XML 77 R65.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidating financial information by industry segment (Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Revenues:        
Self-moving equipment rentals $ 626,136 $ 574,801 $ 2,124,451 $ 1,985,217
Self-storage revenues 93,392 82,127 271,097 239,317
Self-moving and self-storage products and service sales 55,665 53,130 207,819 205,309
Property management fees 7,899 9,881 22,507 23,474
Life insurance premiums 34,778 38,957 107,586 116,910
Property and casualty insurance premiums 17,668 16,093 46,732 42,934
Net investment and interest income 32,211 28,821 85,043 82,507
Other revenue 51,342 39,072 177,940 147,825
Total revenues 919,091 842,882 3,043,175 2,843,493
Costs and expenses:        
Operating expenses 478,461 437,840 1,504,365 1,346,782
Commission expenses 67,493 63,487 232,084 222,203
Cost of sales 34,149 33,995 130,432 124,456
Benefits and losses 42,869 45,168 137,196 139,997
Amortization of deferred policy acquisition costs 6,654 5,952 18,584 18,217
Lease expense 7,890 8,415 24,229 25,277
Depreciation, net of (gains) losses on disposals 143,473 137,061 402,525 396,540
Net gains on disposal of real estate (192,404) 10 (192,223)
Total costs and expenses 780,989 539,514 2,449,425 2,081,249
Earnings (loss) from operations before equity in earnings of subsidiaries 138,102 303,368 593,750 762,244
Equity in earnings of subsidiaries    
Earnings from operations 138,102 303,368 593,750 762,244
Other components of net periodic benefit recovery costs 253 231 760 695
Interest expense (34,827) (31,558) (105,111) (93,926)
Pretax earnings 103,022 271,579 487,879 667,623
Income tax (expense) benefit (24,387) 257,315 (117,853) 112,117
Earnings available to common shareholders 78,635 528,894 370,026 779,740
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Revenues:        
Self-moving equipment rentals 627,543 576,018 2,128,120 1,988,430
Self-storage revenues 93,392 82,127 271,097 239,317
Self-moving and self-storage products and service sales 55,665 53,130 207,819 205,309
Property management fees 7,899 9,881 22,507 23,474
Life insurance premiums
Property and casualty insurance premiums
Net investment and interest income 4,364 3,662 9,757 9,496
Other revenue 50,065 37,669 174,447 144,196
Total revenues 838,928 762,487 2,813,747 2,610,222
Costs and expenses:        
Operating expenses 465,828 426,163 1,467,831 1,310,194
Commission expenses 67,493 63,487 232,084 222,203
Cost of sales 34,149 33,995 130,432 124,456
Benefits and losses
Amortization of deferred policy acquisition costs
Lease expense 8,026 8,498 24,637 25,460
Depreciation, net of (gains) losses on disposals 143,473 137,061 402,525 396,540
Net gains on disposal of real estate (192,404) 10 (192,223)
Total costs and expenses 718,969 476,800 2,257,519 1,886,633
Earnings (loss) from operations before equity in earnings of subsidiaries 119,959 285,687 556,228 723,589
Equity in earnings of subsidiaries 14,664 11,823 30,306 25,998
Earnings from operations 134,623 297,510 586,534 749,587
Other components of net periodic benefit recovery costs (253) (231) (760) (695)
Interest expense (35,114) (31,854) (105,974) (94,925)
Pretax earnings 99,256 265,425 479,800 653,967
Income tax (expense) benefit (20,621) 263,469 (109,774) 125,773
Earnings available to common shareholders 78,635 528,894 370,026 779,740
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Revenues:        
Self-moving equipment rentals [1] [2] [3] [4]
Self-storage revenues [1] [2] [3] [4]
Self-moving and self-storage products and service sales [1] [2] [3] [4]
Property management fees [1] [2] [3] [4]
Life insurance premiums [1] [2] [3] [4]
Property and casualty insurance premiums 18,128 [1] 16,754 [2] 48,448 [3] 44,067 [4]
Net investment and interest income 4,018 [1] 3,645 [2] 10,109 [3] 11,637 [4]
Other revenue [1] [2] [3] [4]
Total revenues 22,146 [1] 20,399 [2] 58,557 [3] 55,704 [4]
Costs and expenses:        
Operating expenses 9,412 [1] 8,160 [2] 26,027 [3] 24,632 [4]
Commission expenses [1] [2] [3] [4]
Cost of sales [1] [2] [3] [4]
Benefits and losses 1,733 [1] 4,644 [2] 10,957 [3] 11,954 [4]
Amortization of deferred policy acquisition costs [1] [2] [3] [4]
Lease expense [1] [2] [3] [4]
Depreciation, net of (gains) losses on disposals [1] [2] [3] [4]
Net gains on disposal of real estate [1] [2] [3] [4]
Total costs and expenses 11,145 [1] 12,804 [2] 36,984 [3] 36,586 [4]
Earnings (loss) from operations before equity in earnings of subsidiaries 11,001 [1] 7,595 [2] 21,573 [3] 19,118 [4]
Equity in earnings of subsidiaries [1] [2] [3] [4]
Earnings from operations 11,001 [1] 7,595 [2] 21,573 [3] 19,118 [4]
Other components of net periodic benefit recovery costs [1] [2] [3] [4]
Interest expense [1] [2] [3] [4]
Pretax earnings 11,001 [1] 7,595 [2] 21,573 [3] 19,118 [4]
Income tax (expense) benefit (2,186) [1] (2,528) [2] (4,359) [3] (6,481) [4]
Earnings available to common shareholders 8,815 [1] 5,067 [2] 17,214 [3] 12,637 [4]
Operating Segments [Member] | Life Insurance [Member]        
Revenues:        
Self-moving equipment rentals [1] [2] [3] [4]
Self-storage revenues [1] [2] [3] [4]
Self-moving and self-storage products and service sales [1] [2] [3] [4]
Property management fees [1] [2] [3] [4]
Life insurance premiums 34,778 [1] 38,957 [2] 107,586 [3] 116,910 [4]
Property and casualty insurance premiums [1] [2] [3] [4]
Net investment and interest income 24,248 [1] 21,887 [2] 66,435 [3] 62,531 [4]
Other revenue 1,409 [1] 1,535 [2] 3,889 [3] 4,024 [4]
Total revenues 60,435 [1] 62,379 [2] 177,910 [3] 183,465 [4]
Costs and expenses:        
Operating expenses 5,216 [1] 5,521 [2] 16,275 [3] 16,669 [4]
Commission expenses [1] [2] [3] [4]
Cost of sales [1] [2] [3] [4]
Benefits and losses 41,136 [1] 40,524 [2] 126,239 [3] 128,043 [4]
Amortization of deferred policy acquisition costs 6,654 [1] 5,952 [2] 18,584 [3] 18,217 [4]
Lease expense [1] [2] [3] [4]
Depreciation, net of (gains) losses on disposals [1] [2] [3] [4]
Net gains on disposal of real estate [1] [2] [3] [4]
Total costs and expenses 53,006 [1] 51,997 [2] 161,098 [3] 162,929 [4]
Earnings (loss) from operations before equity in earnings of subsidiaries 7,429 [1] 10,382 [2] 16,812 [3] 20,536 [4]
Equity in earnings of subsidiaries [1] [2] [3] [4]
Earnings from operations 7,429 [1] 10,382 [2] 16,812 [3] 20,536 [4]
Other components of net periodic benefit recovery costs [1] [2] [3] [4]
Interest expense [1] [2] [3] [4]
Pretax earnings 7,429 [1] 10,382 [2] 16,812 [3] 20,536 [4]
Income tax (expense) benefit (1,580) [1] (3,626) [2] (3,720) [3] (7,175) [4]
Earnings available to common shareholders 5,849 [1] 6,756 [2] 13,092 [3] 13,361 [4]
Consolidation, Eliminations [Member]        
Revenues:        
Self-moving equipment rentals [5] (1,407) (1,217) (3,669) (3,213)
Self-storage revenues
Self-moving and self-storage products and service sales
Property management fees
Life insurance premiums
Property and casualty insurance premiums (460) (661) (1,716) (1,133)
Net investment and interest income [6] (419) (373) (1,258) (1,157)
Other revenue [6] (132) (132) (396) (395)
Total revenues (2,418) (2,383) (7,039) [6] (5,898)
Costs and expenses:        
Operating expenses [5],[6] (1,995) (2,004) (5,768) (4,716)
Commission expenses
Cost of sales
Benefits and losses
Amortization of deferred policy acquisition costs
Lease expense [6] (136) (83) (408) (183)
Depreciation, net of (gains) losses on disposals
Net gains on disposal of real estate
Total costs and expenses (2,131) (2,087) (6,176) (4,899)
Earnings (loss) from operations before equity in earnings of subsidiaries (287) (296) (863) (999)
Equity in earnings of subsidiaries [7] (14,664) (11,823) (30,306) (25,998)
Earnings from operations (14,951) (12,119) (31,169) (26,997)
Other components of net periodic benefit recovery costs
Interest expense [6] 287 296 863 999
Pretax earnings (14,664) (11,823) (30,306) (25,998)
Income tax (expense) benefit
Earnings available to common shareholders $ (14,664) $ (11,823) $ (30,306) $ (25,998)
[1] Balances for the quarter ended September 30, 2018
[2] Balances for the quarter ended September 30, 2017
[3] Balances for the nine months ended September 30, 2018
[4] Balances for the nine months ended September 30, 2017
[5] Eliminate intercompany premiums
[6] Eliminate intercompany lease / interest income
[7] Eliminate equity in earnings of subsidiaries