XML 69 R57.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Cash flow from operating activities:        
Net earnings $ 65,228 $ 81,769 $ 388,876 $ 436,433
Earnings from consolidated entities    
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     354,183 287,562
Amortization of deferred policy acquisition costs 5,200 5,138 19,131 15,559
Amortization of debt issuance costs     3,125 2,319
Interest credited to policyholders     18,190 13,844
Change in allowance for losses on trade receivables     (28) (182)
Change in allowance for inventory reserves     1,897 (1,939)
Net gain on sale of real and personal property (4,517) (8,984) (32,775) (87,789)
Net (gain) loss on sale of investments     (3,948) (3,779)
Deferred income tax     112,448 151,399
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (23,919) 8,568
Inventories     (1,901) (3,887)
Prepaid expenses     79,578 (57,015)
Capitalization of deferred policy acquisition costs     (21,040) (24,803)
Other assets     (1,431) 18,361
Related party assets     (5,469) 49,803
Accounts payable and accrued expenses     30,773 37,323
Policy benefits and losses, claims and loss expenses payable     12,843 12,976
Other policyholders' funds and liabilities     (382) (560)
Deferred income     1,105 1,005
Related party liabilities     (711) (878)
Net cash provided by operating activities     930,545 854,320
Cash flow from investing activities:        
Property, plant and equipment     (981,316) (1,051,830)
Short term investments     (566,371) (391,683)
Fixed maturities investments     (261,851) (318,664)
Equity securities     (489) (1,315)
Preferred stock     (5)
Real estate     (15,863) (23)
Mortgage loans     (159,309) (99,549)
Proceeds from sale of:        
Property, plant and equipment     412,892 463,602
Short term investments     566,955 400,844
Fixed maturities investments     147,233 135,727
Equity securities     808
Preferred stock     3,351
Real estate     1,681
Mortgage loans     109,260 34,141
Net cash used by investing activities     (743,827) (827,947)
Cash flow from financing activities:        
Borrowings from credit facilities     534,008 508,276
Principal repayments on credit facilities     (244,545) (280,304)
Debt issuance costs     (4,529) (5,957)
Capital lease payments     (141,750) (110,202)
Employee Stock Ownership Plan     (7,541) (1,559)
Securitization deposits     371 448
Common stock dividends paid     (39,171) (78,374)
Investment contract deposits     180,554 232,912
Investment contract withdrawals     (64,459) (41,258)
Net cash provided by (used in) financing activities     212,938 223,982
Effects of exchange rate on cash     (16,117) (17,578)
Increase (decrease) in cash and cash equivalents     383,539 232,777
Cash and cash equivalents at the beginning of period     600,646 441,850
Cash and cash equivalents at the end of the period 984,185 674,627 984,185 674,627
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Cash flow from operating activities:        
Net earnings 65,228 81,769 388,876 436,433
Earnings from consolidated entities     (25,925) (25,219)
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     354,183 287,562
Amortization of deferred policy acquisition costs
Amortization of debt issuance costs     3,125 2,319
Interest credited to policyholders    
Change in allowance for losses on trade receivables     22 29
Change in allowance for inventory reserves     1,897 (1,939)
Net gain on sale of real and personal property     (32,775) (87,789)
Net (gain) loss on sale of investments    
Deferred income tax     114,017 145,104
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (24,147) (5,420)
Inventories     (1,901) (3,887)
Prepaid expenses     79,578 (57,015)
Capitalization of deferred policy acquisition costs    
Other assets     (3,953) 16,907
Related party assets     (5,906) 49,512
Accounts payable and accrued expenses     22,313 16,703
Policy benefits and losses, claims and loss expenses payable     11,805 20,712
Other policyholders' funds and liabilities    
Deferred income     1,105 1,005
Related party liabilities     (1,018) (752)
Net cash provided by operating activities     881,296 794,265
Cash flow from investing activities:        
Property, plant and equipment     (981,316) (1,051,830)
Short term investments    
Fixed maturities investments    
Equity securities    
Preferred stock      
Real estate     (3,510)
Mortgage loans     (9,738) (15,104)
Proceeds from sale of:        
Property, plant and equipment     412,892 463,602
Short term investments    
Fixed maturities investments    
Equity securities      
Preferred stock      
Real estate      
Mortgage loans     4,986 11,635
Net cash used by investing activities     (576,686) (591,697)
Cash flow from financing activities:        
Borrowings from credit facilities     507,008 461,276
Principal repayments on credit facilities     (217,545) (233,304)
Debt issuance costs     (4,529) (5,957)
Capital lease payments     (141,750) (110,202)
Employee Stock Ownership Plan     (7,541) 1,559
Securitization deposits     371 448
Common stock dividends paid     (39,171) 78,374
Investment contract deposits    
Investment contract withdrawals    
Net cash provided by (used in) financing activities     96,843 32,328
Effects of exchange rate on cash     (16,117) (17,578)
Increase (decrease) in cash and cash equivalents     385,336 217,318
Cash and cash equivalents at the beginning of period     585,666 431,873
Cash and cash equivalents at the end of the period 971,002 649,191 971,002 649,191
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Cash flow from operating activities:        
Net earnings 4,731 [1] 4,076 [2] 14,296 [3] 12,229 [4]
Earnings from consolidated entities     [3] [4]
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     [3] [4]
Amortization of deferred policy acquisition costs [1] [2] [5] [6]
Amortization of debt issuance costs    
Interest credited to policyholders    
Change in allowance for losses on trade receivables     [3] [4]
Change in allowance for inventory reserves     [3] [4]
Net gain on sale of real and personal property     [3] [4]
Net (gain) loss on sale of investments     (2,717) [3] (652) [4]
Deferred income tax     (549) [3] 5,321 [4]
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     2,388 [3] 12,077 [4]
Inventories     [3] [4]
Prepaid expenses     [3] [4]
Capitalization of deferred policy acquisition costs     [3] [4]
Other assets     2,439 [3] 1,358 [4]
Related party assets     437 [3] 291 [4]
Accounts payable and accrued expenses     2,363 [3] 822 [4]
Policy benefits and losses, claims and loss expenses payable     (5,650) [3] (15,402) [4]
Other policyholders' funds and liabilities     1,024 [3] (1,239) [4]
Deferred income     [3] [4]
Related party liabilities     371 [3] (169) [4]
Net cash provided by operating activities     14,402 [3] 14,636 [4]
Cash flow from investing activities:        
Property, plant and equipment     [3] [4]
Short term investments     (67,094) [3] (30,536) [4]
Fixed maturities investments     (22,138) [3] (32,593) [4]
Equity securities     [3] [4]
Preferred stock [4]       (5)
Real estate     (4,648) [3] (6) [4]
Mortgage loans     (16,686) [3] (1,800) [4]
Proceeds from sale of:        
Property, plant and equipment     [3] [4]
Short term investments     59,583 [3] 31,816 [4]
Fixed maturities investments     20,697 [3] 19,428 [4]
Equity securities [4]      
Preferred stock     3,351  
Real estate      
Mortgage loans     9,742 4,447 [4]
Net cash used by investing activities     (17,193) (9,249) [4]
Cash flow from financing activities:        
Borrowings from credit facilities     [3] [4]
Principal repayments on credit facilities     [3] [4]
Debt issuance costs     [3] [4]
Capital lease payments     [3] [4]
Employee Stock Ownership Plan     [3] [4]
Securitization deposits     [3]
Common stock dividends paid     [3]
Investment contract deposits     [3] [4]
Investment contract withdrawals     [3] [4]
Net cash provided by (used in) financing activities     [3] [4]
Effects of exchange rate on cash     [3] [4]
Increase (decrease) in cash and cash equivalents     (2,791) [3] 5,387 [4]
Cash and cash equivalents at the beginning of period     14,049 [7] 8,495 [4]
Cash and cash equivalents at the end of the period 11,258 [8] 13,882 [4] 11,258 [8] 13,882 [4]
Operating Segments [Member] | Life Insurance [Member]        
Cash flow from operating activities:        
Net earnings 4,315 [1] 5,014 [2] 11,629 [3] 12,990 [4]
Earnings from consolidated entities     [3] [4]
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     [3] [4]
Amortization of deferred policy acquisition costs 5,200 [1] 5,138 [2] 19,131 [5] 15,559 [6]
Amortization of debt issuance costs    
Interest credited to policyholders     18,190 13,844
Change in allowance for losses on trade receivables     (50) [3] (211) [4]
Change in allowance for inventory reserves     [3] [4]
Net gain on sale of real and personal property     [3] [4]
Net (gain) loss on sale of investments     (1,231) [3] (3,127) [4]
Deferred income tax     (1,020) [3] 974 [4]
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (2,160) [3] 1,911 [4]
Inventories     [3] [4]
Prepaid expenses     [3] [4]
Capitalization of deferred policy acquisition costs     (21,040) [3] (24,803) [4]
Other assets     83 [3] 96 [4]
Related party assets     [3] [4]
Accounts payable and accrued expenses     6,097 [3] 19,798 [4]
Policy benefits and losses, claims and loss expenses payable     6,688 [3] 7,666 [4]
Other policyholders' funds and liabilities     (1,406) [3] 679 [4]
Deferred income     [3] [4]
Related party liabilities     (64) [3] 43 [4]
Net cash provided by operating activities     34,847 [3] 45,419 [4]
Cash flow from investing activities:        
Property, plant and equipment     [3] [4]
Short term investments     (499,277) [3] (361,147) [4]
Fixed maturities investments     (239,713) [3] (286,071) [4]
Equity securities     (489) [3] (1,315) [4]
Preferred stock [4]      
Real estate     (7,705) [3] (17) [4]
Mortgage loans     (132,885) [3] (82,645) [4]
Proceeds from sale of:        
Property, plant and equipment     [3] [4]
Short term investments     507,372 [3] 369,028 [4]
Fixed maturities investments     126,536 [3] 116,299 [4]
Equity securities [4]       808
Preferred stock      
Real estate     1,681  
Mortgage loans     94,532 18,059 [4]
Net cash used by investing activities     (149,948) (227,001) [4]
Cash flow from financing activities:        
Borrowings from credit facilities     27,000 [3] 47,000 [4]
Principal repayments on credit facilities     (27,000) [3] (47,000) [4]
Debt issuance costs     [3] [4]
Capital lease payments     [3] [4]
Employee Stock Ownership Plan     [3] [4]
Securitization deposits     [3]
Common stock dividends paid     [3]
Investment contract deposits     180,554 [3] 232,912 [4]
Investment contract withdrawals     (64,459) [3] (41,258) [4]
Net cash provided by (used in) financing activities     116,095 [3] 191,654 [4]
Effects of exchange rate on cash     [3] [4]
Increase (decrease) in cash and cash equivalents     994 [3] 10,072 [4]
Cash and cash equivalents at the beginning of period     931 [7] 1,482 [4]
Cash and cash equivalents at the end of the period 1,925 [8] 11,554 [4] 1,925 [8] 11,554 [4]
Consolidation, Eliminations [Member]        
Cash flow from operating activities:        
Net earnings (9,046) (9,090) (25,925) (25,219)
Earnings from consolidated entities     25,925 25,219
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation    
Amortization of deferred policy acquisition costs
Amortization of debt issuance costs    
Interest credited to policyholders    
Change in allowance for losses on trade receivables    
Change in allowance for inventory reserves    
Net gain on sale of real and personal property    
Net (gain) loss on sale of investments    
Deferred income tax    
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables    
Inventories    
Prepaid expenses    
Capitalization of deferred policy acquisition costs    
Other assets    
Related party assets     [9]
Accounts payable and accrued expenses    
Policy benefits and losses, claims and loss expenses payable    
Other policyholders' funds and liabilities    
Deferred income    
Related party liabilities     [9]
Net cash provided by operating activities    
Cash flow from investing activities:        
Property, plant and equipment    
Short term investments    
Fixed maturities investments    
Equity securities    
Preferred stock      
Real estate    
Mortgage loans    
Proceeds from sale of:        
Property, plant and equipment    
Short term investments    
Fixed maturities investments    
Equity securities      
Preferred stock      
Real estate      
Mortgage loans    
Net cash used by investing activities    
Cash flow from financing activities:        
Borrowings from credit facilities    
Principal repayments on credit facilities    
Debt issuance costs    
Capital lease payments    
Employee Stock Ownership Plan    
Securitization deposits    
Common stock dividends paid    
Investment contract deposits    
Investment contract withdrawals    
Net cash provided by (used in) financing activities    
Effects of exchange rate on cash    
Increase (decrease) in cash and cash equivalents    
Cash and cash equivalents at the beginning of period    
Cash and cash equivalents at the end of the period
[1] Balances for the quarter ended September 30, 2016
[2] Balances for the quarter ended September 30, 2015
[3] Balance for the period ended September 30, 2016
[4] Balance for the period ended September 30, 2015
[5] Balances for the nine months ended September 30, 2016
[6] Balances for the nine months ended September 30, 2015
[7] Balances as of December 31, 2015
[8] Balances as of September 30, 2016
[9] Elimination of intercompany investments