XML 71 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Cash flow from operating activities:        
Net earnings $ 528,894 $ 65,228 $ 779,740 $ 388,876
Earnings from consolidated entities    
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     410,800 354,183
Amortization of deferred policy acquisition costs 5,952 5,200 18,217 19,131
Amortization of debt issuance costs     2,910 3,125
Interest credited to policyholders     23,250 18,190
Change in allowance for losses on trade receivables     (25) (28)
Change in allowance for inventory reserves     4,334 1,897
Net gain on sale of personal property (4,235) (2,099) (14,260) (30,398)
Net gains on disposal of real estate (192,404) (2,418) (192,223) (2,377)
Net (gain) loss on sale of investments     (4,250) (3,948)
Deferred income tax     (179,047) 112,448
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (27,659) (23,919)
Inventories     (17,410) (1,901)
Prepaid expenses     (22,220) 79,578
Capitalization of deferred policy acquisition costs     (21,501) (21,040)
Other assets     6,279 (663)
Related party assets     47,804 (5,469)
Accounts payable and accrued expenses     26,764 30,773
Policy benefits and losses, claims and loss expenses payable     2,767 12,843
Other policyholders' funds and liabilities     590 (382)
Deferred income     (1,297) 1,105
Related party liabilities     (4,542) (711)
Net cash provided by operating activities     839,021 931,313
Cash flow from investing activities:        
Escrow Deposits     19,707 (768)
Purchases of:        
Property, plant and equipment     (970,472) (981,316)
Short term investments     (48,743) (566,371)
Fixed maturities investments     (274,283) (261,851)
Equity securities     (662) (489)
Preferred stock     (1,000)
Real estate     (1,783) (15,863)
Mortgage loans     (80,707) (159,309)
Proceeds from sale of:        
Property, plant and equipment     591,040 412,892
Short term investments     54,319 566,955
Fixed maturities investments     102,404 147,233
Preferred stock     3,188 3,351
Real estate     5,348 1,681
Mortgage loans     23,726 109,260
Net cash used by investing activities     (577,918) (744,595)
Cash flow from financing activities:        
Borrowings from credit facilities     426,262 534,008
Principal repayments on credit facilities     (303,212) (244,545)
Debt issuance costs     (4,581) (4,529)
Capital lease payments     (219,623) (141,750)
Employee stock ownership plan     (6,764) (7,541)
Securitization deposits     (2,181) 371
Common stock dividends paid     (19,587) (39,171)
Investment contract deposits     347,695 180,554
Investment contract withdrawals     (163,499) (64,459)
Net cash provided by (used in) financing activities     54,510 212,938
Effects of exchange rate on cash     9,468 (16,117)
Increase (decrease) in cash and cash equivalents     325,081 383,539
Cash and cash equivalents at the beginning of period     697,806 600,646
Cash and cash equivalents at the end of the period 1,022,887 984,185 1,022,887 984,185
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Cash flow from operating activities:        
Net earnings 528,894 65,228 779,740 388,876
Earnings from consolidated entities     (25,998) (25,925)
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     410,800 354,183
Amortization of deferred policy acquisition costs
Amortization of debt issuance costs     2,910 3,125
Interest credited to policyholders    
Change in allowance for losses on trade receivables     (22) 22
Change in allowance for inventory reserves     4,334 1,897
Net gain on sale of personal property     (14,260) (30,398)
Net gains on disposal of real estate (192,404) (2,418) (192,223) (2,377)
Net (gain) loss on sale of investments    
Deferred income tax     (176,566) 114,017
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (32,898) (24,147)
Inventories     (17,410) (1,901)
Prepaid expenses     (22,220) 79,578
Capitalization of deferred policy acquisition costs    
Other assets     4,649 (3,185)
Related party assets     43,822 (5,906)
Accounts payable and accrued expenses     15,455 22,313
Policy benefits and losses, claims and loss expenses payable     8,427 11,805
Other policyholders' funds and liabilities    
Deferred income     (1,297) 1,105
Related party liabilities     (4,412) (1,018)
Net cash provided by operating activities     782,831 882,064
Cash flow from investing activities:        
Escrow Deposits     19,707 (768)
Purchases of:        
Property, plant and equipment     (970,472) (981,316)
Short term investments    
Fixed maturities investments    
Equity securities    
Preferred stock      
Real estate     (1,637) (3,510)
Mortgage loans     (9,738)
Proceeds from sale of:        
Property, plant and equipment     591,040 412,892
Short term investments    
Fixed maturities investments    
Preferred stock    
Real estate     5,348
Mortgage loans     4,986
Net cash used by investing activities     (356,014) (577,454)
Cash flow from financing activities:        
Borrowings from credit facilities     426,262 507,008
Principal repayments on credit facilities     (303,212) (217,545)
Debt issuance costs     (4,581) (4,529)
Capital lease payments     (219,623) (141,750)
Employee stock ownership plan     6,764 (7,541)
Securitization deposits     (2,181) 371
Common stock dividends paid     (19,587) 39,171
Investment contract deposits    
Investment contract withdrawals    
Net cash provided by (used in) financing activities     (129,686) 96,843
Effects of exchange rate on cash     9,468 (16,117)
Increase (decrease) in cash and cash equivalents     306,599 385,336
Cash and cash equivalents at the beginning of period     671,665 585,666
Cash and cash equivalents at the end of the period 978,264 971,002 978,264 971,002
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Cash flow from operating activities:        
Net earnings 5,067 [1] 4,731 [2] 12,637 [3] 14,296 [4]
Earnings from consolidated entities     [3] [4]
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     [3] [4]
Amortization of deferred policy acquisition costs [1] [2] [5] [6]
Amortization of debt issuance costs    
Interest credited to policyholders    
Change in allowance for losses on trade receivables     [3] [4]
Change in allowance for inventory reserves     [3] [4]
Net gain on sale of personal property     [3] [4]
Net gains on disposal of real estate
Net (gain) loss on sale of investments     (881) [3] (2,717) [4]
Deferred income tax     (1,315) [3] (549) [4]
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     6,908 [3] 2,388 [4]
Inventories     [3] [4]
Prepaid expenses     [3] [4]
Capitalization of deferred policy acquisition costs     [3] [4]
Other assets     1,796 [3] 2,439 [4]
Related party assets     3,982 [3] 437 [4]
Accounts payable and accrued expenses     1,229 [3] 2,363 [4]
Policy benefits and losses, claims and loss expenses payable     (6,896) [3] (5,650) [4]
Other policyholders' funds and liabilities     1,099 [3] 1,024 [4]
Deferred income     [3] [4]
Related party liabilities     (205) [3] 371 [4]
Net cash provided by operating activities     18,354 [3] 14,402 [4]
Cash flow from investing activities:        
Escrow Deposits    
Purchases of:        
Property, plant and equipment     [3] [4]
Short term investments     (39,701) [3] (67,094) [4]
Fixed maturities investments     (34,284) [3] (22,138) [4]
Equity securities     [4]
Preferred stock     (1,000)  
Real estate     (16) [3] (4,648) [4]
Mortgage loans     (11,609) [3] (16,686) [4]
Proceeds from sale of:        
Property, plant and equipment     [3] [4]
Short term investments     43,570 [3] 59,583 [4]
Fixed maturities investments     17,821 [3] 20,697 [4]
Preferred stock     3,188 3,351
Real estate    
Mortgage loans     3,248 9,742 [4]
Net cash used by investing activities     (18,783) (17,193) [4]
Cash flow from financing activities:        
Borrowings from credit facilities     [3] [4]
Principal repayments on credit facilities     [3] [4]
Debt issuance costs     [3] [4]
Capital lease payments     [3] [4]
Employee stock ownership plan    
Securitization deposits     [3]
Common stock dividends paid     [3]
Investment contract deposits     [3] [4]
Investment contract withdrawals     [3] [4]
Net cash provided by (used in) financing activities     [3] [4]
Effects of exchange rate on cash     [3] [4]
Increase (decrease) in cash and cash equivalents     (429) [3] (2,791) [4]
Cash and cash equivalents at the beginning of period     12,725 [7] 14,049 [4]
Cash and cash equivalents at the end of the period 12,296 [8] 11,258 [4] 12,296 [8] 11,258 [4]
Operating Segments [Member] | Life Insurance [Member]        
Cash flow from operating activities:        
Net earnings 6,756 [1] 4,315 [2] 13,361 [3] 11,629 [4]
Earnings from consolidated entities     [3] [4]
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     [3] [4]
Amortization of deferred policy acquisition costs 5,952 [1] 5,200 [2] 18,217 [5] 19,131 [6]
Amortization of debt issuance costs    
Interest credited to policyholders     23,250 18,190
Change in allowance for losses on trade receivables     (3) [3] (50) [4]
Change in allowance for inventory reserves     [3] [4]
Net gain on sale of personal property     [3] [4]
Net gains on disposal of real estate
Net (gain) loss on sale of investments     (3,369) [3] (1,231) [4]
Deferred income tax     (1,166) [3] (1,020) [4]
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (1,669) [3] (2,160) [4]
Inventories     [3] [4]
Prepaid expenses     [3] [4]
Capitalization of deferred policy acquisition costs     (21,501) [3] (21,040) [4]
Other assets     (166) [3] 83 [4]
Related party assets     [3] [4]
Accounts payable and accrued expenses     10,080 [3] 6,097 [4]
Policy benefits and losses, claims and loss expenses payable     1,236 [3] 6,688 [4]
Other policyholders' funds and liabilities     (509) [3] (1,406) [4]
Deferred income     [3] [4]
Related party liabilities     75 [3] (64) [4]
Net cash provided by operating activities     37,836 [3] 34,847 [4]
Cash flow from investing activities:        
Escrow Deposits    
Purchases of:        
Property, plant and equipment     [3] [4]
Short term investments     (9,042) [3] (499,277) [4]
Fixed maturities investments     (239,999) [3] (239,713) [4]
Equity securities     (662) (489) [4]
Preferred stock      
Real estate     (130) [3] (7,705) [4]
Mortgage loans     (69,098) [3] (132,885) [4]
Proceeds from sale of:        
Property, plant and equipment     [3] [4]
Short term investments     10,749 [3] 507,372 [4]
Fixed maturities investments     84,583 [3] 126,536 [4]
Preferred stock    
Real estate     1,681
Mortgage loans     20,478 94,532 [4]
Net cash used by investing activities     (203,121) (149,948) [4]
Cash flow from financing activities:        
Borrowings from credit facilities     [3] 27,000 [4]
Principal repayments on credit facilities     [3] (27,000) [4]
Debt issuance costs     [3] [4]
Capital lease payments     [3] [4]
Employee stock ownership plan    
Securitization deposits     [3]
Common stock dividends paid     [3]
Investment contract deposits     347,695 [3] 180,554 [4]
Investment contract withdrawals     (163,499) [3] (64,459) [4]
Net cash provided by (used in) financing activities     184,196 [3] 116,095 [4]
Effects of exchange rate on cash     [3] [4]
Increase (decrease) in cash and cash equivalents     18,911 [3] 994 [4]
Cash and cash equivalents at the beginning of period     13,416 [7] 931 [4]
Cash and cash equivalents at the end of the period 32,327 [8] 1,925 [4] 32,327 [8] 1,925 [4]
Consolidation, Eliminations [Member]        
Cash flow from operating activities:        
Net earnings (11,823) (9,046) (25,998) (25,925)
Earnings from consolidated entities     25,998 25,925
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation    
Amortization of deferred policy acquisition costs
Amortization of debt issuance costs    
Interest credited to policyholders    
Change in allowance for losses on trade receivables    
Change in allowance for inventory reserves    
Net gain on sale of personal property    
Net gains on disposal of real estate
Net (gain) loss on sale of investments    
Deferred income tax    
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables    
Inventories    
Prepaid expenses    
Capitalization of deferred policy acquisition costs    
Other assets    
Related party assets     [9]
Accounts payable and accrued expenses    
Policy benefits and losses, claims and loss expenses payable    
Other policyholders' funds and liabilities    
Deferred income    
Related party liabilities     [9]
Net cash provided by operating activities    
Cash flow from investing activities:        
Escrow Deposits    
Purchases of:        
Property, plant and equipment    
Short term investments    
Fixed maturities investments    
Equity securities    
Preferred stock      
Real estate    
Mortgage loans    
Proceeds from sale of:        
Property, plant and equipment    
Short term investments    
Fixed maturities investments    
Preferred stock    
Real estate    
Mortgage loans    
Net cash used by investing activities    
Cash flow from financing activities:        
Borrowings from credit facilities    
Principal repayments on credit facilities    
Debt issuance costs    
Capital lease payments    
Employee stock ownership plan    
Securitization deposits    
Common stock dividends paid    
Investment contract deposits    
Investment contract withdrawals    
Net cash provided by (used in) financing activities    
Effects of exchange rate on cash    
Increase (decrease) in cash and cash equivalents    
Cash and cash equivalents at the beginning of period    
Cash and cash equivalents at the end of the period
[1] Balances for the quarter ended September 30, 2017
[2] Balances for the quarter ended September 30, 2016
[3] Balance for the period ended September 30, 2017
[4] Balance for the period ended September 30, 2016
[5] Balances for the nine months ended September 30, 2017
[6] Balances for the nine months ended September 30, 2016
[7] Balances as of December 31, 2016
[8] Balances as of September 30, 2017
[9] Elimination of intercompany investments