XML 70 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating financial information by industry segment (Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Revenues:        
Self-moving equipment rentals $ 574,801 $ 541,473 $ 1,985,217 $ 1,899,519
Self-storage revenues 82,127 72,309 239,317 212,194
Self-moving and self-storage products and service sales 53,130 51,562 205,309 199,195
Property management fees 9,881 9,734 23,474 23,050
Life insurance premiums 38,957 41,279 116,910 123,064
Property and casualty insurance premiums 16,093 14,938 42,934 40,202
Net investment and interest income 28,821 22,833 82,507 75,754
Other revenue 39,072 36,327 147,825 139,353
Total revenues 842,882 790,455 2,843,493 2,712,331
Costs and expenses:        
Operating expenses 438,071 389,352 1,347,477 1,172,647
Commission expenses 63,487 61,052 222,203 215,330
Cost of sales 33,995 32,537 124,456 116,851
Benefits and losses 45,168 45,403 139,997 139,242
Amortization of deferred policy acquisition costs 5,952 5,200 18,217 19,131
Lease expense 8,415 8,807 25,277 29,204
Depreciation, net of (gains) losses on disposals 137,061 118,541 396,540 323,785
Net gains on disposal of real estate (192,404) (2,418) (192,223) (2,377)
Total costs and expenses 539,745 658,474 2,081,944 2,013,813
Earnings (loss) from operations before equity in earnings of subsidiaries 303,137 131,981 761,549 698,518
Equity in earnings of subsidiaries    
Earnings from operations 303,137 131,981 761,549 698,518
Interest expense (31,558) (28,782) (93,926) (83,197)
Amortization on early extinguishment of debt (499) (499)
Pretax earnings 271,579 102,700 667,623 614,822
Income tax expense 257,315 (37,472) 112,117 (225,946)
Earnings available to common shareholders 528,894 65,228 779,740 388,876
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Revenues:        
Self-moving equipment rentals 576,018 542,545 1,988,430 1,902,400
Self-storage revenues 82,127 72,309 239,317 212,194
Self-moving and self-storage products and service sales 53,130 51,562 205,309 199,195
Property management fees 9,881 9,734 23,474 23,050
Life insurance premiums
Property and casualty insurance premiums
Net investment and interest income 3,662 2,570 9,496 7,035
Other revenue 37,669 35,264 144,196 136,341
Total revenues 762,487 713,984 2,610,222 2,480,215
Costs and expenses:        
Operating expenses 426,394 377,165 1,310,892 1,137,364
Commission expenses 63,487 61,052 222,203 215,330
Cost of sales 33,995 32,537 124,456 116,851
Benefits and losses
Amortization of deferred policy acquisition costs
Lease expense 8,498 8,854 25,460 29,344
Depreciation, net of (gains) losses on disposals 137,061 118,541 396,540 323,785
Net gains on disposal of real estate (192,404) (2,418) (192,223) (2,377)
Total costs and expenses 477,031 595,731 1,887,328 1,820,297
Earnings (loss) from operations before equity in earnings of subsidiaries 285,456 118,253 722,894 659,918
Equity in earnings of subsidiaries 11,823 9,046 25,998 25,925
Earnings from operations 297,279 127,299 748,892 685,843
Interest expense (31,854) (29,145) (94,925) (84,299)
Amortization on early extinguishment of debt   (499)   (499)
Pretax earnings 265,425 97,655 653,967 601,045
Income tax expense 263,469 (32,427) 125,773 (212,169)
Earnings available to common shareholders 528,894 65,228 779,740 388,876
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Revenues:        
Self-moving equipment rentals [1] [2] [3] [4]
Self-storage revenues [1] [2] [3] [4]
Self-moving and self-storage products and service sales [1] [2] [3] [4]
Property management fees [1] [2] [3] [4]
Life insurance premiums [1] [2] [3] [4]
Property and casualty insurance premiums 16,754 [1] 14,938 [2] 44,067 [3] 40,202 [4]
Net investment and interest income 3,645 [1] 3,443 [2] 11,637 [3] 12,951 [4]
Other revenue [1] [2] [3] [4]
Total revenues 20,399 [1] 18,381 [2] 55,704 [3] 53,153 [4]
Costs and expenses:        
Operating expenses 8,160 [1] 7,688 [2] 24,632 [3] 21,193 [4]
Commission expenses [1] [2] [3] [4]
Cost of sales [1] [2] [3] [4]
Benefits and losses 4,644 [1] 3,474 [2] 11,954 [3] 10,144 [4]
Amortization of deferred policy acquisition costs [1] [2] [3] [4]
Lease expense [1] [2] [3] [4]
Depreciation, net of (gains) losses on disposals [1] [2] [3] [4]
Net gains on disposal of real estate
Total costs and expenses 12,804 [1] 11,162 [2] 36,586 [3] 31,337 [4]
Earnings (loss) from operations before equity in earnings of subsidiaries 7,595 [1] 7,219 [2] 19,118 [3] 21,816 [4]
Equity in earnings of subsidiaries [1] [2] [3] [4]
Earnings from operations 7,595 [1] 7,219 [2] 19,118 [3] 21,816 [4]
Interest expense [1] [2] [3] [4]
Amortization on early extinguishment of debt    
Pretax earnings 7,595 [1] 7,219 [2] 19,118 [3] 21,816 [4]
Income tax expense (2,528) [1] (2,488) [2] (6,481) [3] (7,520) [4]
Earnings available to common shareholders 5,067 [1] 4,731 [2] 12,637 [5] 14,296 [6]
Operating Segments [Member] | Life Insurance [Member]        
Revenues:        
Self-moving equipment rentals [1] [2] [3] [4]
Self-storage revenues [1] [2] [3] [4]
Self-moving and self-storage products and service sales [1] [2] [3] [4]
Property management fees [1] [2] [3] [4]
Life insurance premiums 38,957 [1] 41,279 [2] 116,910 [3] 123,064 [4]
Property and casualty insurance premiums [1] [2] [3] [4]
Net investment and interest income 21,887 [1] 17,221 [2] 62,531 [3] 56,982 [4]
Other revenue 1,535 [1] 1,194 [2] 4,024 [3] 3,404 [4]
Total revenues 62,379 [1] 59,694 [2] 183,465 [3] 183,450 [4]
Costs and expenses:        
Operating expenses 5,521 [1] 5,693 [2] 16,669 [3] 17,335 [4]
Commission expenses [1] [2] [3] [4]
Cost of sales [1] [2] [3] [4]
Benefits and losses 40,524 [1] 41,929 [2] 128,043 [3] 129,098 [4]
Amortization of deferred policy acquisition costs 5,952 [1] 5,200 [2] 18,217 [3] 19,131 [4]
Lease expense [1] [2] [3] [4]
Depreciation, net of (gains) losses on disposals [1] [2] [3] [4]
Net gains on disposal of real estate
Total costs and expenses 51,997 [1] 52,822 [2] 162,929 [3] 165,564 [4]
Earnings (loss) from operations before equity in earnings of subsidiaries 10,382 [1] 6,872 [2] 20,536 [3] 17,886 [4]
Equity in earnings of subsidiaries [1] [2] [3] [4]
Earnings from operations 10,382 [1] 6,872 [2] 20,536 [3] 17,886 [4]
Interest expense [1] [2] [3] [4]
Amortization on early extinguishment of debt    
Pretax earnings 10,382 [1] 6,872 [2] 20,536 [3] 17,886 [4]
Income tax expense (3,626) [1] (2,557) [2] (7,175) [3] (6,257) [4]
Earnings available to common shareholders 6,756 [1] 4,315 [2] 13,361 [5] 11,629 [6]
Consolidation, Eliminations [Member]        
Revenues:        
Self-moving equipment rentals [7] (1,217) (1,072) (3,213) (2,881)
Self-storage revenues
Self-moving and self-storage products and service sales
Property management fees
Life insurance premiums
Property and casualty insurance premiums (661) (1,133)
Net investment and interest income [8] (373) (401) (1,157) (1,214)
Other revenue [8] (132) (131) (395) (392)
Total revenues (2,383) (1,604) (5,898) (4,487)
Costs and expenses:        
Operating expenses [7],[8] (2,004) (1,194) (4,716) (3,245)
Commission expenses
Cost of sales
Benefits and losses
Amortization of deferred policy acquisition costs
Lease expense [8] (83) (47) (183) (140)
Depreciation, net of (gains) losses on disposals
Net gains on disposal of real estate
Total costs and expenses (2,087) (1,241) (4,899) (3,385)
Earnings (loss) from operations before equity in earnings of subsidiaries (296) (363) (999) (1,102)
Equity in earnings of subsidiaries [9] (11,823) (9,046) (25,998) (25,925)
Earnings from operations (12,119) (9,409) (26,997) (27,027)
Interest expense [8] 296 363 999 1,102
Amortization on early extinguishment of debt    
Pretax earnings (11,823) (9,046) (25,998) (25,925)
Income tax expense
Earnings available to common shareholders $ (11,823) $ (9,046) $ (25,998) $ (25,925)
[1] Balances for the quarter ended September 30, 2017
[2] Balances for the quarter ended September 30, 2016
[3] Balances for the nine months ended September 30, 2017
[4] Balances for the nine months ended September 30, 2016
[5] Balance for the period ended September 30, 2017
[6] Balance for the period ended September 30, 2016
[7] Eliminate intercompany premiums
[8] Eliminate intercompany lease / interest income
[9] Eliminate equity in earnings of subsidiaries