XML 73 R61.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Cash flow from operating activities:        
Net earnings $ 163,542 $ 124,639 $ 291,391 $ 250,846
Earnings from consolidated entities    
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     287,383 269,505
Amortization of deferred policy acquisition costs 5,899 5,944 11,930 12,265
Amortization of debt issuance costs     2,013 1,946
Interest credited to policyholders     17,726 15,119
Change in allowance for losses on trade receivables     309 (2)
Change in allowance for inventory reserves     1,148 2,953
Net gain on sale of real and personal property (12,036) (4,938) (28,331) (10,026)
Net losses on disposal of real estate 10 (166) 10 181
Net (gain) loss on sale of investments     55 (3,059)
Deferred income tax     89,829 63,065
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (14,453) (15,895)
Inventories     (4,347) (21,036)
Prepaid expenses     (17,709) 41,486
Capitalization of deferred policy acquisition costs     (12,926) (15,154)
Other assets     58,139 (10,444)
Related party assets     6,181 8,958
Accounts payable and accrued expenses     63,582 69,550
Policy benefits and losses, claims and loss expenses payable     (49,774) 12,057
Other policyholders' funds and liabilities     3,302 10,305
Deferred income     (124) 3,660
Related party liabilities     (3,276) (3,662)
Net cash provided by operating activities     702,058 682,618
Cash flow from investing activities:        
Escrow deposits     1,362 27,059
Purchase of:        
Property, plant and equipment     (1,114,544) (754,052)
Short term investments     (22,335) (34,765)
Fixed maturity investments     (239,972) (219,620)
Equity securities     (957) (662)
Preferred stock     (81) (1,000)
Real estate     (218) (118)
Mortgage loans     (24,132) (50,817)
Proceeds from sale of:        
Property, plant and equipment     429,910 259,450
Short term investments     24,568 38,927
Fixed maturity investments     65,270 70,792
Preferred stock     1,125 988
Real estate     2,664
Mortgage loans     12,912 9,584
Net cash used by investing activities     (867,092) (651,570)
Cash flow from financing activities:        
Borrowings from credit facilities     313,299 285,532
Principal repayments on credit facilities     (182,955) (214,354)
Payment of debt issuance costs     (1,420) (3,413)
Capital lease payments     (147,913) (150,302)
Employee stock ownership plan shares     (137) (3,960)
Securitization deposits     (186)
Common stock dividends paid     (29,385) (19,587)
Investment contract deposits     179,608 232,752
Investment contract withdrawals     (71,228) (97,262)
Net cash provided by (used in) financing activities     59,869 29,220
Effects of exchange rate on cash     (1,783) 10,277
Increase (decrease) in cash and cash equivalents     (106,948) 70,545
Cash and cash equivalents at the beginning of period     759,388 697,806
Cash and cash equivalents at the end of the period 652,440 768,351 652,440 768,351
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Cash flow from operating activities:        
Net earnings 163,542 124,639 291,391 250,846
Earnings from consolidated entities     (15,642) (14,175)
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     287,383 269,505
Amortization of deferred policy acquisition costs
Amortization of debt issuance costs     2,013 1,946
Interest credited to policyholders    
Change in allowance for losses on trade receivables     313 (16)
Change in allowance for inventory reserves     1,148 2,953
Net gain on sale of real and personal property     (28,331) (10,026)
Net losses on disposal of real estate 10 (166) 10 181
Net (gain) loss on sale of investments    
Deferred income tax     89,160 65,587
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (14,166) (21,782)
Inventories     (4,347) (21,036)
Prepaid expenses     (17,709) 41,486
Capitalization of deferred policy acquisition costs    
Other assets     58,539 (11,862)
Related party assets     7,798 6,056
Accounts payable and accrued expenses     49,346 59,671
Policy benefits and losses, claims and loss expenses payable     (54,882) 16,081
Other policyholders' funds and liabilities    
Deferred income     (124) 3,660
Related party liabilities     (2,207) (3,945)
Net cash provided by operating activities     649,693 635,130
Cash flow from investing activities:        
Escrow deposits     1,362 27,059
Purchase of:        
Property, plant and equipment     (1,114,544) (754,052)
Short term investments    
Fixed maturity investments    
Equity securities    
Preferred stock    
Real estate    
Mortgage loans    
Proceeds from sale of:        
Property, plant and equipment     429,910 259,450
Short term investments    
Fixed maturity investments    
Preferred stock    
Real estate     2,664
Mortgage loans    
Net cash used by investing activities     (683,272) (464,879)
Cash flow from financing activities:        
Borrowings from credit facilities     313,299 285,532
Principal repayments on credit facilities     (182,955) (214,354)
Payment of debt issuance costs     (1,420) (3,413)
Capital lease payments     (147,913) (150,302)
Employee stock ownership plan shares     (137) (3,960)
Securitization deposits     (186)
Common stock dividends paid     (29,385) (19,587)
Investment contract deposits    
Investment contract withdrawals    
Net cash provided by (used in) financing activities     (48,511) (106,270)
Effects of exchange rate on cash     (1,783) 10,277
Increase (decrease) in cash and cash equivalents     (83,873) 74,258
Cash and cash equivalents at the beginning of period     702,036 671,665
Cash and cash equivalents at the end of the period 618,163 745,923 618,163 745,923
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Cash flow from operating activities:        
Net earnings 6,231 [1] 3,996 [2] 8,399 [3] 7,570 [4]
Earnings from consolidated entities     [5] [6]
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     [5] [6]
Amortization of deferred policy acquisition costs [1] [2] [3] [4]
Amortization of debt issuance costs     [5] [6]
Interest credited to policyholders     [5] [6]
Change in allowance for losses on trade receivables     [5] [6]
Change in allowance for inventory reserves     [5] [6]
Net gain on sale of real and personal property     [5] [6]
Net losses on disposal of real estate [1] [2] [3] [4]
Net (gain) loss on sale of investments     (66) [5] (748) [6]
Deferred income tax     1,228 [5] (1,730) [6]
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     1,151 [5] 6,281 [6]
Inventories     [5] [6]
Prepaid expenses     [5] [6]
Capitalization of deferred policy acquisition costs     [5] [6]
Other assets     80 [5] 1,563 [6]
Related party assets     (1,617) [5] 2,902 [6]
Accounts payable and accrued expenses     1,106 [5] 3,282 [6]
Policy benefits and losses, claims and loss expenses payable     1,166 [5] (5,604) [6]
Other policyholders' funds and liabilities     14 [5] 5,685 [6]
Deferred income     [5] [6]
Related party liabilities     (453) [5] 292 [6]
Net cash provided by operating activities     11,008 [5] 19,493 [6]
Cash flow from investing activities:        
Escrow deposits     [5] [6]
Purchase of:        
Property, plant and equipment     [5] [6]
Short term investments     (22,092) [5] (27,059) [6]
Fixed maturity investments     (17,588) [5] (29,381) [6]
Equity securities     [5] [6]
Preferred stock     [5] (1,000) [6]
Real estate     (144) [5] [6]
Mortgage loans     (4,612) [5] (7,609) [6]
Proceeds from sale of:        
Property, plant and equipment     [5] [6]
Short term investments     24,568 [5] 28,879 [6]
Fixed maturity investments     7,921 [5] 12,033 [6]
Preferred stock     1,125 [5] 988 [6]
Real estate     [5] [6]
Mortgage loans     422 [5] 1,722 [6]
Net cash used by investing activities     (10,400) [5] (21,427) [6]
Cash flow from financing activities:        
Borrowings from credit facilities     [5] [6]
Principal repayments on credit facilities     [5] [6]
Payment of debt issuance costs     [5] [6]
Capital lease payments     [5] [6]
Employee stock ownership plan shares     [5] [6]
Securitization deposits     [5] [6]
Common stock dividends paid     [5] [6]
Investment contract deposits     [5] [6]
Investment contract withdrawals     [5] [6]
Net cash provided by (used in) financing activities     [5] [6]
Effects of exchange rate on cash     [5] [6]
Increase (decrease) in cash and cash equivalents     608 [5] (1,934) [6]
Cash and cash equivalents at the beginning of period     6,639 [7] 12,725 [6]
Cash and cash equivalents at the end of the period 7,247 [8] 10,791 [6] 7,247 [8] 10,791 [6]
Operating Segments [Member] | Life Insurance [Member]        
Cash flow from operating activities:        
Net earnings 5,755 [1] 4,369 [2] 7,243 [3] 6,605 [4]
Earnings from consolidated entities     [5] [6]
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     [5] [6]
Amortization of deferred policy acquisition costs 5,899 [1] 5,944 [2] 11,930 [3] 12,265 [4]
Amortization of debt issuance costs     [5] [6]
Interest credited to policyholders     17,726 [5] 15,119 [6]
Change in allowance for losses on trade receivables     (4) [5] 14 [6]
Change in allowance for inventory reserves     [5] [6]
Net gain on sale of real and personal property     [5] [6]
Net losses on disposal of real estate [1] [2] [3] [4]
Net (gain) loss on sale of investments     121 [5] (2,311) [6]
Deferred income tax     (559) [5] (792) [6]
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (1,438) [5] (394) [6]
Inventories     [5] [6]
Prepaid expenses     [5] [6]
Capitalization of deferred policy acquisition costs     (12,926) [5] (15,154) [6]
Other assets     (480) [5] (145) [6]
Related party assets     [5] [6]
Accounts payable and accrued expenses     13,130 [5] 6,597 [6]
Policy benefits and losses, claims and loss expenses payable     3,942 [5] 1,580 [6]
Other policyholders' funds and liabilities     3,288 [5] 4,620 [6]
Deferred income     [5] [6]
Related party liabilities     (616) [5] (9) [6]
Net cash provided by operating activities     41,357 [5] 27,995 [6]
Cash flow from investing activities:        
Escrow deposits     [5] [6]
Purchase of:        
Property, plant and equipment     [5] [6]
Short term investments     (243) [5] (7,706) [6]
Fixed maturity investments     (222,384) [5] (190,239) [6]
Equity securities     (957) [5] (662) [6]
Preferred stock     (81) [5] [6]
Real estate     (74) [5] (118) [6]
Mortgage loans     (19,520) [5] (43,208) [6]
Proceeds from sale of:        
Property, plant and equipment     [5] [6]
Short term investments     [5] 10,048 [6]
Fixed maturity investments     57,349 [5] 58,759 [6]
Preferred stock     [5] [6]
Real estate     [5] [6]
Mortgage loans     12,490 [5] 7,862 [6]
Net cash used by investing activities     (173,420) [5] (165,264) [6]
Cash flow from financing activities:        
Borrowings from credit facilities     [5] [6]
Principal repayments on credit facilities     [5] [6]
Payment of debt issuance costs     [5] [6]
Capital lease payments     [5] [6]
Employee stock ownership plan shares     [5] [6]
Securitization deposits     [5] [6]
Common stock dividends paid     [5] [6]
Investment contract deposits     179,608 [5] 232,752 [6]
Investment contract withdrawals     (71,228) [5] (97,262) [6]
Net cash provided by (used in) financing activities     108,380 [5] 135,490 [6]
Effects of exchange rate on cash     [5] [6]
Increase (decrease) in cash and cash equivalents     (23,683) [5] (1,779) [6]
Cash and cash equivalents at the beginning of period     50,713 [7] 13,416 [6]
Cash and cash equivalents at the end of the period 27,030 [8] 11,637 [6] 27,030 [8] 11,637 [6]
Consolidation, Eliminations [Member]        
Cash flow from operating activities:        
Net earnings (11,986) (8,365) (15,642) (14,175)
Earnings from consolidated entities     15,642 14,175
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation    
Amortization of deferred policy acquisition costs
Amortization of debt issuance costs    
Interest credited to policyholders    
Change in allowance for losses on trade receivables    
Change in allowance for inventory reserves    
Net gain on sale of real and personal property    
Net losses on disposal of real estate
Net (gain) loss on sale of investments    
Deferred income tax    
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables    
Inventories    
Prepaid expenses    
Capitalization of deferred policy acquisition costs    
Other assets    
Related party assets    
Accounts payable and accrued expenses    
Policy benefits and losses, claims and loss expenses payable    
Other policyholders' funds and liabilities    
Deferred income    
Related party liabilities    
Net cash provided by operating activities    
Cash flow from investing activities:        
Escrow deposits    
Purchase of:        
Property, plant and equipment    
Short term investments    
Fixed maturity investments    
Equity securities    
Preferred stock    
Real estate    
Mortgage loans    
Proceeds from sale of:        
Property, plant and equipment    
Short term investments    
Fixed maturity investments    
Preferred stock    
Real estate    
Mortgage loans    
Net cash used by investing activities    
Cash flow from financing activities:        
Borrowings from credit facilities    
Principal repayments on credit facilities    
Payment of debt issuance costs    
Capital lease payments    
Employee stock ownership plan shares    
Securitization deposits    
Common stock dividends paid    
Investment contract deposits    
Investment contract withdrawals    
Net cash provided by (used in) financing activities    
Effects of exchange rate on cash    
Increase (decrease) in cash and cash equivalents    
Cash and cash equivalents at the beginning of period    
Cash and cash equivalents at the end of the period
[1] Balances for the quarter ended June 30, 2018
[2] Balances for the quarter ended June 30, 2017
[3] Balances for the six months ended June 30, 2018
[4] Balances for the six months ended June 30, 2017
[5] Balance for the period ended June 30, 2018
[6] Balance for the period ended June 30, 2017
[7] Balances as of December 31, 2017
[8] Balances as of June 30, 2018