XML 131 R116.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
12 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Mar. 31, 2017
Cash flow from operating activities:      
Net earnings $ 370,857 $ 790,583 $ 398,424
Earnings from consolidated subsidiaries
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 581,025 555,069 481,520
Amortization of deferred policy acquisition costs 28,556 24,514 26,218
Amortization of premiums and accretion of discounts related to investments, net 13,107 12,790 11,828
Amortization of debt issuance costs 3,923 3,868 4,062
Interest credited to policyholders 35,387 32,302 25,020
Change in allowance for losses on trade receivables 52 (120) (46)
Change in allowance for inventory reserves (146) 5,065 1,330
Net gains on disposal of personal property (26,982) (11,822) (32,495)
Net gains on disposal of real estate (44) (195,414) (3,590)
Net gains on sales of investments (2,663) (6,269) (5,284)
Net losses on equity investments 5,739
Deferred income taxes 106,811 (193,434) 173,112
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables (31,365) (15,329) (2,890)
Inventories and parts (13,492) (12,384) (4,072)
Prepaid expenses (8,620) (40,765) 9,386
Capitalization of deferred policy acquisition costs (25,957) (27,350) (27,111)
Other assets 157,152 (165,968) (2,488)
Related party assets 4,194 53,408 343
Accounts payable and accrued expenses 10,263 (36,980) (15,548)
Policy benefits and losses, claims and loss expenses payable (236,120) 161,121 15,378
Other policyholders' funds and liabilities 5,007 (109) 1,499
Deferred income 966 5,524 5,921
Related party liabilities (2,067) (616) (1,062)
Net cash provided by operating activities 975,583 937,684 1,059,455
Cash flow from investing activities:      
Escrow deposits 4,299 31,362 (38,058)
Purchase of:      
Property, plant and equipment (1,869,968) (1,363,745) (1,419,505)
Short term investments (54,048) (63,556) (635,847)
Fixed maturities investments (540,045) (390,900) (355,101)
Equity securities (957) (662) (489)
Preferred stock (1,000)
Real estate (635) (1,939) (32,807)
Mortgage loans (63,611) (83,507) (154,310)
Proceeds from sale and paydowns of:      
Property, plant and equipment 606,271 699,803 487,475
Short term investments 66,037 67,790 655,726
Fixed maturities investments 123,551 163,469 189,242
Equity securities 8,608
Preferred stock 1,625 4,208 4,181
Real estate 2,783 8,753
Mortgage loans 147,737 37,590 106,832
Net cash used by investing activities (1,571,136) (898,304) (1,183,908)
Cash flow from financing activities:      
Borrowings from credit facilities 897,311 498,464 742,625
Principal repayments on credit facilities (299,748) (356,451) (367,844)
Debt issuance costs (7,243) (5,111) (5,055)
Capital lease payments (303,431) (296,363) (212,545)
Employee stock ownership plan (418) (11,640) (11,106)
Securitization deposits (2,180) 446
Common stock dividends paid (39,179) (29,380) (58,757)
Investment contract deposits 400,123 401,814 285,148
Investment contract withdrawals (132,833) (182,549) (149,159)
Net cash provided by financing activities 514,582 16,604 223,753
Effects of exchange rate on cash (4,716) 5,598 (2,140)
Increase (decrease) in cash and cash equivalents (85,687) 61,582 97,160
Cash and cash equivalents at the beginning of period 759,388 697,806 600,646
Cash and cash equivalents at the end of the period 673,701 759,388 697,806
Operating Segments [Member] | Moving and Storage Consolidations [Member]      
Cash flow from operating activities:      
Net earnings 370,857 790,583 398,424
Earnings from consolidated subsidiaries (41,811) (46,990) (35,797)
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 581,025 555,069 481,520
Amortization of deferred policy acquisition costs
Amortization of premiums and accretion of discounts related to investments, net
Amortization of debt issuance costs 3,923 3,868 4,062
Interest credited to policyholders
Change in allowance for losses on trade receivables 57 (31) 31
Change in allowance for inventory reserves (146) 5,065 1,330
Net gains on disposal of personal property (26,982) (11,822) (32,495)
Net gains on disposal of real estate (44) (195,414) (3,590)
Net gains on sales of investments
Net losses on equity investments
Deferred income taxes 112,434 (182,358) 173,059
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables (26,160) (23,444) (6,806)
Inventories and parts (13,492) (12,384) (4,072)
Prepaid expenses (8,620) (40,765) 9,386
Capitalization of deferred policy acquisition costs
Other assets 159,126 (167,579) (3,827)
Related party assets 3,857 48,855 (872)
Accounts payable and accrued expenses 6,454 (36,384) (14,793)
Policy benefits and losses, claims and loss expenses payable (159,793) 168,687 13,283
Other policyholders' funds and liabilities
Deferred income 966 5,524 5,921
Related party liabilities (2,711) (1,884) (1,170)
Net cash provided by operating activities 958,940 858,596 983,594
Cash flow from investing activities:      
Escrow deposits 4,299 31,362 (38,058)
Purchase of:      
Property, plant and equipment (1,869,968) (1,363,745) (1,419,505)
Short term investments
Fixed maturities investments
Equity securities
Preferred stock
Real estate (236) (1,365) (19,406)
Mortgage loans
Proceeds from sale and paydowns of:      
Property, plant and equipment 606,271 699,803 487,475
Short term investments
Fixed maturities investments
Equity securities  
Preferred stock
Real estate 2,783 6,275
Mortgage loans
Net cash used by investing activities (1,259,634) (631,162) (983,219)
Cash flow from financing activities:      
Borrowings from credit facilities 897,311 498,464 715,625
Principal repayments on credit facilities (299,748) (356,451) (340,844)
Debt issuance costs (7,243) (5,111) (5,055)
Capital lease payments (303,431) (296,363) (212,545)
Employee stock ownership plan (418) (11,640) (11,106)
Securitization deposits (2,180) 446
Common stock dividends paid (39,179) (29,380) (58,757)
Investment contract deposits
Investment contract withdrawals
Net cash provided by financing activities 247,292 (202,661) 87,764
Effects of exchange rate on cash (4,716) 5,598 (2,140)
Increase (decrease) in cash and cash equivalents (58,118) 30,371 85,999
Cash and cash equivalents at the beginning of period 702,036 671,665 585,666
Cash and cash equivalents at the end of the period 643,918 702,036 671,665
Operating Segments [Member] | Property and Casualty Insurance [Member]      
Cash flow from operating activities:      
Net earnings 21,708 [1] 22,889 [2] 17,815 [3]
Earnings from consolidated subsidiaries [4] [5] [6]
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation [4] [5] [6]
Amortization of deferred policy acquisition costs [1] [2] [3]
Amortization of premiums and accretion of discounts related to investments, net 1,361 [4] 1,356 [5] 1,336 [6]
Amortization of debt issuance costs [4] [5] [6]
Interest credited to policyholders [4] [5] [6]
Change in allowance for losses on trade receivables [4] [5] [6]
Change in allowance for inventory reserves [4] [5] [6]
Net gains on disposal of personal property [4] [5] [6]
Net gains on disposal of real estate [1] [2] [3]
Net gains on sales of investments (2,971) [4] (1,703) [5] (2,636) [6]
Net losses on equity investments 5,739 [4] [5] [6]
Deferred income taxes 830 [4] (6,596) [5] 2,340 [6]
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables (2,438) [4] 8,075 [5] 4,221 [6]
Inventories and parts [4] [5] [6]
Prepaid expenses [4] [5] [6]
Capitalization of deferred policy acquisition costs [4] [5] [6]
Other assets (1,449) [4] 1,810 [5] 1,341 [6]
Related party assets 339 [4] 4,553 [5] 1,215 [6]
Accounts payable and accrued expenses 257 [4] 648 [5] 392 [6]
Policy benefits and losses, claims and loss expenses payable (4,400) [4] (10,623) [5] (7,838) [6]
Other policyholders' funds and liabilities (117) [4] 1,194 [5] 1,167 [6]
Deferred income [4] [5] [6]
Related party liabilities 944 [4] 318 [5] 226 [6]
Net cash provided by operating activities 19,803 [4] 21,921 [5] 19,579 [6]
Cash flow from investing activities:      
Escrow deposits [4] [5] [6]
Purchase of:      
Property, plant and equipment [4] [5] [6]
Short term investments (53,878) [4] (63,556) [5] (77,693) [6]
Fixed maturities investments (33,775) [4] (51,273) [5] (42,628) [6]
Equity securities [4] [5] [6]
Preferred stock [4] (1,000) [5] [6]
Real estate (187) [4] (440) [5] (4,648) [6]
Mortgage loans (20,031) [4] (14,409) [5] (21,021) [6]
Proceeds from sale and paydowns of:      
Property, plant and equipment [4] [5] [6]
Short term investments 58,767 [4] 61,133 [5] 80,225 [6]
Fixed maturities investments 12,305 [4] 21,670 [5] 30,791 [6]
Equity securities 8,608 [4]   [6]
Preferred stock 1,625 [4] 4,208 [5] 4,181 [6]
Real estate [4] [5] [6]
Mortgage loans 5,881 [4] 15,660 [5] 9,890 [6]
Net cash used by investing activities (20,685) [4] (28,007) [5] (20,903) [6]
Cash flow from financing activities:      
Borrowings from credit facilities [4] [5] [6]
Principal repayments on credit facilities [4] [5] [6]
Debt issuance costs [4] [5] [6]
Capital lease payments [4] [5] [6]
Employee stock ownership plan [4] [5] [6]
Securitization deposits [4] [5] [6]
Common stock dividends paid [4] [5] [6]
Investment contract deposits [4] [5] [6]
Investment contract withdrawals [4] [5] [6]
Net cash provided by financing activities [4] [5] [6]
Effects of exchange rate on cash [4] [5] [6]
Increase (decrease) in cash and cash equivalents (882) [4] (6,086) [5] (1,324) [6]
Cash and cash equivalents at the beginning of period 6,639 [7] 12,725 [6] 14,049 [6]
Cash and cash equivalents at the end of the period 5,757 [8] 6,639 [7] 12,725 [6]
Operating Segments [Member] | Life Insurance [Member]      
Cash flow from operating activities:      
Net earnings 20,103 [1] 24,101 [2] 17,982 [3]
Earnings from consolidated subsidiaries [4] [5] [6]
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation [4] [5] [6]
Amortization of deferred policy acquisition costs 28,556 [1] 24,514 [2] 26,218 [3]
Amortization of premiums and accretion of discounts related to investments, net 11,746 [4] 11,434 [5] 10,492 [6]
Amortization of debt issuance costs [4] [5] [6]
Interest credited to policyholders 35,387 [4] 32,302 [5] 25,020 [6]
Change in allowance for losses on trade receivables (5) [4] (89) [5] (77) [6]
Change in allowance for inventory reserves [4] [5] [6]
Net gains on disposal of personal property [4] [5] [6]
Net gains on disposal of real estate [1] [2] [3]
Net gains on sales of investments 308 [4] (4,566) [5] (2,648) [6]
Net losses on equity investments [4] [5] [6]
Deferred income taxes (6,453) [4] (4,480) [5] (2,287) [6]
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables (2,767) [4] 40 [5] (305) [6]
Inventories and parts [4] [5] [6]
Prepaid expenses [4] [5] [6]
Capitalization of deferred policy acquisition costs (25,957) [4] (27,350) [5] (27,111) [6]
Other assets (525) [4] (199) [5] (2) [6]
Related party assets (2) [4] [5] 0 [6]
Accounts payable and accrued expenses 3,552 [4] (1,244) [5] (1,147) [6]
Policy benefits and losses, claims and loss expenses payable (71,927) [4] 3,057 [5] 9,933 [6]
Other policyholders' funds and liabilities 5,124 [4] (1,303) [5] 332 [6]
Deferred income [4] [5] [6]
Related party liabilities (300) [4] 950 [5] (118) [6]
Net cash provided by operating activities (3,160) [4] 57,167 [5] 56,282 [6]
Cash flow from investing activities:      
Escrow deposits [4] [5] [6]
Purchase of:      
Property, plant and equipment [4] [5] [6]
Short term investments (170) [4] [5] (558,154) [6]
Fixed maturities investments (506,270) [4] (339,627) [5] (312,473) [6]
Equity securities (957) [4] (662) [5] (489) [6]
Preferred stock [4] [5] [6]
Real estate (212) [4] (134) [5] (8,753) [6]
Mortgage loans (43,580) [4] (69,098) [5] (133,289) [6]
Proceeds from sale and paydowns of:      
Property, plant and equipment [4] [5] [6]
Short term investments 7,270 [4] 6,657 [5] 575,501 [6]
Fixed maturities investments 111,246 [4] 141,799 [5] 158,451 [6]
Equity securities [4]   [6]
Preferred stock [4] [5] [6]
Real estate [4] [5] 2,478 [6]
Mortgage loans 141,856 [4] 21,930 [5] 96,942 [6]
Net cash used by investing activities (290,817) [4] (239,135) [5] (179,786) [6]
Cash flow from financing activities:      
Borrowings from credit facilities [4] [5] 27,000 [6]
Principal repayments on credit facilities [4] [5] (27,000) [6]
Debt issuance costs [4] [5] [6]
Capital lease payments [4] [5] [6]
Employee stock ownership plan [4] [5] [6]
Securitization deposits [4] [5] [6]
Common stock dividends paid [4] [5] [6]
Investment contract deposits 400,123 [4] 401,814 [5] 285,148 [6]
Investment contract withdrawals (132,833) [4] (182,549) [5] (149,159) [6]
Net cash provided by financing activities 267,290 [4] 219,265 [5] 135,989 [6]
Effects of exchange rate on cash [4] [5] [6]
Increase (decrease) in cash and cash equivalents (26,687) [4] 37,297 [5] 12,485 [6]
Cash and cash equivalents at the beginning of period 50,713 [7] 13,416 [6] 931 [6]
Cash and cash equivalents at the end of the period 24,026 [8] 50,713 [7] 13,416 [6]
Eliminations [Member]      
Cash flow from operating activities:      
Net earnings (41,811) (46,990) (35,797)
Earnings from consolidated subsidiaries 41,811 46,990 35,797
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation
Amortization of deferred policy acquisition costs
Amortization of premiums and accretion of discounts related to investments, net
Amortization of debt issuance costs
Interest credited to policyholders
Change in allowance for losses on trade receivables
Change in allowance for inventory reserves
Net gains on disposal of personal property
Net gains on disposal of real estate
Net gains on sales of investments
Net losses on equity investments
Deferred income taxes
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables
Inventories and parts
Prepaid expenses
Capitalization of deferred policy acquisition costs
Other assets
Related party assets [9] [9]
Accounts payable and accrued expenses
Policy benefits and losses, claims and loss expenses payable
Other policyholders' funds and liabilities
Deferred income
Related party liabilities [9] [9]
Net cash provided by operating activities
Cash flow from investing activities:      
Escrow deposits
Purchase of:      
Property, plant and equipment
Short term investments
Fixed maturities investments
Equity securities
Preferred stock
Real estate
Mortgage loans [9]
Proceeds from sale and paydowns of:      
Property, plant and equipment
Short term investments
Fixed maturities investments
Equity securities  
Preferred stock
Real estate
Mortgage loans [9]
Net cash used by investing activities
Cash flow from financing activities:      
Borrowings from credit facilities
Principal repayments on credit facilities
Debt issuance costs
Capital lease payments
Employee stock ownership plan
Securitization deposits
Common stock dividends paid
Investment contract deposits
Investment contract withdrawals
Net cash provided by financing activities
Effects of exchange rate on cash
Increase (decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of period    
Cash and cash equivalents at the end of the period  
[1] Balances for the year ended December 31, 2016
[2] Balances for the year ended December 31, 2015
[3] Balances for the year ended December 31, 2014
[4] Balance for the period ended December 31, 2018
[5] Balance for the period ended December 31, 2017
[6] Balance for the period ended December 31, 2016
[7] Balances as of December 31, 2016
[8] Balances as of December 31, 2018
[9] Eliminate intercompany investments