XML 141 R113.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
12 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2016
Cash flow from operating activities:      
Net earnings $ 790,583 $ 398,424 $ 489,001
Earnings from consolidated subsidiaries
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 555,069 481,520 389,393
Amortization of deferred policy acquisition costs 24,514 26,218 23,272
Amortization of debt issuance costs 3,868 4,062 3,419
Interest credited to policyholders 32,302 25,020 20,465
Change in allowance for losses on trade receivables (120) (46) (205)
Change in allowance for inventory reserves 5,065 1,330 (1,343)
Net gains on disposal of personal property (11,822) (32,495) (98,158)
Net gains on disposal of real estate (195,414) (3,590) (545)
Net gains on sales of investments (6,269) (5,284) (4,491)
Deferred income taxes (193,434) 173,112 138,075
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables (15,329) (2,890) 14,765
Inventories and parts (12,384) (4,072) (9,009)
Prepaid expenses (40,765) 9,386 (10,338)
Capitalization of deferred policy acquisition costs (27,350) (27,111) (32,590)
Other assets (165,968) (2,488) 16,261
Related party assets 53,408 343 56,644
Accounts payable and accrued expenses (25,546) (5,056) 37,312
Policy benefits and losses, claims and loss expenses payable 161,121 15,378 9,626
Other policyholders' funds and liabilities (109) 1,499 (349)
Deferred income 5,524 5,921 4,757
Related party liabilities (616) (1,062) (616)
Net cash provided by operating activities 936,328 1,058,119 1,045,346
Cash flow from investing activities:      
Escrow deposits 31,362 (38,058) (4,358)
Purchase of:      
Property, plant and equipment (1,363,745) (1,419,505) (1,509,154)
Short term investments (63,556) (635,847) (515,899)
Fixed maturities investments (390,900) (355,101) (398,987)
Equity securities (662) (489) (1,315)
Preferred stock (1,000) (1,005)
Real estate (1,939) (32,807) (15,459)
Mortgage loans (83,507) (154,310) (87,204)
Proceeds from sale and paydowns of:      
Property, plant and equipment 699,803 487,475 539,256
Short term investments 67,790 655,726 528,180
Fixed maturities investments 164,825 190,578 154,536
Equity securities 2,044
Preferred stock 4,208 4,181 1,126
Real estate 2,783 8,753 21,589
Mortgage loans 37,590 106,832 26,968
Net cash used by investing activities (896,948) (1,182,572) (1,259,682)
Cash flow from financing activities:      
Borrowings from credit facilities 498,464 742,625 837,972
Principal repayments on credit facilities (356,451) (367,844) (428,403)
Debt issuance costs (5,111) (5,055) (10,184)
Capital lease payments (296,363) (212,545) (168,661)
Employee stock ownership plan (11,640) (11,106) (9,302)
Securitization deposits (2,180) 446 544
Common stock dividends paid (29,380) (58,757) (78,374)
Investment contract deposits 401,814 285,148 358,237
Investment contract withdrawals (182,549) (149,159) (112,957)
Net cash provided by financing activities 16,604 223,753 388,872
Effects of exchange rate on cash 5,598 (2,140) (15,740)
Increase (decrease) in cash and cash equivalents 61,582 97,160 158,796
Cash and cash equivalents at the beginning of period 697,806 600,646 441,850
Cash and cash equivalents at the end of the period 759,388 697,806 600,646
Operating Segments [Member] | Moving and Storage Consolidations [Member]      
Cash flow from operating activities:      
Net earnings 790,583 398,424 489,001
Earnings from consolidated subsidiaries (46,990) (35,797) (35,522)
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 555,069 481,520 389,393
Amortization of deferred policy acquisition costs
Amortization of debt issuance costs 3,868 4,062 3,419
Interest credited to policyholders
Change in allowance for losses on trade receivables (31) 31 7
Change in allowance for inventory reserves 5,065 1,330 (1,343)
Net gains on disposal of personal property (11,822) (32,495) (98,158)
Net gains on disposal of real estate (195,414) (3,590) (545)
Net gains on sales of investments
Deferred income taxes (182,358) 173,059 124,838
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables (23,444) (6,806) (2,169)
Inventories and parts (12,384) (4,072) (9,009)
Prepaid expenses (40,765) 9,386 (10,338)
Capitalization of deferred policy acquisition costs
Other assets (167,579) (3,827) 17,170
Related party assets 48,855 (872) 55,962
Accounts payable and accrued expenses (36,384) (14,793) 26,018
Policy benefits and losses, claims and loss expenses payable 168,687 13,283 23,215
Other policyholders' funds and liabilities
Deferred income 5,524 5,921 4,757
Related party liabilities (1,884) (1,170) 17,296
Net cash provided by operating activities 858,596 983,594 993,992
Cash flow from investing activities:      
Escrow deposits 31,362 (38,058) (4,358)
Purchase of:      
Property, plant and equipment (1,363,745) (1,419,505) (1,509,154)
Short term investments
Fixed maturities investments
Equity securities
Preferred stock  
Real estate (1,365) (19,406) (15,384)
Mortgage loans
Proceeds from sale and paydowns of:      
Property, plant and equipment 699,803 487,475 539,256
Short term investments
Fixed maturities investments
Equity securities    
Preferred stock
Real estate 2,783 6,275 21,589
Mortgage loans
Net cash used by investing activities (631,162) (983,219) (968,051)
Cash flow from financing activities:      
Borrowings from credit facilities 498,464 715,625 790,972
Principal repayments on credit facilities (356,451) (340,844) (381,403)
Debt issuance costs (5,111) (5,055) (10,184)
Capital lease payments (296,363) (212,545) (168,661)
Employee stock ownership plan (11,640) (11,106) (9,302)
Securitization deposits (2,180) 446 544
Common stock dividends paid (29,380) (58,757) (78,374)
Investment contract deposits
Investment contract withdrawals
Net cash provided by financing activities (202,661) 87,764 143,592
Effects of exchange rate on cash 5,598 (2,140) (15,740)
Increase (decrease) in cash and cash equivalents 30,371 85,999 153,793
Cash and cash equivalents at the beginning of period 671,665 585,666 431,873
Cash and cash equivalents at the end of the period 702,036 671,665 585,666
Operating Segments [Member] | Property and Casualty Insurance [Member]      
Cash flow from operating activities:      
Net earnings 22,889 [1] 17,815 [2] 16,168 [3]
Earnings from consolidated subsidiaries [4] [5] [6]
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation [4] [5] [6]
Amortization of deferred policy acquisition costs [1] [2] [3]
Amortization of debt issuance costs
Interest credited to policyholders
Change in allowance for losses on trade receivables [4] [5] [6]
Change in allowance for inventory reserves [4] [5] [6]
Net gains on disposal of personal property [4] [5] [6]
Net gains on disposal of real estate
Net gains on sales of investments (1,703) [4] (2,636) [5] (1,317) [6]
Deferred income taxes (6,596) [4] 2,340 [5] 9,311 [6]
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 8,075 [4] 4,221 [5] 13,528 [6]
Inventories and parts [4] [5] [6]
Prepaid expenses [4] [5] [6]
Capitalization of deferred policy acquisition costs [4] [5] [6]
Other assets 1,810 [4] 1,341 [5] (1,050) [6]
Related party assets 4,553 [4] 1,215 [5] 682 [6]
Accounts payable and accrued expenses 648 [4] 392 [5] 1,533 [6]
Policy benefits and losses, claims and loss expenses payable (10,623) [4] (7,838) [5] (18,925) [6]
Other policyholders' funds and liabilities 1,194 [4] 1,167 [5] (1,056) [6]
Deferred income [4] [5] [6]
Related party liabilities 318 [4] 226 [5] 115 [6]
Net cash provided by operating activities 20,565 [4] 18,243 [5] 18,989 [6]
Cash flow from investing activities:      
Escrow deposits
Purchase of:      
Property, plant and equipment [4] [5] [6]
Short term investments (63,556) [4] (77,693) [5] (44,735) [6]
Fixed maturities investments (51,273) [4] (42,628) [5] (45,048) [6]
Equity securities [4] [5] [6]
Preferred stock (1,000)   (1,005) [6]
Real estate (440) [4] (4,648) [5] (36) [6]
Mortgage loans (14,409) [4] (21,021) [5] (1,800) [6]
Proceeds from sale and paydowns of:      
Property, plant and equipment [4] [5] [6]
Short term investments 61,133 [4] 80,225 [5] 44,756 [6]
Fixed maturities investments 23,026 [4] 32,127 [5] 26,193 [6]
Equity securities [6]     1,236
Preferred stock 4,208 4,181 [5] 1,126 [6]
Real estate [4] [6]
Mortgage loans 15,660 [4] 9,890 [5] 5,878 [6]
Net cash used by investing activities (26,651) [4] (19,567) [5] (13,435) [6]
Cash flow from financing activities:      
Borrowings from credit facilities [4] [5] [6]
Principal repayments on credit facilities [4] [5] [6]
Debt issuance costs [4] [5] [6]
Capital lease payments [4] [5] [6]
Employee stock ownership plan [4] [5] [6]
Securitization deposits [4]
Common stock dividends paid [4] [5]
Investment contract deposits [4] [5] [6]
Investment contract withdrawals [4] [5] [6]
Net cash provided by financing activities [4] [5] [6]
Effects of exchange rate on cash [4] [5] [6]
Increase (decrease) in cash and cash equivalents (6,086) [4] (1,324) [5] 5,554 [6]
Cash and cash equivalents at the beginning of period 12,725 [7] 14,049 [6] 8,495 [6]
Cash and cash equivalents at the end of the period 6,639 [8] 12,725 [7] 14,049 [6]
Operating Segments [Member] | Life Insurance [Member]      
Cash flow from operating activities:      
Net earnings 24,101 [1] 17,982 [2] 19,354 [3]
Earnings from consolidated subsidiaries [4] [5] [6]
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation [4] [5] [6]
Amortization of deferred policy acquisition costs 24,514 [1] 26,218 [2] 23,272 [3]
Amortization of debt issuance costs
Interest credited to policyholders 32,302 25,020 20,465
Change in allowance for losses on trade receivables (89) [4] (77) [5] (212) [6]
Change in allowance for inventory reserves [4] [5] [6]
Net gains on disposal of personal property [4] [5] [6]
Net gains on disposal of real estate
Net gains on sales of investments (4,566) [4] (2,648) [5] (3,174) [6]
Deferred income taxes (4,480) [4] (2,287) [5] 3,926 [6]
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 40 [4] (305) [5] 3,406 [6]
Inventories and parts [4] [5] [6]
Prepaid expenses [4] [5] [6]
Capitalization of deferred policy acquisition costs (27,350) [4] (27,111) [5] (32,590) [6]
Other assets (199) [4] (2) [5] 141 [6]
Related party assets [4] [5] (18,075) [6]
Accounts payable and accrued expenses 10,190 [4] 9,345 [5] 9,761 [6]
Policy benefits and losses, claims and loss expenses payable 3,057 [4] 9,933 [5] 5,336 [6]
Other policyholders' funds and liabilities (1,303) [4] 332 [5] 707 [6]
Deferred income [4] [5] [6]
Related party liabilities 950 [4] (118) [5] 48 [6]
Net cash provided by operating activities 57,167 [4] 56,282 [5] 32,365 [6]
Cash flow from investing activities:      
Escrow deposits
Purchase of:      
Property, plant and equipment [4] [5] [6]
Short term investments [4] (558,154) [5] (471,164) [6]
Fixed maturities investments (339,627) [4] (312,473) [5] (353,939) [6]
Equity securities (662) [4] (489) [5] (1,315) [6]
Preferred stock   [6]
Real estate (134) [4] (8,753) [5] (39) [6]
Mortgage loans (69,098) [4] (133,289) [5] (85,404) [6]
Proceeds from sale and paydowns of:      
Property, plant and equipment [4] [5] [6]
Short term investments 6,657 [4] 575,501 [5] 483,424 [6]
Fixed maturities investments 141,799 [4] 158,451 [5] 128,343 [6]
Equity securities [6]     808
Preferred stock [5] [6]
Real estate [4] 2,478 [6]
Mortgage loans 21,930 [4] 96,942 [5] 21,090 [6]
Net cash used by investing activities (239,135) [4] (179,786) [5] (278,196) [6]
Cash flow from financing activities:      
Borrowings from credit facilities [4] 27,000 [5] 47,000 [6]
Principal repayments on credit facilities [4] (27,000) [5] (47,000) [6]
Debt issuance costs [4] [5] [6]
Capital lease payments [4] [5] [6]
Employee stock ownership plan [4] [5] [6]
Securitization deposits [4]
Common stock dividends paid [4] [5]
Investment contract deposits 401,814 [4] 285,148 [5] 358,237 [6]
Investment contract withdrawals (182,549) [4] (149,159) [5] (112,957) [6]
Net cash provided by financing activities 219,265 [4] 135,989 [5] 245,280 [6]
Effects of exchange rate on cash [4] [5] [6]
Increase (decrease) in cash and cash equivalents 37,297 [4] 12,485 [5] (551) [6]
Cash and cash equivalents at the beginning of period 13,416 [7] 931 [6] 1,482 [6]
Cash and cash equivalents at the end of the period 50,713 [8] 13,416 [7] 931 [6]
Eliminations [Member]      
Cash flow from operating activities:      
Net earnings (46,990) (35,797) (35,522)
Earnings from consolidated subsidiaries 46,990 35,797 35,522
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation
Amortization of deferred policy acquisition costs
Amortization of debt issuance costs
Interest credited to policyholders
Change in allowance for losses on trade receivables
Change in allowance for inventory reserves
Net gains on disposal of personal property
Net gains on disposal of real estate
Net gains on sales of investments
Deferred income taxes
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables
Inventories and parts
Prepaid expenses
Capitalization of deferred policy acquisition costs
Other assets
Related party assets [9] 18,075 [9]
Accounts payable and accrued expenses
Policy benefits and losses, claims and loss expenses payable
Other policyholders' funds and liabilities
Deferred income
Related party liabilities [9] (18,075) [9]
Net cash provided by operating activities
Cash flow from investing activities:      
Escrow deposits
Purchase of:      
Property, plant and equipment
Short term investments
Fixed maturities investments
Equity securities
Preferred stock  
Real estate
Mortgage loans [9]
Proceeds from sale and paydowns of:      
Property, plant and equipment
Short term investments
Fixed maturities investments
Equity securities    
Preferred stock
Real estate
Mortgage loans [9]
Net cash used by investing activities
Cash flow from financing activities:      
Borrowings from credit facilities
Principal repayments on credit facilities
Debt issuance costs
Capital lease payments
Employee stock ownership plan
Securitization deposits
Common stock dividends paid
Investment contract deposits
Investment contract withdrawals
Net cash provided by financing activities
Effects of exchange rate on cash
Increase (decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of period    
Cash and cash equivalents at the end of the period  
[1] Balances for the year ended December 31, 2016
[2] Balances for the year ended December 31, 2015
[3] Balances for the year ended December 31, 2014
[4] Balance for the period ended December 31, 2016
[5] Balance for the period ended December 31, 2015
[6] Balance for the period ended December 31, 2014
[7] Balances as of December 31, 2015
[8] Balances as of December 31, 2016
[9] Eliminate intercompany investments