XML 130 R115.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidating financial information by industry segment (Statement of Operations) (Details) - USD ($)
$ in Thousands
12 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Mar. 31, 2017
Revenues:      
Self-moving equipment rentals $ 2,653,497 $ 2,479,742 $ 2,362,833
Self-storage revenues 367,276 323,903 286,886
Self-moving and self-storage products and service sales 264,146 261,557 253,073
Property management fees 29,148 29,602 29,075
Life insurance premiums 63,488 154,703 163,579
Property and casualty insurance premiums 60,853 57,100 52,334
Net investment and interest income 110,934 110,473 102,276
Other revenue 219,365 184,034 171,711
Total revenues 3,768,707 3,601,114 3,421,767
Costs and expenses:      
Operating expenses 1,981,180 1,807,056 1,567,181
Commission expenses 288,408 276,705 267,230
Cost of sales 162,142 160,489 152,485
Benefits and losses 100,277 185,311 182,710
Amortization of deferred policy acquisition costs 28,556 24,514 26,218
Lease expense 33,158 33,960 37,343
Depreciation, net of (gains) losses on disposals 554,043 543,247 449,025
Net gains on disposal of real estate (44) (195,414) (3,590)
Total costs and expenses 3,147,720 2,835,868 2,678,602
Earnings from operations before equity in earnings of subsidiaries 620,987 765,246 743,165
Equity in earnings of subsidiaries
Earnings from operations 620,987 765,246 743,165
Other components of net periodic benefit costs (1,013) (927) (902)
Interest expense (142,445) (126,706) (113,406)
Fees and amortization on early extinguishment of debt (499)
Pretax earnings 477,529 637,613 628,358
Income tax expense (106,672) 152,970 (229,934)
Earnings available to common shareholders 370,857 790,583 398,424
Operating Segments [Member] | Moving and Storage Consolidations [Member]      
Revenues:      
Self-moving equipment rentals 2,656,327 2,483,956 2,366,526
Self-storage revenues 367,276 323,903 286,886
Self-moving and self-storage products and service sales 264,146 261,557 253,073
Property management fees 29,148 29,602 29,075
Life insurance premiums
Property and casualty insurance premiums
Net investment and interest income 13,857 12,232 9,688
Other revenue 215,055 179,417 167,752
Total revenues 3,545,809 3,290,667 3,113,000
Costs and expenses:      
Operating expenses 1,938,317 1,758,697 1,520,506
Commission expenses 288,408 276,705 267,230
Cost of sales 162,142 160,489 152,485
Benefits and losses
Amortization of deferred policy acquisition costs
Lease expense 33,702 34,243 37,529
Depreciation, net of (gains) losses on disposals 554,043 543,247 449,025
Net gains on disposal of real estate (44) (195,414) (3,590)
Total costs and expenses 2,976,568 2,577,967 2,423,185
Earnings from operations before equity in earnings of subsidiaries 569,241 712,700 689,815
Equity in earnings of subsidiaries 41,811 46,990 35,797
Earnings from operations 611,052 759,690 725,612
Other components of net periodic benefit costs (1,013) (927) (902)
Interest expense (143,586) (127,997) (114,863)
Fees and amortization on early extinguishment of debt     (499)
Pretax earnings 466,453 630,766 609,348
Income tax expense (95,596) 159,817 (210,924)
Earnings available to common shareholders 370,857 790,583 398,424
Operating Segments [Member] | Property and Casualty Insurance [Member]      
Revenues:      
Self-moving equipment rentals [1] [2] [3]
Self-storage revenues [1] [2] [3]
Self-moving and self-storage products and service sales [1] [2] [3]
Property management fees [1] [2] [3]
Life insurance premiums [1] [2] [3]
Property and casualty insurance premiums 63,488 [1] 58,800 [2] 52,334 [3]
Net investment and interest income 12,349 [1] 15,771 [2] 16,652 [3]
Other revenue [1] [2] [3]
Total revenues 75,837 [1] 74,571 [2] 68,986 [3]
Costs and expenses:      
Operating expenses 34,218 [1] 32,710 [2] 28,421 [3]
Commission expenses [1] [2] [3]
Cost of sales [1] [2] [3]
Benefits and losses 14,213 [1] 15,983 [2] 13,404 [3]
Amortization of deferred policy acquisition costs [1] [2] [3]
Lease expense [1] [2] [3]
Depreciation, net of (gains) losses on disposals [1] [2] [3]
Net gains on disposal of real estate [1] [2] [3]
Total costs and expenses 48,431 [1] 48,693 [2] 41,825 [3]
Earnings from operations before equity in earnings of subsidiaries 27,406 [1] 25,878 [2] 27,161 [3]
Equity in earnings of subsidiaries [1] [2] [3]
Earnings from operations 27,406 [1] 25,878 [2] 27,161 [3]
Other components of net periodic benefit costs [1]
Interest expense [1] [2] [3]
Fees and amortization on early extinguishment of debt [3]    
Pretax earnings 27,406 [1] 25,878 [2] 27,161 [3]
Income tax expense (5,698) [1] (2,989) [2] (9,346) [3]
Earnings available to common shareholders 21,708 [1] 22,889 [2] 17,815 [3]
Operating Segments [Member] | Life Insurance [Member]      
Revenues:      
Self-moving equipment rentals [1] [2] [3]
Self-storage revenues [1] [2] [3]
Self-moving and self-storage products and service sales [1] [2] [3]
Property management fees [1] [2] [3]
Life insurance premiums 63,488 [1] 154,703 [2] 163,579 [3]
Property and casualty insurance premiums [1] [2] [3]
Net investment and interest income 86,395 [1] 84,158 [2] 77,540 [3]
Other revenue 4,831 [1] 5,001 [2] 4,480 [3]
Total revenues 154,714 [1] 243,862 [2] 245,599 [3]
Costs and expenses:      
Operating expenses 14,613 [1] 22,061 [2] 22,429 [3]
Commission expenses [1] [2] [3]
Cost of sales [1] [2] [3]
Benefits and losses 86,064 [1] 169,328 [2] 169,306 [3]
Amortization of deferred policy acquisition costs 28,556 [1] 24,514 [2] 26,218 [3]
Lease expense [1] [2] [3]
Depreciation, net of (gains) losses on disposals [1] [2] [3]
Net gains on disposal of real estate [1] [2] [3]
Total costs and expenses 129,233 [1] 215,903 [2] 217,953 [3]
Earnings from operations before equity in earnings of subsidiaries 25,481 [1] 27,959 [2] 27,646 [3]
Equity in earnings of subsidiaries [1] [2] [3]
Earnings from operations 25,481 [1] 27,959 [2] 27,646 [3]
Other components of net periodic benefit costs [1]
Interest expense [1] [2] [3]
Fees and amortization on early extinguishment of debt [3]    
Pretax earnings 25,481 [1] 27,959 [2] 27,646 [3]
Income tax expense (5,378) [1] (3,858) [2] (9,664) [3]
Earnings available to common shareholders 20,103 [1] 24,101 [2] 17,982 [3]
Eliminations [Member]      
Revenues:      
Self-moving equipment rentals [4] (2,830) (4,214) (3,693)
Self-storage revenues
Self-moving and self-storage products and service sales
Property management fees
Life insurance premiums
Property and casualty insurance premiums (2,635) (1,700)
Net investment and interest income [5] (1,667) (1,688) (1,604)
Other revenue [5] (521) (384) (521)
Total revenues (7,653) (7,986) (5,818)
Costs and expenses:      
Operating expenses [4],[5] (5,968) (6,412) (4,175)
Commission expenses
Cost of sales
Benefits and losses
Amortization of deferred policy acquisition costs
Lease expense [5] (544) (283) (186)
Depreciation, net of (gains) losses on disposals
Net gains on disposal of real estate
Total costs and expenses (6,512) (6,695) (4,361)
Earnings from operations before equity in earnings of subsidiaries (1,141) (1,291) (1,457)
Equity in earnings of subsidiaries [6] (41,811) (46,990) (35,797)
Earnings from operations (42,952) (48,281) (37,254)
Other components of net periodic benefit costs
Interest expense [5] 1,141 1,291 1,457
Fees and amortization on early extinguishment of debt    
Pretax earnings (41,811) (46,990) (35,797)
Income tax expense
Earnings available to common shareholders $ (41,811) $ (46,990) $ (35,797)
[1] Balances for the year ended December 31, 2016
[2] Balances for the year ended December 31, 2015
[3] Balances for the year ended December 31, 2014
[4] Eliminate intercompany premiums
[5] Eliminate intercompany lease / interest income
[6] Eliminate equity in earnings of subsidiaries