XML 70 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Cash flow from operating activities:        
Net earnings $ 124,639 $ 176,475 $ 250,846 $ 323,648
Earnings from consolidated entities    
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     269,505 233,543
Amortization of deferred policy acquisition costs 5,944 5,989 12,265 13,931
Amortization of debt issuance costs     1,946 1,765
Interest credited to policyholders     15,119 11,028
Change in allowance for losses on trade receivables     (2) 34
Change in allowance for inventory reserves     2,953 800
Net gain on sale of real and personal property (5,104) (9,618) (9,845) (28,258)
Net (gain) loss on sale of investments     (3,059) (4,645)
Deferred income tax     63,065 114,724
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (15,895) (8,102)
Inventories     (21,036) (2,674)
Prepaid expenses     41,486 46,248
Capitalization of deferred policy acquisition costs     (15,154) (14,360)
Other assets     16,615 (8,695)
Related party assets     8,958 5,195
Accounts payable and accrued expenses     69,550 45,162
Policy benefits and losses, claims and loss expenses payable     12,057 16,922
Other policyholders' funds and liabilities     10,305 1,563
Deferred income     3,660 5,034
Related party liabilities     (3,662) 232
Net cash provided by operating activities     709,677 753,095
Cash flow from investing activities:        
Property, plant and equipment     (754,052) (761,277)
Short term investments     (34,765) (409,925)
Fixed maturities investments     (219,620) (168,817)
Equity securities     (662) (489)
Preferred stock     (1,000)
Real estate     (118) (15,788)
Mortgage loans     (50,817) (136,682)
Proceeds from sale of:        
Property, plant and equipment     259,450 310,409
Short term investments     38,927 386,508
Fixed maturities investments     70,792 120,525
Preferred stock     988 2,651
Equity securities    
Real estate     2,664 831
Mortgage loans     9,584 105,731
Net cash used by investing activities     (678,629) (566,323)
Cash flow from financing activities:        
Borrowings from credit facilities     285,532 331,787
Principal repayments on credit facilities     (214,354) (158,479)
Debt issuance costs     (3,413) (2,085)
Capital lease payments     (150,302) (83,414)
Employee Stock Ownership Plan     (3,960) (4,653)
Securitization deposits     (186) 245
Common stock dividends paid     (19,587) (19,586)
Investment contract deposits     232,752 130,166
Investment contract withdrawals     (97,262) (49,555)
Net cash provided by (used in) financing activities     29,220 144,426
Effects of exchange rate on cash     10,277 (10,517)
Increase (decrease) in cash and cash equivalents     70,545 320,681
Cash and cash equivalents at the beginning of period     697,806 600,646
Cash and cash equivalents at the end of the period 768,351 921,327 768,351 921,327
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Cash flow from operating activities:        
Net earnings 124,639 176,475 250,846 323,648
Earnings from consolidated entities     (14,175) (16,879)
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     269,505 233,543
Amortization of deferred policy acquisition costs
Amortization of debt issuance costs     1,946 1,765
Interest credited to policyholders    
Change in allowance for losses on trade receivables     (16) 92
Change in allowance for inventory reserves     2,953 800
Net gain on sale of real and personal property     (9,845) (28,258)
Net (gain) loss on sale of investments    
Deferred income tax     65,587 114,112
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (21,782) (6,265)
Inventories     (21,036) (2,674)
Prepaid expenses     41,486 46,248
Capitalization of deferred policy acquisition costs    
Other assets     15,197 (10,925)
Related party assets     6,056 5,718
Accounts payable and accrued expenses     59,671 41,958
Policy benefits and losses, claims and loss expenses payable     16,081 13,165
Other policyholders' funds and liabilities    
Deferred income     3,660 5,034
Related party liabilities     (3,945) (170)
Net cash provided by operating activities     662,189 720,912
Cash flow from investing activities:        
Property, plant and equipment     (754,052) (761,277)
Short term investments    
Fixed maturities investments    
Equity securities    
Preferred stock      
Real estate     (3,510)
Mortgage loans     (1,982)
Proceeds from sale of:        
Property, plant and equipment     259,450 310,409
Short term investments    
Fixed maturities investments    
Preferred stock    
Equity securities      
Real estate     2,664  
Mortgage loans     4,345
Net cash used by investing activities     (491,938) (452,015)
Cash flow from financing activities:        
Borrowings from credit facilities     285,532 304,787
Principal repayments on credit facilities     (214,354) (131,479)
Debt issuance costs     (3,413) (2,085)
Capital lease payments     (150,302) (83,414)
Employee Stock Ownership Plan     (3,960) (4,653)
Securitization deposits     (186) 245
Common stock dividends paid     (19,587) (19,586)
Investment contract deposits    
Investment contract withdrawals    
Net cash provided by (used in) financing activities     (106,270) 63,815
Effects of exchange rate on cash     10,277 (10,517)
Increase (decrease) in cash and cash equivalents     74,258 322,195
Cash and cash equivalents at the beginning of period     671,665 585,666
Cash and cash equivalents at the end of the period 745,923 907,861 745,923 907,861
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Cash flow from operating activities:        
Net earnings 3,996 [1] 4,688 [2] 7,570 [3] 9,565 [4]
Earnings from consolidated entities     [3] [4]
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     [3] [4]
Amortization of deferred policy acquisition costs [1] [2] [5] [6]
Amortization of debt issuance costs     [3] [4]
Interest credited to policyholders     [3] [4]
Change in allowance for losses on trade receivables     [3] [4]
Change in allowance for inventory reserves     [3] [4]
Net gain on sale of real and personal property     [3] [4]
Net (gain) loss on sale of investments     (748) [3] (2,709) [4]
Deferred income tax     (1,730) [3] 24 [4]
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     6,281 [3] 429 [4]
Inventories     [3] [4]
Prepaid expenses     [3] [4]
Capitalization of deferred policy acquisition costs     [3] [4]
Other assets     1,563 [3] 2,150 [4]
Related party assets     2,902 [3] (523) [4]
Accounts payable and accrued expenses     3,282 [3] 1,766 [4]
Policy benefits and losses, claims and loss expenses payable     (5,604) [3] (2,888) [4]
Other policyholders' funds and liabilities     5,685 [3] 566 [4]
Deferred income     [3] [4]
Related party liabilities     292 [3] 456 [4]
Net cash provided by operating activities     19,493 [3] 8,836 [4]
Cash flow from investing activities:        
Property, plant and equipment     [3] [4]
Short term investments     (27,059) [3] (36,646) [4]
Fixed maturities investments     (29,381) [3] (13,469) [4]
Equity securities     [3] [4]
Preferred stock [3]     (1,000)  
Real estate     [3] (4,580) [4]
Mortgage loans     (7,609) [3] (3,063) [4]
Proceeds from sale of:        
Property, plant and equipment     [3] [4]
Short term investments     28,879 [3] 17,771 [4]
Fixed maturities investments     12,033 [3] 16,623 [4]
Preferred stock     988 [3] 2,651 [4]
Equity securities [4]      
Real estate [3]      
Mortgage loans     1,722 [3] 9,603 [4]
Net cash used by investing activities     (21,427) [3] (11,110) [4]
Cash flow from financing activities:        
Borrowings from credit facilities     [3] [4]
Principal repayments on credit facilities     [3] [4]
Debt issuance costs     [3] [4]
Capital lease payments     [3] [4]
Employee Stock Ownership Plan     [3] [4]
Securitization deposits     [3] [4]
Common stock dividends paid     [3] [4]
Investment contract deposits     [3] [4]
Investment contract withdrawals     [3] [4]
Net cash provided by (used in) financing activities     [3] [4]
Effects of exchange rate on cash     [3] [4]
Increase (decrease) in cash and cash equivalents     (1,934) [3] (2,274) [4]
Cash and cash equivalents at the beginning of period     12,725 [7] 14,049 [4]
Cash and cash equivalents at the end of the period 10,791 [8] 11,775 [4] 10,791 [8] 11,775 [4]
Operating Segments [Member] | Life Insurance [Member]        
Cash flow from operating activities:        
Net earnings 4,369 [1] 4,617 [2] 6,605 [3] 7,314 [4]
Earnings from consolidated entities     [3] [4]
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     [3] [4]
Amortization of deferred policy acquisition costs 5,944 [1] 5,989 [2] 12,265 [5] 13,931 [6]
Amortization of debt issuance costs     [3] [4]
Interest credited to policyholders     15,119 [3] 11,028 [4]
Change in allowance for losses on trade receivables     14 [3] (58) [4]
Change in allowance for inventory reserves     [3] [4]
Net gain on sale of real and personal property     [3] [4]
Net (gain) loss on sale of investments     (2,311) [3] (1,936) [4]
Deferred income tax     (792) [3] 588 [4]
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (394) [3] (2,266) [4]
Inventories     [3] [4]
Prepaid expenses     [3] [4]
Capitalization of deferred policy acquisition costs     (15,154) [3] (14,360) [4]
Other assets     (145) [3] 80 [4]
Related party assets     [3] [4]
Accounts payable and accrued expenses     6,597 [3] 1,438 [4]
Policy benefits and losses, claims and loss expenses payable     1,580 [3] 6,645 [4]
Other policyholders' funds and liabilities     4,620 [3] 997 [4]
Deferred income     [3] [4]
Related party liabilities     (9) [3] (54) [4]
Net cash provided by operating activities     27,995 [3] 23,347 [4]
Cash flow from investing activities:        
Property, plant and equipment     [3] [4]
Short term investments     (7,706) [3] (373,279) [4]
Fixed maturities investments     (190,239) [3] (155,348) [4]
Equity securities     (662) [3] (489) [4]
Preferred stock [3]      
Real estate     (118) [3] (7,698) [4]
Mortgage loans     (43,208) [3] (131,637) [4]
Proceeds from sale of:        
Property, plant and equipment     [3] [4]
Short term investments     10,048 [3] 368,737 [4]
Fixed maturities investments     58,759 [3] 103,902 [4]
Preferred stock     [3] [4]
Equity securities [4]       831
Real estate [3]      
Mortgage loans     7,862 [3] 91,783 [4]
Net cash used by investing activities     (165,264) [3] (103,198) [4]
Cash flow from financing activities:        
Borrowings from credit facilities     [3] 27,000 [4]
Principal repayments on credit facilities     [3] (27,000) [4]
Debt issuance costs     [3] [4]
Capital lease payments     [3] [4]
Employee Stock Ownership Plan     [3] [4]
Securitization deposits     [3] [4]
Common stock dividends paid     [3] [4]
Investment contract deposits     232,752 [3] 130,166 [4]
Investment contract withdrawals     (97,262) [3] (49,555) [4]
Net cash provided by (used in) financing activities     135,490 [3] 80,611 [4]
Effects of exchange rate on cash     [3] [4]
Increase (decrease) in cash and cash equivalents     (1,779) [3] 760 [4]
Cash and cash equivalents at the beginning of period     13,416 [7] 931 [4]
Cash and cash equivalents at the end of the period 11,637 [8] 1,691 [4] 11,637 [8] 1,691 [4]
Consolidation, Eliminations [Member]        
Cash flow from operating activities:        
Net earnings (8,365) (9,305) (14,175) (16,879)
Earnings from consolidated entities     14,175 16,879
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation    
Amortization of deferred policy acquisition costs
Amortization of debt issuance costs    
Interest credited to policyholders    
Change in allowance for losses on trade receivables    
Change in allowance for inventory reserves    
Net gain on sale of real and personal property    
Net (gain) loss on sale of investments    
Deferred income tax    
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables    
Inventories    
Prepaid expenses    
Capitalization of deferred policy acquisition costs    
Other assets    
Related party assets    
Accounts payable and accrued expenses    
Policy benefits and losses, claims and loss expenses payable    
Other policyholders' funds and liabilities    
Deferred income    
Related party liabilities    
Net cash provided by operating activities    
Cash flow from investing activities:        
Property, plant and equipment    
Short term investments    
Fixed maturities investments    
Equity securities    
Preferred stock      
Real estate    
Mortgage loans    
Proceeds from sale of:        
Property, plant and equipment    
Short term investments    
Fixed maturities investments    
Preferred stock    
Equity securities      
Real estate      
Mortgage loans    
Net cash used by investing activities    
Cash flow from financing activities:        
Borrowings from credit facilities    
Principal repayments on credit facilities    
Debt issuance costs    
Capital lease payments    
Employee Stock Ownership Plan    
Securitization deposits    
Common stock dividends paid    
Investment contract deposits    
Investment contract withdrawals    
Net cash provided by (used in) financing activities    
Effects of exchange rate on cash    
Increase (decrease) in cash and cash equivalents    
Cash and cash equivalents at the beginning of period    
Cash and cash equivalents at the end of the period
[1] Balances for the quarter ended June 30, 2017
[2] Balances for the quarter ended June 30, 2016
[3] Balance for the period ended June 30, 2017
[4] Balance for the period ended June 30, 2016
[5] Balances for the six months ended June 30, 2017
[6] Balances for the six months ended June 30, 2016
[7] Balances as of December 31, 2016
[8] Balances as of June 30, 2017