XML 69 R57.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidating financial information by industry segment (Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Revenues:    
Self-moving equipment rentals $ 669,858 $ 646,336
Self-storage revenues 76,718 67,722
Self-moving and self-storage products and service sales 78,911 77,303
Property management fees 6,762 6,604
Life insurance premiums 39,091 40,892
Property and casualty insurance premiums 11,815 11,255
Net investment and interest income 27,217 27,331
Other revenue 47,553 45,748
Total revenues 957,925 923,191
Costs and expenses:    
Operating expenses 416,924 385,082
Commission expenses 75,365 73,816
Cost of sales 47,595 43,362
Benefits and losses 47,720 47,003
Amortization of deferred policy acquisition costs 6,321 7,942
Lease expense 8,287 11,048
Depreciation, net of (gains) losses on disposals 126,682 95,381
Total costs and expenses 728,894 663,634
Earnings (loss) from operations before equity in earnings of subsidiaries 229,031 259,557
Equity in earnings of subsidiaries  
Earnings from operations 229,031 259,557
Interest expense (30,345) (26,426)
Pretax earnings 198,686 233,131
Income tax expense (72,479) (85,958)
Earnings available to common stockholders 126,207 147,173
Operating Segments [Member] | Moving and Storage Consolidations [Member]    
Revenues:    
Self-moving equipment rentals 670,698 647,116
Self-storage revenues 76,718 67,722
Self-moving and self-storage products and service sales 78,911 77,303
Property management fees 6,762 6,604
Life insurance premiums
Property and casualty insurance premiums
Net investment and interest income 2,657 2,112
Other revenue 46,781 44,974
Total revenues 882,527 845,831
Costs and expenses:    
Operating expenses 404,043 373,672
Commission expenses 75,365 73,816
Cost of sales 47,595 43,362
Benefits and losses
Amortization of deferred policy acquisition costs
Lease expense 8,334 11,095
Depreciation, net of (gains) losses on disposals 126,682 95,381
Total costs and expenses 662,019 597,326
Earnings (loss) from operations before equity in earnings of subsidiaries 220,508 248,505
Equity in earnings of subsidiaries 5,810 7,574
Earnings from operations 226,318 256,079
Interest expense (30,694) (26,793)
Pretax earnings 195,624 229,286
Income tax expense (69,417) (82,113)
Earnings available to common stockholders 126,207 147,173
Operating Segments [Member] | Property and Casualty Insurance [Member]    
Revenues:    
Self-moving equipment rentals [1] [2]
Self-storage revenues [1] [2]
Self-moving and self-storage products and service sales [1] [2]
Property management fees [1] [2]
Life insurance premiums [1] [2]
Property and casualty insurance premiums 11,815 [1] 11,255 [2]
Net investment and interest income 4,291 [1] 5,630 [2]
Other revenue [1] [2]
Total revenues 16,106 [1] 16,885 [2]
Costs and expenses:    
Operating expenses 8,232 [1] 6,285 [2]
Commission expenses [1] [2]
Cost of sales [1] [2]
Benefits and losses 2,438 [1] 3,097 [2]
Amortization of deferred policy acquisition costs [1] [2]
Lease expense [1] [2]
Depreciation, net of (gains) losses on disposals [1] [2]
Total costs and expenses 10,670 [1] 9,382 [2]
Earnings (loss) from operations before equity in earnings of subsidiaries 5,436 [1] 7,503 [2]
Equity in earnings of subsidiaries [1] [2]
Earnings from operations 5,436 [1] 7,503 [2]
Interest expense [1] [2]
Pretax earnings 5,436 [1] 7,503 [2]
Income tax expense (1,862) [1] (2,626) [2]
Earnings available to common stockholders 3,574 4,877
Operating Segments [Member] | Life Insurance [Member]    
Revenues:    
Self-moving equipment rentals [1] [2]
Self-storage revenues [1] [2]
Self-moving and self-storage products and service sales [1] [2]
Property management fees [1] [2]
Life insurance premiums 39,091 [1] 40,892 [2]
Property and casualty insurance premiums [1] [2]
Net investment and interest income 20,655 [1] 19,994 [2]
Other revenue 910 [1] 909 [2]
Total revenues 60,656 [1] 61,795 [2]
Costs and expenses:    
Operating expenses 5,617 [1] 6,031 [2]
Commission expenses [1] [2]
Cost of sales [1] [2]
Benefits and losses 45,282 [1] 43,906 [2]
Amortization of deferred policy acquisition costs 6,321 [1] 7,942 [2]
Lease expense [1] [2]
Depreciation, net of (gains) losses on disposals [1] [2]
Total costs and expenses 57,220 [1] 57,879 [2]
Earnings (loss) from operations before equity in earnings of subsidiaries 3,436 [1] 3,916 [2]
Equity in earnings of subsidiaries [1] [2]
Earnings from operations 3,436 [1] 3,916 [2]
Interest expense [1] [2]
Pretax earnings 3,436 [1] 3,916 [2]
Income tax expense (1,200) [1] (1,219) [2]
Earnings available to common stockholders 2,236 2,697
Consolidation, Eliminations [Member]    
Revenues:    
Self-moving equipment rentals [3] (840) (780)
Self-storage revenues
Self-moving and self-storage products and service sales
Property management fees
Life insurance premiums
Property and casualty insurance premiums
Net investment and interest income [4] (386) (405)
Other revenue [4] (138) (135)
Total revenues (1,364) (1,320)
Costs and expenses:    
Operating expenses [3],[4] (968) (906)
Commission expenses
Cost of sales
Benefits and losses
Amortization of deferred policy acquisition costs
Lease expense [4] (47) (47)
Depreciation, net of (gains) losses on disposals
Total costs and expenses (1,015) (953)
Earnings (loss) from operations before equity in earnings of subsidiaries (349) (367)
Equity in earnings of subsidiaries [5] (5,810) (7,574)
Earnings from operations (6,159) (7,941)
Interest expense [4] 349 367
Pretax earnings (5,810) (7,574)
Income tax expense
Earnings available to common stockholders $ (5,810) $ (7,574)
[1] Balances for the quarter ended March 31, 2017
[2] Balances for the quarter ended March 31, 2016
[3] Eliminate intercompany premiums
[4] Eliminate intercompany lease / interest income
[5] Eliminate equity in earnings of subsidiaries