XML 78 R66.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Cash flow from operating activities:        
Net earnings $ 78,635 $ 528,894 $ 370,026 $ 779,740
Earnings from consolidated entities    
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     431,652 410,800
Amortization of deferred policy acquisition costs 6,654 5,952 18,584 18,217
Amortization of debt issuance costs     2,922 2,910
Interest credited to policyholders     28,540 23,250
Change in allowance for losses on trade receivables     124 (25)
Change in allowance for inventory reserves     2,539 4,334
Net gain on sale of personal property (796) (4,235) (29,127) (14,260)
Net gains on disposal of real estate (192,404) 10 (192,223)
Net (gain) loss on sale of investments     (3,594) (4,250)
Deferred income tax     108,614 (179,047)
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     1,601 (27,659)
Inventories     (8,858) (17,410)
Prepaid expenses     (12,533) (22,220)
Capitalization of deferred policy acquisition costs     (19,994) (21,501)
Other assets     159,125 6,279
Related party assets     (1,838) 47,804
Accounts payable and accrued expenses     (5,420) 26,764
Policy benefits and losses, claims and loss expenses payable     (159,285) 2,767
Other policyholders' funds and liabilities     2,867 590
Deferred income     (4,982) (1,297)
Related party liabilities     (3,269) (4,542)
Net cash provided by operating activities     877,704 839,021
Cash flow from investing activities:        
Escrow Deposits     (3,292) 19,707
Purchases of:        
Property, plant and equipment     (1,325,365) (970,472)
Short term investments     (39,494) (48,743)
Fixed maturities investments     (394,266) (274,283)
Equity securities     (957) (662)
Preferred stock     (81) (1,000)
Real estate     (505) (1,783)
Mortgage loans     (56,892) (80,707)
Proceeds from sale of:        
Property, plant and equipment     561,848 591,040
Short term investments     47,012 54,319
Fixed maturities investments     83,767 102,404
Equity securities     8,608
Preferred stock     1,625 3,188
Real estate     5,348
Mortgage loans     116,800 23,726
Net cash used by investing activities     (1,001,192) (577,918)
Cash flow from financing activities:        
Borrowings from credit facilities     693,132 426,262
Principal repayments on credit facilities     (255,123) (303,212)
Debt issuance costs     (5,097) (4,581)
Capital lease payments     (236,683) (219,623)
Employee stock ownership plan (303) (2,804) (203) (6,764)
Securitization deposits     (2,181)
Common stock dividends paid     (29,385) (19,587)
Investment contract deposits     300,920 347,695
Investment contract withdrawals     (109,641) (163,499)
Net cash provided by (used in) financing activities     357,920 54,510
Effects of exchange rate on cash     (9,435) 9,468
Increase (decrease) in cash and cash equivalents     224,997 325,081
Cash and cash equivalents at the beginning of period     759,388 697,806
Cash and cash equivalents at the end of the period 984,385 1,022,887 984,385 1,022,887
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Cash flow from operating activities:        
Net earnings 78,635 528,894 370,026 779,740
Earnings from consolidated entities     (30,306) (25,998)
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     431,652 410,800
Amortization of deferred policy acquisition costs
Amortization of debt issuance costs     2,922 2,910
Interest credited to policyholders    
Change in allowance for losses on trade receivables     129 (22)
Change in allowance for inventory reserves     2,539 4,334
Net gain on sale of personal property     (29,127) (14,260)
Net gains on disposal of real estate (192,404) 10 (192,223)
Net (gain) loss on sale of investments    
Deferred income tax     108,618 (176,566)
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     2,323 (32,898)
Inventories     (8,858) (17,410)
Prepaid expenses     (12,533) (22,220)
Capitalization of deferred policy acquisition costs    
Other assets     159,232 4,649
Related party assets     (1,428) 43,822
Accounts payable and accrued expenses     (16,639) 15,455
Policy benefits and losses, claims and loss expenses payable     (157,470) 8,427
Other policyholders' funds and liabilities    
Deferred income     (4,982) (1,297)
Related party liabilities     (3,039) (4,412)
Net cash provided by operating activities     813,069 782,831
Cash flow from investing activities:        
Escrow Deposits     (3,292) 19,707
Purchases of:        
Property, plant and equipment     (1,325,365) (970,472)
Short term investments    
Fixed maturities investments    
Equity securities    
Preferred stock    
Real estate     (236) (1,637)
Mortgage loans    
Proceeds from sale of:        
Property, plant and equipment     561,848 591,040
Short term investments    
Fixed maturities investments    
Equity securities      
Preferred stock    
Real estate     5,348
Mortgage loans    
Net cash used by investing activities     (767,045) (356,014)
Cash flow from financing activities:        
Borrowings from credit facilities     666,232 426,262
Principal repayments on credit facilities     (228,223) (303,212)
Debt issuance costs     (5,097) (4,581)
Capital lease payments     (236,683) (219,623)
Employee stock ownership plan     (203) (6,764)
Securitization deposits     (2,181)
Common stock dividends paid     (29,385) 19,587
Investment contract deposits    
Investment contract withdrawals    
Net cash provided by (used in) financing activities     166,641 (129,686)
Effects of exchange rate on cash     (9,435) 9,468
Increase (decrease) in cash and cash equivalents     203,230 306,599
Cash and cash equivalents at the beginning of period     702,036 671,665
Cash and cash equivalents at the end of the period 905,266 978,264 905,266 978,264
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Cash flow from operating activities:        
Net earnings 8,815 [1] 5,067 [2] 17,214 [3] 12,637 [4]
Earnings from consolidated entities     [5] [6]
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     [5] [6]
Amortization of deferred policy acquisition costs [1] [2] [3] [4]
Amortization of debt issuance costs     [5] [6]
Interest credited to policyholders     [5] [6]
Change in allowance for losses on trade receivables     [5] [6]
Change in allowance for inventory reserves     [5] [6]
Net gain on sale of personal property     [5] [6]
Net gains on disposal of real estate [1] [2] [3] [4]
Net (gain) loss on sale of investments     (3,007) [5] (881) [6]
Deferred income tax     3,624 [5] (1,315) [6]
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     2,000 [5] 6,908 [6]
Inventories     [5] [6]
Prepaid expenses     [5] [6]
Capitalization of deferred policy acquisition costs     [5] [6]
Other assets     391 [5] 1,796 [6]
Related party assets     (410) [5] 3,982 [6]
Accounts payable and accrued expenses     1,174 [5] 1,229 [6]
Policy benefits and losses, claims and loss expenses payable     (4,751) [5] (6,896) [6]
Other policyholders' funds and liabilities     (327) [5] 1,099 [6]
Deferred income     [5] [6]
Related party liabilities     318 [5] (205) [6]
Net cash provided by operating activities     16,226 [5] 18,354 [6]
Cash flow from investing activities:        
Escrow Deposits     [5] [6]
Purchases of:        
Property, plant and equipment     [5] [6]
Short term investments     (39,251) [5] (39,701) [6]
Fixed maturities investments     (32,862) [5] (34,284) [6]
Equity securities     [5] [6]
Preferred stock     [5] (1,000) [6]
Real estate     (187) [5] (16) [6]
Mortgage loans     (13,312) [5] (11,609) [6]
Proceeds from sale of:        
Property, plant and equipment     [5] [6]
Short term investments     47,012 [5] 43,570 [6]
Fixed maturities investments     9,886 [5] 17,821 [6]
Equity securities [5]     8,608  
Preferred stock     1,625 [5] 3,188 [6]
Real estate     [5] [6]
Mortgage loans     1,331 [5] 3,248 [6]
Net cash used by investing activities     (17,150) [5] (18,783) [6]
Cash flow from financing activities:        
Borrowings from credit facilities     [5] [6]
Principal repayments on credit facilities     [5] [6]
Debt issuance costs     [5] [6]
Capital lease payments     [5] [6]
Employee stock ownership plan     [5] [6]
Securitization deposits     [5] [6]
Common stock dividends paid     [5] [6]
Investment contract deposits     [5] [6]
Investment contract withdrawals     [5] [6]
Net cash provided by (used in) financing activities     [5] [6]
Effects of exchange rate on cash     [5] [6]
Increase (decrease) in cash and cash equivalents     (924) [5] (429) [6]
Cash and cash equivalents at the beginning of period     6,639 [7] 12,725 [6]
Cash and cash equivalents at the end of the period 5,715 [8] 12,296 [6] 5,715 [8] 12,296 [6]
Operating Segments [Member] | Life Insurance [Member]        
Cash flow from operating activities:        
Net earnings 5,849 [1] 6,756 [2] 13,092 [3] 13,361 [4]
Earnings from consolidated entities     [5] [6]
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     [5] [6]
Amortization of deferred policy acquisition costs 6,654 [1] 5,952 [2] 18,584 [3] 18,217 [4]
Amortization of debt issuance costs     [5] [6]
Interest credited to policyholders     28,540 [5] 23,250 [6]
Change in allowance for losses on trade receivables     (5) [5] (3) [6]
Change in allowance for inventory reserves     [5] [6]
Net gain on sale of personal property     [5] [6]
Net gains on disposal of real estate [1] [2] [3] [4]
Net (gain) loss on sale of investments     (587) [5] (3,369) [6]
Deferred income tax     (3,628) [5] (1,166) [6]
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (2,722) [5] (1,669) [6]
Inventories     [5] [6]
Prepaid expenses     [5] [6]
Capitalization of deferred policy acquisition costs     (19,994) [5] (21,501) [6]
Other assets     (498) [5] (166) [6]
Related party assets     [5] [6]
Accounts payable and accrued expenses     10,045 [5] 10,080 [6]
Policy benefits and losses, claims and loss expenses payable     2,936 [5] 1,236 [6]
Other policyholders' funds and liabilities     3,194 [5] (509) [6]
Deferred income     [5] [6]
Related party liabilities     (548) [5] 75 [6]
Net cash provided by operating activities     48,409 [5] 37,836 [6]
Cash flow from investing activities:        
Escrow Deposits     [5] [6]
Purchases of:        
Property, plant and equipment     [5] [6]
Short term investments     (243) [5] (9,042) [6]
Fixed maturities investments     (361,404) [5] (239,999) [6]
Equity securities     (957) [5] (662) [6]
Preferred stock     (81) [5] [6]
Real estate     (82) [5] (130) [6]
Mortgage loans     (43,580) [5] (69,098) [6]
Proceeds from sale of:        
Property, plant and equipment     [5] [6]
Short term investments     [5] 10,749 [6]
Fixed maturities investments     73,881 [5] 84,583 [6]
Equity securities [5]      
Preferred stock     [5] [6]
Real estate     [5] [6]
Mortgage loans     115,469 [5] 20,478 [6]
Net cash used by investing activities     (216,997) [5] (203,121) [6]
Cash flow from financing activities:        
Borrowings from credit facilities     26,900 [5] [6]
Principal repayments on credit facilities     (26,900) [5] [6]
Debt issuance costs     [5] [6]
Capital lease payments     [5] [6]
Employee stock ownership plan     [5] [6]
Securitization deposits     [5] [6]
Common stock dividends paid     [5] [6]
Investment contract deposits     300,920 [5] 347,695 [6]
Investment contract withdrawals     (109,641) [5] (169,499) [6]
Net cash provided by (used in) financing activities     191,279 [5] 184,196 [6]
Effects of exchange rate on cash     [5] [6]
Increase (decrease) in cash and cash equivalents     22,691 [5] 18,911 [6]
Cash and cash equivalents at the beginning of period     50,713 [7] 13,416 [6]
Cash and cash equivalents at the end of the period 73,404 [8] 32,327 [6] 73,404 [8] 32,327 [6]
Consolidation, Eliminations [Member]        
Cash flow from operating activities:        
Net earnings (14,664) (11,823) (30,306) (25,998)
Earnings from consolidated entities     30,306 25,998
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation    
Amortization of deferred policy acquisition costs
Amortization of debt issuance costs    
Interest credited to policyholders    
Change in allowance for losses on trade receivables    
Change in allowance for inventory reserves    
Net gain on sale of personal property    
Net gains on disposal of real estate
Net (gain) loss on sale of investments    
Deferred income tax    
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables    
Inventories    
Prepaid expenses    
Capitalization of deferred policy acquisition costs    
Other assets    
Related party assets     [9]
Accounts payable and accrued expenses    
Policy benefits and losses, claims and loss expenses payable    
Other policyholders' funds and liabilities    
Deferred income    
Related party liabilities     [9]
Net cash provided by operating activities    
Cash flow from investing activities:        
Escrow Deposits    
Purchases of:        
Property, plant and equipment    
Short term investments    
Fixed maturities investments    
Equity securities    
Preferred stock    
Real estate    
Mortgage loans    
Proceeds from sale of:        
Property, plant and equipment    
Short term investments    
Fixed maturities investments    
Equity securities      
Preferred stock    
Real estate    
Mortgage loans    
Net cash used by investing activities    
Cash flow from financing activities:        
Borrowings from credit facilities    
Principal repayments on credit facilities    
Debt issuance costs    
Capital lease payments    
Employee stock ownership plan    
Securitization deposits    
Common stock dividends paid    
Investment contract deposits    
Investment contract withdrawals    
Net cash provided by (used in) financing activities    
Effects of exchange rate on cash    
Increase (decrease) in cash and cash equivalents    
Cash and cash equivalents at the beginning of period    
Cash and cash equivalents at the end of the period
[1] Balances for the quarter ended September 30, 2018
[2] Balances for the quarter ended September 30, 2017
[3] Balances for the nine months ended September 30, 2018
[4] Balances for the nine months ended September 30, 2017
[5] Balance for the period ended September 30, 2018
[6] Balance for the period ended September 30, 2017
[7] Balances as of December 31, 2017
[8] Balances as of September 30, 2018
[9] Elimination of intercompany investments