XML 131 R112.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidating financial information by industry segment (Statement of Operations) (Details) - USD ($)
$ in Thousands
12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2015
Revenues:      
Self-moving equipment rentals $ 2,362,833 $ 2,297,980 $ 2,146,391
Self-storage revenues 286,886 247,944 211,136
Self-moving and self-storage products and service sales 253,073 251,541 244,177
Property management fees 29,075 26,533 25,341
Life insurance premiums 163,579 162,662 156,103
Property and casualty insurance premiums 52,334 50,020 46,456
Net investment and interest income 102,276 86,617 84,728
Other revenue 171,711 152,171 160,199
Total revenues 3,421,767 3,275,468 3,074,531
Costs and expenses:      
Operating expenses 1,568,083 1,470,047 1,479,409
Commission expenses 267,230 262,627 249,642
Cost of sales 152,485 144,990 146,072
Benefits and losses 182,710 167,436 158,760
Amortization of deferred policy acquisition costs 26,218 23,272 19,661
Lease expense 37,343 49,780 79,798
Depreciation, net of (gains) losses on disposals 445,435 290,690 278,165
Total costs and expenses 2,679,504 2,408,842 2,411,507
Earnings from operations before equity in earnings of subsidiaries 742,263 866,626 663,024
Equity in earnings of subsidiaries
Earnings from operations 742,263 866,626 663,024
Interest expense (113,406) (97,715) (97,525)
Fees and amortization on early extinguishment of debt (499) (4,081)
Pretax earnings 628,358 768,911 561,418
Income tax expense (229,934) (279,910) (204,677)
Earnings available to common shareholders 398,424 489,001 356,741
Operating Segments [Member] | Moving and Storage Consolidations [Member]      
Revenues:      
Self-moving equipment rentals 2,366,526 2,301,586 2,149,986
Self-storage revenues 286,886 247,944 211,136
Self-moving and self-storage products and service sales 253,073 251,541 244,177
Property management fees 29,075 26,533 25,341
Life insurance premiums
Property and casualty insurance premiums
Net investment and interest income 9,688 8,801 13,644
Other revenue 167,752 148,099 156,154
Total revenues 3,113,000 2,984,504 2,800,438
Costs and expenses:      
Operating expenses 1,521,408 1,423,107 1,436,145
Commission expenses 267,230 262,627 249,642
Cost of sales 152,485 144,990 146,072
Benefits and losses
Amortization of deferred policy acquisition costs
Lease expense 37,529 49,966 79,984
Depreciation, net of (gains) losses on disposals 445,435 290,690 278,165
Total costs and expenses 2,424,087 2,171,380 2,190,008
Earnings from operations before equity in earnings of subsidiaries 688,913 813,124 610,430
Equity in earnings of subsidiaries 35,797 35,522 34,783
Earnings from operations 724,710 848,646 645,213
Interest expense (114,863) (98,533) (98,163)
Fees and amortization on early extinguishment of debt (499)   (4,081)
Pretax earnings 609,348 750,113 542,969
Income tax expense (210,924) (261,112) (186,228)
Earnings available to common shareholders 398,424 489,001 356,741
Operating Segments [Member] | Property and Casualty Insurance [Member]      
Revenues:      
Self-moving equipment rentals [1] [2] [3]
Self-storage revenues [1] [2] [3]
Self-moving and self-storage products and service sales [1] [2] [3]
Property management fees [1] [2] [3]
Life insurance premiums [1] [2] [3]
Property and casualty insurance premiums 52,334 [1] 50,020 [2] 46,456 [3]
Net investment and interest income 16,652 [1] 14,783 [2] 12,819 [3]
Other revenue [1] [2] [3]
Total revenues 68,986 [1] 64,803 [2] 59,275 [3]
Costs and expenses:      
Operating expenses 28,421 [1] 27,958 [2] 24,802 [3]
Commission expenses [1] [2] [3]
Cost of sales [1] [2] [3]
Benefits and losses 13,404 [1] 12,298 [2] 10,996 [3]
Amortization of deferred policy acquisition costs [1] [2] [3]
Lease expense [1] [2] [3]
Depreciation, net of (gains) losses on disposals [1] [2] [3]
Total costs and expenses 41,825 [1] 40,256 [2] 35,798 [3]
Earnings from operations before equity in earnings of subsidiaries 27,161 [1] 24,547 [2] 23,477 [3]
Equity in earnings of subsidiaries [1] [2] [3]
Earnings from operations 27,161 [1] 24,547 [2] 23,477 [3]
Interest expense [1] [2] [3]
Fees and amortization on early extinguishment of debt  
Pretax earnings 27,161 [1] 24,547 [2] 23,477 [3]
Income tax expense (9,346) [1] (8,379) [2] (8,060) [3]
Earnings available to common shareholders 17,815 [1] 16,168 [2] 15,417 [3]
Operating Segments [Member] | Life Insurance [Member]      
Revenues:      
Self-moving equipment rentals [1] [2] [3]
Self-storage revenues [1] [2] [3]
Self-moving and self-storage products and service sales [1] [2] [3]
Property management fees [1] [2] [3]
Life insurance premiums 163,579 [1] 162,662 [2] 156,103 [3]
Property and casualty insurance premiums [1] [2] [3]
Net investment and interest income 77,540 [1] 63,999 [2] 59,051 [3]
Other revenue 4,480 [1] 4,559 [2] 4,502 [3]
Total revenues 245,599 [1] 231,220 [2] 219,656 [3]
Costs and expenses:      
Operating expenses 22,429 [1] 23,037 [2] 22,476 [3]
Commission expenses [1] [2] [3]
Cost of sales [1] [2] [3]
Benefits and losses 169,306 [1] 155,138 [2] 147,764 [3]
Amortization of deferred policy acquisition costs 26,218 [1] 23,272 [2] 19,661 [3]
Lease expense [1] [2] [3]
Depreciation, net of (gains) losses on disposals [1] [2] [3]
Total costs and expenses 217,953 [1] 201,447 [2] 189,901 [3]
Earnings from operations before equity in earnings of subsidiaries 27,646 [1] 29,773 [2] 29,755 [3]
Equity in earnings of subsidiaries [1] [2] [3]
Earnings from operations 27,646 [1] 29,773 [2] 29,755 [3]
Interest expense [1] [2] [3]
Fees and amortization on early extinguishment of debt  
Pretax earnings 27,646 [1] 29,773 [2] 29,755 [3]
Income tax expense (9,664) [1] (10,419) [2] (10,389) [3]
Earnings available to common shareholders 17,982 [1] 19,354 [2] 19,366 [3]
Eliminations [Member]      
Revenues:      
Self-moving equipment rentals [4] (3,693) (3,606) (3,595)
Self-storage revenues
Self-moving and self-storage products and service sales
Property management fees
Life insurance premiums
Property and casualty insurance premiums
Net investment and interest income [5] (1,604) (966) (786)
Other revenue [5] (521) (487) (457)
Total revenues (5,818) (5,059) (4,838)
Costs and expenses:      
Operating expenses [4],[5] (4,175) (4,055) (4,014)
Commission expenses
Cost of sales
Benefits and losses
Amortization of deferred policy acquisition costs
Lease expense [5] (186) (186) (186)
Depreciation, net of (gains) losses on disposals
Total costs and expenses (4,361) (4,241) (4,200)
Earnings from operations before equity in earnings of subsidiaries (1,457) (818) (638)
Equity in earnings of subsidiaries [6] (35,797) (35,522) (34,783)
Earnings from operations (37,254) (36,340) (35,421)
Interest expense [5] 1,457 818 638
Fees and amortization on early extinguishment of debt  
Pretax earnings (35,797) (35,522) (34,783)
Income tax expense
Earnings available to common shareholders $ (35,797) $ (35,522) $ (34,783)
[1] Balances for the year ended December 31, 2016
[2] Balances for the year ended December 31, 2015
[3] Balances for the year ended December 31, 2014
[4] Eliminate intercompany premiums
[5] Eliminate intercompany lease / interest income
[6] Eliminate equity in earnings of subsidiaries