XML 70 R58.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flow from operating activities:    
Net earnings $ 126,207 $ 147,173
Earnings from consolidated entities
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 131,423 114,021
Amortization of deferred policy acquisition costs 6,321 7,942
Amortization of debt issuance costs 932 961
Interest credited to policyholders 7,651 5,059
Change in allowance for losses on trade receivables (26) 21
Change in allowance for inventory reserves 1,114 1,221
Net gain on sale of real and personal property (4,741) (18,640)
Net (gain) loss on sale of investments (1,985) (2,406)
Deferred income tax 12,024 22,733
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (8,870) (14,138)
Inventories (11,982) (4,391)
Prepaid expenses 44,788 39,828
Capitalization of deferred policy acquisition costs (8,228) (7,252)
Other assets 17,812 (3,392)
Related party assets 7,836 4,084
Accounts payable and accrued expenses 61,704 57,099
Policy benefits and losses, claims and loss expenses payable 4,747 1,373
Other policyholders' funds and liabilities 4,083 242
Deferred income 8,393 8,727
Related party liabilities (2,532) 781
Net cash provided by operating activities 396,671 361,046
Cash flow from investing activities:    
Property, plant and equipment (480,259) (437,287)
Short term investments (16,491) (277,038)
Fixed maturity investments (123,090) (166,648)
Real estate (505) (3,495)
Mortgage loans (24,382) (62,572)
Proceeds from sale of:    
Property, plant and equipment 142,343 147,196
Short term investments 24,639 279,341
Fixed maturity investments 36,559 55,946
Preferred stock 2,000
Real estate 2,664 831
Mortgage loans 6,054 94,015
Net cash used by investing activities (432,468) (367,711)
Cash flow from financing activities:    
Borrowings from credit facilities 155,367 103,338
Principal repayments on credit facilities (64,819) (48,326)
Debt issuance costs (1,734) (223)
Capital lease payments (56,522) (37,405)
Employee stock ownership plan 3,516 (1,393)
Securitization deposits 49 93
Common stock dividends paid (19,586)
Investment contract deposits 155,437 74,157
Investment contract withdrawals (54,205) (14,051)
Net cash provided by (used in) financing activities 137,089 56,604
Effects of exchange rate on cash 4,424 (4,397)
Increase (decrease) in cash and cash equivalents 105,716 45,542
Cash and cash equivalents at the beginning of period 697,806 600,646
Cash and cash equivalents at the end of the period 803,522 646,188
Operating Segments [Member] | Moving and Storage Consolidations [Member]    
Cash flow from operating activities:    
Net earnings 126,207 147,173
Earnings from consolidated entities (5,810) (7,574)
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 131,423 114,021
Amortization of deferred policy acquisition costs
Amortization of debt issuance costs 932 961
Interest credited to policyholders
Change in allowance for losses on trade receivables (26) 21
Change in allowance for inventory reserves 1,114 1,221
Net gain on sale of real and personal property (4,741) (18,640)
Net (gain) loss on sale of investments
Deferred income tax 16,765 22,401
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (10,955) (10,746)
Inventories (11,982) (4,391)
Prepaid expenses 44,788 39,828
Capitalization of deferred policy acquisition costs
Other assets 16,237 (5,817)
Related party assets 7,721 3,687
Accounts payable and accrued expenses 48,255 58,699
Policy benefits and losses, claims and loss expenses payable 7,125 (1,600)
Other policyholders' funds and liabilities
Deferred income 8,393 8,727
Related party liabilities (2,812) 861
Net cash provided by operating activities 372,634 348,832
Cash flow from investing activities:    
Property, plant and equipment (480,259) (437,287)
Short term investments
Fixed maturity investments
Real estate (505) (3,495)
Mortgage loans (1,838)
Proceeds from sale of:    
Property, plant and equipment 142,343 147,196
Short term investments
Fixed maturity investments
Preferred stock
Real estate 2,664
Mortgage loans 3,490
Net cash used by investing activities (335,757) (291,934)
Cash flow from financing activities:    
Borrowings from credit facilities 155,367 103,338
Principal repayments on credit facilities (64,819) (48,326)
Debt issuance costs (1,734) (223)
Capital lease payments (56,522) (37,405)
Employee stock ownership plan 3,516 (1,393)
Securitization deposits 49 93
Common stock dividends paid   (19,586)
Investment contract deposits
Investment contract withdrawals
Net cash provided by (used in) financing activities 35,857 (3,502)
Effects of exchange rate on cash 4,424 (4,397)
Increase (decrease) in cash and cash equivalents 77,158 48,999
Cash and cash equivalents at the beginning of period 671,665 585,666
Cash and cash equivalents at the end of the period 748,823 634,665
Operating Segments [Member] | Property and Casualty Insurance [Member]    
Cash flow from operating activities:    
Net earnings 3,574 4,877
Earnings from consolidated entities [1] [2]
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation [1] [2]
Amortization of deferred policy acquisition costs [3] [4]
Amortization of debt issuance costs [1] [2]
Interest credited to policyholders
Change in allowance for losses on trade receivables [1] [2]
Change in allowance for inventory reserves [1] [2]
Net gain on sale of real and personal property [1] [2]
Net (gain) loss on sale of investments (589) [1] (2,163) [2]
Deferred income tax (1,600) [1] (21) [2]
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 4,375 [1] (421) [2]
Inventories [1] [2]
Prepaid expenses [1] [2]
Capitalization of deferred policy acquisition costs [1] [2]
Other assets 1,665 [1] 2,377 [2]
Related party assets 115 [1] 397 [2]
Accounts payable and accrued expenses 1,249 [1] (142) [2]
Policy benefits and losses, claims and loss expenses payable (6,051) [1] (1,746) [2]
Other policyholders' funds and liabilities 101 [1] 8 [2]
Deferred income [1] [2]
Related party liabilities (117) [1] (7) [2]
Net cash provided by operating activities 2,722 [1] 3,159 [2]
Cash flow from investing activities:    
Property, plant and equipment [1] [2]
Short term investments (10,779) [1] (18,901) [2]
Fixed maturity investments (11,602) [1] (13,469) [2]
Real estate [1] [2]
Mortgage loans (6,059) [1] (3,063) [2]
Proceeds from sale of:    
Property, plant and equipment [1] [2]
Short term investments 15,424 [1] 11,246 [2]
Fixed maturity investments 4,275 [1] 8,201 [2]
Preferred stock [1] 2,000
Real estate [1]
Mortgage loans 1,585 [1] 6,217
Net cash used by investing activities (7,156) [1] (7,769)
Cash flow from financing activities:    
Borrowings from credit facilities [1] [2]
Principal repayments on credit facilities [1] [2]
Debt issuance costs [1]
Capital lease payments [1] [2]
Employee stock ownership plan
Securitization deposits [1]
Common stock dividends paid  
Investment contract deposits [1] [2]
Investment contract withdrawals [1] [2]
Net cash provided by (used in) financing activities [1] [2]
Effects of exchange rate on cash [1] [2]
Increase (decrease) in cash and cash equivalents (4,434) [1] (4,610) [2]
Cash and cash equivalents at the beginning of period 12,725 [5] 14,049
Cash and cash equivalents at the end of the period 8,291 [6] 9,439
Operating Segments [Member] | Life Insurance [Member]    
Cash flow from operating activities:    
Net earnings 2,236 2,697
Earnings from consolidated entities [1] [2]
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation [1] [2]
Amortization of deferred policy acquisition costs 6,321 [3] 7,942 [4]
Amortization of debt issuance costs [1] [2]
Interest credited to policyholders 7,651 5,059
Change in allowance for losses on trade receivables [1] [2]
Change in allowance for inventory reserves [1] [2]
Net gain on sale of real and personal property [1] [2]
Net (gain) loss on sale of investments (1,396) [1] (243) [2]
Deferred income tax (3,141) [1] 353 [2]
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (2,290) [1] (2,971) [2]
Inventories [1] [2]
Prepaid expenses [1] [2]
Capitalization of deferred policy acquisition costs (8,228) [1] (7,252) [2]
Other assets (90) [1] 48 [2]
Related party assets [1] [2]
Accounts payable and accrued expenses 12,200 [1] (1,458) [2]
Policy benefits and losses, claims and loss expenses payable 3,673 [1] 4,719 [2]
Other policyholders' funds and liabilities 3,982 [1] 234 [2]
Deferred income [1] [2]
Related party liabilities 397 [1] (73) [2]
Net cash provided by operating activities 21,315 [1] 9,055 [2]
Cash flow from investing activities:    
Property, plant and equipment [1] [2]
Short term investments (5,712) [1] (258,137) [2]
Fixed maturity investments (111,488) [1] (153,179) [2]
Real estate [1] [2]
Mortgage loans (18,323) [1] (57,671) [2]
Proceeds from sale of:    
Property, plant and equipment [1] [2]
Short term investments 9,215 [1] 268,095 [2]
Fixed maturity investments 32,284 [1] 47,745 [2]
Preferred stock [1]
Real estate [1] 831
Mortgage loans 4,469 [1] 84,308
Net cash used by investing activities (89,555) [1] (68,008)
Cash flow from financing activities:    
Borrowings from credit facilities [1] [2]
Principal repayments on credit facilities [1] [2]
Debt issuance costs [1]
Capital lease payments [1] [2]
Employee stock ownership plan
Securitization deposits [1]
Common stock dividends paid  
Investment contract deposits 155,437 [1] 74,157 [2]
Investment contract withdrawals (54,205) [1] (14,051) [2]
Net cash provided by (used in) financing activities 101,232 [1] 60,106 [2]
Effects of exchange rate on cash [1] [2]
Increase (decrease) in cash and cash equivalents 32,992 [1] 1,153 [2]
Cash and cash equivalents at the beginning of period 13,416 [5] 931
Cash and cash equivalents at the end of the period 46,408 [6] 2,084
Consolidation, Eliminations [Member]    
Cash flow from operating activities:    
Net earnings (5,810) (7,574)
Earnings from consolidated entities 5,810 7,574
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation
Amortization of deferred policy acquisition costs
Amortization of debt issuance costs
Interest credited to policyholders
Change in allowance for losses on trade receivables
Change in allowance for inventory reserves
Net gain on sale of real and personal property
Net (gain) loss on sale of investments
Deferred income tax
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables
Inventories
Prepaid expenses
Capitalization of deferred policy acquisition costs
Other assets
Related party assets
Accounts payable and accrued expenses
Policy benefits and losses, claims and loss expenses payable
Other policyholders' funds and liabilities
Deferred income
Related party liabilities
Net cash provided by operating activities
Cash flow from investing activities:    
Property, plant and equipment
Short term investments
Fixed maturity investments
Real estate
Mortgage loans
Proceeds from sale of:    
Property, plant and equipment
Short term investments
Fixed maturity investments
Preferred stock
Real estate
Mortgage loans
Net cash used by investing activities
Cash flow from financing activities:    
Borrowings from credit facilities
Principal repayments on credit facilities
Debt issuance costs
Capital lease payments
Employee stock ownership plan
Securitization deposits
Common stock dividends paid  
Investment contract deposits
Investment contract withdrawals
Net cash provided by (used in) financing activities
Effects of exchange rate on cash
Increase (decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of period
Cash and cash equivalents at the end of the period
[1] Balance for the period ended March 31, 2017
[2] Balance for the period ended March 31, 2016
[3] Balances for the quarter ended March 31, 2017
[4] Balances for the quarter ended March 31, 2016
[5] Balances as of December 31, 2016
[6] Balances as of March 31, 2017