payable 2,318 5,291
Other policyholders' funds and liabilities (5,281) (184)
Deferred income 8,527 7,732
Related party liabilities 1,092 474
Net cash provided by operating activities 380,926 369,670
Cash flow from investing activities:    
Escrow deposits 1,968 (4,559)
Purchase of:    
Property, plant and equipment (847,248) (548,147)
Short term investments (8,689) (14,390)
Fixed maturity investments (76,515) (103,121)
Equity securities 0 (46)
Preferred stock 0 (81)
Real estate (328) (80)
Mortgage loans (9,410) (8,262)
Proceeds from sale of:    
Property, plant and equipment 160,754 187,546
Short term investments 6,982 20,416
Fixed maturity investments 38,258 14,645
Preferred stock 0 500
Real estate 311  
Mortgage loans 1,678 9,402
Net cash used by investing activities (732,239) (446,177)
Cash flow from financing activities:    
Borrowings from credit facilities 333,700 103,641
Principal repayments on credit facilities (61,104) (73,770)
Payment of debt issuance costs (5) (1,420)
Capital lease payments (94,446) (84,374)
Employee stock ownership plan shares (131) (57)
Securitization deposits 0  
Common stock dividends paid (9,796) (9,795)
Investment contract deposits 61,515 76,343
Investment contract withdrawals (37,054) (38,763)
Net cash provided by (used in) financing activities 192,679 (28,195)
Effects of exchange rate on cash 4,764 (4,275)
Increase (decrease) in cash and cash equivalents (153,870) (108,977)
Cash and cash equivalents at the beginning of period 673,701 759,388
Cash and cash equivalents at the end of the period 519,831 650,411
Operating Segments [Member] | Moving and Storage Consolidations [Member]    
Cash flow from operating activities:    
Net earnings 132,422 127,849
Earnings from consolidated entities (9,831) (3,656)
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 157,278 142,722
Amortization of deferred policy acquisition costs 0 0
Amortization of premiums and accretion of discounts related to investments, net 0 0
Amortization of debt issuance costs 1,053 984
Interest credited to policyholders 0 0
Change in allowance for losses on trade receivables (162) 40
Change in allowance for inventory reserves 367 2,139
Net gain on sale of real and personal property (16,678) (16,295)
Net losses on disposal of real estate (1,622) 0
Net (gain) loss on sale of investments 0 0
Net losses on equity investments 0 0
Deferred income tax 35,980 38,011
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (23,033) (14,763)
Inventories 2,110 (7,170)
Prepaid expenses (15,720) (17,999)
Capitalization of deferred policy acquisition costs 0 0
Other assets 1,805 (132)
Related party assets (925) 4,713
Accounts payable and accrued expenses 86,094 84,004
Policy benefits and losses, claims and loss expenses payable 8,802 4,208
Other policyholders' funds and liabilities 0 0
Deferred income 8,527 7,732
Related party liabilities 1,345 (913)
Net cash provided by operating activities 367,812 351,474
Cash flow from investing activities:    
Escrow deposits 1,968 (4,559)
Purchase of:    
Property, plant and equipment (847,248) (548,147)
Short term investments 0 0
Fixed maturity investments 0 0
Equity securities   0
Preferred stock   0
Real estate 0 0
Mortgage loans 0 0
Proceeds from sale of:    
Property, plant and equipment 160,754 187,546
Short term investments 0 0
Fixed maturity investments 0 0
Real estate 311 0
Mortgage loans 0 0
Net cash used by investing activities (684,215) (365,160)
Cash flow from financing activities:    
Borrowings from credit facilities 331,200 103,641
Principal repayments on credit facilities (58,604) (73,770)
Payment of debt issuance costs (5) (1,420)
Capital lease payments (94,446) (84,374)
Employee stock ownership plan shares (131) (57)
Securitization deposits   (9,795)
Common stock dividends paid (9,796)  
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by (used in) financing activities 168,218 (65,775)
Effects of exchange rate on cash 4,764 (4,275)
Increase (decrease) in cash and cash equivalents (143,421) (83,736)
Cash and cash equivalents at the beginning of period 643,918 702,036
Cash and cash equivalents at the end of the period 500,497 618,300
Operating Segments [Member] | Property and Casualty Insurance [Member]    
Cash flow from operating activities:    
Net earnings 6,688 2,168
Earnings from consolidated entities 0 0
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 0
Amortization of deferred policy acquisition costs 0 0
Amortization of premiums and accretion of discounts related to investments, net 374 301
Amortization of debt issuance costs 0 0
Interest credited to policyholders 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property 0 0
Net losses on disposal of real estate 0 0
Net (gain) loss on sale of investments (33) (38)
Net losses on equity investments (2,215) 1,176
Deferred income tax (2,564) 36
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 5,078 2,331
Inventories 0 0
Prepaid expenses 0 0
Capitalization of deferred policy acquisition costs 0 0
Other assets 1,546 (243)
Related party assets (439) (2,508)
Accounts payable and accrued expenses 2,368 835
Policy benefits and losses, claims and loss expenses payable (6,987) (1,466)
Other policyholders' funds and liabilities (414) (577)
Deferred income 0 0
Related party liabilities (315) 2,003
Net cash provided by operating activities 3,087 4,018
Cash flow from investing activities:    
Escrow deposits 0 0
Purchase of:    
Property, plant and equipment 0 0
Short term investments (8,689) (14,220)
Fixed maturity investments (5,149) (12,754)
Equity securities   0
Preferred stock   0
Real estate (328) (59)
Mortgage loans 0 (2,287)
Proceeds from sale of:    
Property, plant and equipment 0 0
Short term investments 6,942 20,287
Fixed maturity investments 4,196 2,869
Real estate 0 500
Mortgage loans 245 198
Net cash used by investing activities (2,783) (5,466)
Cash flow from financing activities:    
Borrowings from credit facilities 0 0
Principal repayments on credit facilities 0 0
Payment of debt issuance costs 0 0
Capital lease payments 0 0
Employee stock ownership plan shares 0 0
Securitization deposits   0
Common stock dividends paid 0  
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by (used in) financing activities 0 0
Effects of exchange rate on cash 0 0
Increase (decrease) in cash and cash equivalents 304 (1,448)
Cash and cash equivalents at the beginning of period 5,757 6,639
Cash and cash equivalents at the end of the period 6,061 5,191
Operating Segments [Member] | Life Insurance [Member]    
Cash flow from operating activities:    
Net earnings 3,143 1,488
Earnings from consolidated entities 0 0
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 0
Amortization of deferred policy acquisition costs 6,064 6,031
Amortization of premiums and accretion of discounts related to investments, net 2,901 2,918
Amortization of debt issuance costs 0 0
Interest credited to policyholders 14,218 8,060
Change in allowance for losses on trade receivables 0 (2)
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property 0 0
Net losses on disposal of real estate 0 0
Net (gain) loss on sale of investments (4,234) 544
Net losses on equity investments 0 0
Deferred income tax (3,653) (473)
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (260) (2,111)
Inventories 0 0
Prepaid expenses 0 0
Capitalization of deferred policy acquisition costs (5,090) (5,808)
Other assets (14) (386)
Related party assets 0 0
Accounts payable and accrued expenses 1,254 1,591
Policy benefits and losses, claims and loss expenses payable 503 2,549
Other policyholders' funds and liabilities (4,867) 393
Deferred income 0 0
Related party liabilities 62 (616)
Net cash provided by operating activities 10,027 14,178
Cash flow from investing activities:    
Escrow deposits 0 0
Purchase of:    
Property, plant and equipment 0 0
Short term investments 0 (170)
Fixed maturity investments (71,366) (90,367)
Equity securities   (46)
Preferred stock   (81)
Real estate 0 (21)
Mortgage loans (9,410) (5,975)
Proceeds from sale of:    
Property, plant and equipment 0 0
Short term investments 40 129
Fixed maturity investments 34,062 11,776
Real estate 0 0
Mortgage loans 1,433 9,204
Net cash used by investing activities (45,241) (75,551)
Cash flow from financing activities:    
Borrowings from credit facilities 2,500 0
Principal repayments on credit facilities (2,500) 0
Payment of debt issuance costs 0 0
Capital lease payments 0 0
Employee stock ownership plan shares 0 0
Securitization deposits   0
Common stock dividends paid 0  
Investment contract deposits 61,515 76,343
Investment contract withdrawals (37,054) (38,763)
Net cash provided by (used in) financing activities 24,461 37,580
Effects of exchange rate on cash 0 0
Increase (decrease) in cash and cash equivalents (10,753) (23,793)
Cash and cash equivalents at the beginning of period 24,026 50,713
Cash and cash equivalents at the end of the period 13,273 26,920
Consolidation, Eliminations [Member]    
Cash flow from operating activities:    
Net earnings (9,831) (3,656)
Earnings from consolidated entities 9,831 3,656
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 0
Amortization of deferred policy acquisition costs 0 0
Amortization of premiums and accretion of discounts related to investments, net 0 0
Amortization of debt issuance costs 0 0
Interest credited to policyholders 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property 0 0
Net losses on disposal of real estate 0 0
Net (gain) loss on sale of investments 0 0
Net losses on equity investments 0 0
Deferred income tax 0 0
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 0 0
Inventories 0 0
Prepaid expenses 0 0
Capitalization of deferred policy acquisition costs 0 0
Other assets 0 0
Related party assets 0 0
Accounts payable and accrued expenses 0 0
Policy benefits and losses, claims and loss expenses payable 0 0
Other policyholders' funds and liabilities 0 0
Deferred income 0 0
Related party liabilities 0 0
Net cash provided by operating activities 0 0
Cash flow from investing activities:    
Escrow deposits 0 0
Purchase of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturity investments 0 0
Equity securities   0
Preferred stock   0
Real estate 0 0
Mortgage loans 0 0
Proceeds from sale of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturity investments 0 0
Real estate 0 0
Mortgage loans 0 0
Net cash used by investing activities 0 0
Cash flow from financing activities:    
Borrowings from credit facilities 0 0
Principal repayments on credit facilities 0 0
Payment of debt issuance costs 0 0
Capital lease payments 0 0
Employee stock ownership plan shares 0 0
Securitization deposits   0
Common stock dividends paid 0  
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by (used in) financing activities 0 0
Effects of exchange rate on cash 0 0
Increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents at the beginning of period 0 0
Cash and cash equivalents at the end of the period $ 0 $ 0