XML 35 R23.htm IDEA: XBRL DOCUMENT v3.6.0.2
Borrowings (Table Text Block)
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2016
Dec. 31, 2016
Dec. 31, 2016
Debt Instruments [Abstract]      
Long-Term Debt  

 

 

 

 

 

December 31,

 

March 31,

 

2016 Rate (a)

 

Maturities

 

2016

 

2016

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

(In thousands)

Real estate loan (amortizing term)

2.17% - 6.93%

 

2023

$

171,789

$ 

205,000

Senior mortgages

2.24% - 5.50%

 

2017 - 2038

 

1,256,832

 

1,121,897

Working capital loans (revolving credit)

2.24%

 

2018

 

85,000

 

Fleet loans (amortizing term)

1.95% - 4.76%

 

2017 - 2023

 

216,582

 

218,998

Fleet loans (securitization)

4.90%

 

2017

 

53,876

 

62,838

Fleet loans (revolving credit)

1.76% - 2.46%

 

2018 - 2021

 

454,000

 

347,000

Capital leases (rental equipment)

2.12% - 7.16%

 

2017 - 2024

 

917,792

 

672,825

Other obligations

3.00% - 8.00%

 

2017 - 2045

 

67,318

 

60,200

Notes, loans and leases payable

 

 

 

 

3,223,189

 

2,688,758

Less: Debt issuance costs

 

 

 

 

(24,754)

 

(23,362)

Total notes, loans and leases payable

 

 

 

$

3,198,435

$ 

2,665,396

 

 

 

 

 

 

 

 

(a) Interest rate as of December 31, 2016, including the effect of applicable hedging instruments.

 

 

 

 

 

 
Annual Maturities of Notes, Loans and Leases Payable    

 

 

Twelve Months Ending December 31,

 

 

2017

 

2018

 

2019

 

2020

 

2021

 

Thereafter

 

 

(Unaudited)

 

 

(In thousands)

Notes, loans and leases payable, secured

$

423,432

$

566,646

$

431,682

$

292,576

$

306,774

$

1,202,079

 

Components of interest expense

 

 

Quarter Ended December 31,

 

 

2016

 

2015

 

 

(Unaudited)

 

 

(In thousands)

Interest expense

$

27,441

$

22,452

Capitalized interest

 

(1,119)

 

(958)

Amortization of transaction costs

 

863

 

807

Interest expense resulting from derivatives

 

1,818

 

3,106

Total interest expense

 

29,003

 

25,407

Amortization on early extinguishment of debt

 

499

 

Total

$

29,502

$

25,407

 

 

 

Nine Months Ended December 31,

 

 

2016

 

2015

 

 

(Unaudited)

 

 

(In thousands)

Interest expense

$

77,849

$

61,756

Capitalized interest

 

(3,417)

 

(2,380)

Amortization of transaction costs

 

2,510

 

2,298

Interest expense resulting from derivatives

 

6,920

 

9,806

Total interest expense

 

83,862

 

71,480

Amortization on early extinguishment of debt

 

499

 

Total

 

84,361

 

71,480

 

 
Interest rates and company borrowings

 

 

Revolving Credit Activity

 

 

Quarter Ended December 31,

 

 

2016

 

2015

 

 

(Unaudited)

 

 

(In thousands, except interest rates)

Weighted average interest rate during the quarter

 

1.82%

 

1.66%

Interest rate at the end of the quarter

 

1.89%

 

1.69%

Maximum amount outstanding during the quarter

$

597,000

$

265,000

Average amount outstanding during the quarter

$

550,304

$

258,207

Facility fees

$

10

$

25

 

 

 

Revolving Credit Activity

 

 

Nine Months Ended December 31,

 

 

2016

 

2015

 

 

(Unaudited)

 

 

(In thousands, except interest rates)

Weighted average interest rate during the period

 

1.76%

 

1.65%

Interest rate at the end of the period

 

1.89%

 

1.69%

Maximum amount outstanding during the period

$

597,000

$

265,000

Average amount outstanding during the period

$

450,880

$

224,582

Facility fees

$

99

$

169