XML 69 R57.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Cash flow from operating activities:        
Net earnings $ 176,475 $ 183,379 $ 323,648 $ 354,664
Earnings from consolidated entities    
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     233,543 192,865
Amortization of deferred policy acquisition costs 5,989 5,643 13,931 10,421
Amortization of debt issuance costs     1,765 1,512
Interest credited to policyholders     11,028 10,484
Change in allowance for losses on trade receivables     34 (9)
Change in allowance for inventory reserves     800 (603)
Net gain on sale of real and personal property (9,618) (32,821) (28,258) (78,805)
Net (gain) loss on sale of investments     (4,645) (3,022)
Deferred income tax     114,724 27,259
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (8,102) 13,618
Inventories     (2,674) (2,107)
Prepaid expenses     46,248 71,813
Capitalization of deferred policy acquisition costs     (14,360) (15,636)
Other assets     (8,695) 16,794
Related party assets     5,195 57,767
Accounts payable and accrued expenses     45,162 59,525
Policy benefits and losses, claims and loss expenses payable     16,922 11,702
Other policyholders' funds and liabilities     1,563 2,684
Deferred income     5,034 2,339
Related party liabilities     232 (97)
Net cash provided by operating activities     753,095 733,168
Cash flow from investing activities:        
Property, plant and equipment     (761,277) (720,265)
Short term investments     (409,925) (249,082)
Fixed maturities investments     (168,817) (169,899)
Equity securities     (489) (1,315)
Preferred stock     (3)
Real estate     (15,788) (23)
Mortgage loans     (136,682) (86,361)
Proceeds from sale of:        
Property, plant and equipment     310,409 379,198
Short term investments     386,508 243,634
Fixed maturities investments     120,525 89,085
Equity securities     808
Preferred stock     2,651
Real estate     831
Mortgage loans     105,731 29,895
Net cash used by investing activities     (566,323) (484,328)
Cash flow from financing activities:        
Borrowings from credit facilities     331,787 461,735
Principal repayments on credit facilities     (158,479) (187,958)
Debt issuance costs     (2,085) (5,957)
Capital lease payments     (83,414) (77,786)
Employee Stock Ownership Plan     (4,653) (1,484)
Securitization deposits     245 298
Common stock dividends paid     (19,586) (19,594)
Investment contract deposits     130,166 140,220
Investment contract withdrawals     (49,555) (25,974)
Net cash provided by (used in) financing activities     144,426 283,500
Effects of exchange rate on cash     (10,517) (12,543)
Increase (decrease) in cash and cash equivalents     320,681 519,797
Cash and cash equivalents at the beginning of period     600,646 441,850
Cash and cash equivalents at the end of the period 921,327 961,647 921,327 961,647
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Cash flow from operating activities:        
Net earnings 176,475 183,379 323,648 354,664
Earnings from consolidated entities     (16,879) (16,129)
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     233,543 192,865
Amortization of deferred policy acquisition costs
Amortization of debt issuance costs     1,765 1,512
Interest credited to policyholders    
Change in allowance for losses on trade receivables     92 (21)
Change in allowance for inventory reserves     800 (603)
Net gain on sale of real and personal property     (28,258) (78,805)
Net (gain) loss on sale of investments    
Deferred income tax     114,112 23,125
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (6,265) 1,021
Inventories     (2,674) (2,107)
Prepaid expenses     46,248 71,813
Capitalization of deferred policy acquisition costs    
Other assets     (10,925) 15,609
Related party assets     5,718 58,373
Accounts payable and accrued expenses     41,958 51,340
Policy benefits and losses, claims and loss expenses payable     13,165 20,648
Other policyholders' funds and liabilities    
Deferred income     5,034 2,339
Related party liabilities     (170) (26)
Net cash provided by operating activities     720,912 695,618
Cash flow from investing activities:        
Property, plant and equipment     (761,277) (720,265)
Short term investments    
Fixed maturities investments    
Equity securities    
Preferred stock      
Real estate     (3,510)
Mortgage loans     (1,982) (11,748)
Proceeds from sale of:        
Property, plant and equipment     310,409 379,198
Short term investments    
Fixed maturities investments    
Equity securities      
Preferred stock      
Real estate      
Mortgage loans     4,345 10,011
Net cash used by investing activities     (452,015) (342,804)
Cash flow from financing activities:        
Borrowings from credit facilities     304,787 414,735
Principal repayments on credit facilities     (131,479) (140,958)
Debt issuance costs     (2,085) (5,957)
Capital lease payments     (83,414) (77,786)
Employee Stock Ownership Plan     (4,653) (1,484)
Securitization deposits     245 298
Common stock dividends paid     (19,586) (19,594)
Investment contract deposits    
Investment contract withdrawals    
Net cash provided by (used in) financing activities     63,815 169,254
Effects of exchange rate on cash     (10,517) (12,543)
Increase (decrease) in cash and cash equivalents     322,195 509,525
Cash and cash equivalents at the beginning of period     585,666 431,873
Cash and cash equivalents at the end of the period 907,861 941,398 907,861 941,398
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Cash flow from operating activities:        
Net earnings 4,688 [1] 3,942 [2] 9,565 [3] 8,153 [4]
Earnings from consolidated entities     [3] [4]
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     [3] [4]
Amortization of deferred policy acquisition costs [1] [2] [5] [6]
Amortization of debt issuance costs     [3] [4]
Interest credited to policyholders     [3] [4]
Change in allowance for losses on trade receivables     [3] [4]
Change in allowance for inventory reserves     [3] [4]
Net gain on sale of real and personal property     [3] [4]
Net (gain) loss on sale of investments     (2,709) [3] (810) [4]
Deferred income tax     24 [3] 3,127 [4]
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     429 [3] 8,827 [4]
Inventories     [3] [4]
Prepaid expenses     [3] [4]
Capitalization of deferred policy acquisition costs     [3] [4]
Other assets     2,150 [3] 1,097 [4]
Related party assets     (523) [3] (606) [4]
Accounts payable and accrued expenses     1,766 [3] 1,243 [4]
Policy benefits and losses, claims and loss expenses payable     (2,888) [3] (13,336) [4]
Other policyholders' funds and liabilities     566 [3] (1,308) [4]
Deferred income     [3] [4]
Related party liabilities     456 [3] (75) [4]
Net cash provided by operating activities     8,836 [3] 6,312 [4]
Cash flow from investing activities:        
Property, plant and equipment     [3] [4]
Short term investments     (36,646) [3] (19,247) [4]
Fixed maturities investments     (13,469) [3] (20,286) [4]
Equity securities     [3] [4]
Preferred stock [4]       (3)
Real estate     (4,580) [3] (6) [4]
Mortgage loans     (3,063) [3] [4]
Proceeds from sale of:        
Property, plant and equipment     [3] [4]
Short term investments     17,771 [3] 20,865 [4]
Fixed maturities investments     16,623 [3] 12,783 [4]
Equity securities [4]      
Preferred stock [3]     2,651  
Real estate [3]      
Mortgage loans     9,603 [3] 4,253 [4]
Net cash used by investing activities     (11,110) [3] (1,641) [4]
Cash flow from financing activities:        
Borrowings from credit facilities     [3] [4]
Principal repayments on credit facilities     [3] [4]
Debt issuance costs     [3] [4]
Capital lease payments     [3] [4]
Employee Stock Ownership Plan     [3] [4]
Securitization deposits     [3] [4]
Common stock dividends paid     [3] [4]
Investment contract deposits     [3] [4]
Investment contract withdrawals     [3] [4]
Net cash provided by (used in) financing activities     [3] [4]
Effects of exchange rate on cash     [3] [4]
Increase (decrease) in cash and cash equivalents     (2,274) [3] 4,671 [4]
Cash and cash equivalents at the beginning of period     14,049 [7] 8,495 [4]
Cash and cash equivalents at the end of the period 11,775 [8] 13,166 [4] 11,775 [8] 13,166 [4]
Operating Segments [Member] | Life Insurance [Member]        
Cash flow from operating activities:        
Net earnings 4,617 [1] 5,237 [2] 7,314 [3] 7,976 [4]
Earnings from consolidated entities     [3] [4]
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     [3] [4]
Amortization of deferred policy acquisition costs 5,989 [1] 5,643 [2] 13,931 [5] 10,421 [6]
Amortization of debt issuance costs     [3] [4]
Interest credited to policyholders     11,028 [3] 10,484 [4]
Change in allowance for losses on trade receivables     (58) [3] 12 [4]
Change in allowance for inventory reserves     [3] [4]
Net gain on sale of real and personal property     [3] [4]
Net (gain) loss on sale of investments     (1,936) [3] (2,212) [4]
Deferred income tax     588 [3] 1,007 [4]
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (2,266) [3] 3,770 [4]
Inventories     [3] [4]
Prepaid expenses     [3] [4]
Capitalization of deferred policy acquisition costs     (14,360) [3] (15,636) [4]
Other assets     80 [3] 88 [4]
Related party assets     [3] [4]
Accounts payable and accrued expenses     1,438 [3] 6,942 [4]
Policy benefits and losses, claims and loss expenses payable     6,645 [3] 4,390 [4]
Other policyholders' funds and liabilities     997 [3] 3,992 [4]
Deferred income     [3] [4]
Related party liabilities     (54) [3] 4 [4]
Net cash provided by operating activities     23,347 [3] 31,238 [4]
Cash flow from investing activities:        
Property, plant and equipment     [3] [4]
Short term investments     (373,279) [3] (229,835) [4]
Fixed maturities investments     (155,348) [3] (149,613) [4]
Equity securities     (489) [3] (1,315) [4]
Preferred stock [4]      
Real estate     (7,698) [3] (17) [4]
Mortgage loans     (131,637) [3] (74,613) [4]
Proceeds from sale of:        
Property, plant and equipment     [3] [4]
Short term investments     368,737 [3] 222,769 [4]
Fixed maturities investments     103,902 [3] 76,302 [4]
Equity securities [4]       808
Preferred stock [3]      
Real estate [3]     831  
Mortgage loans     91,783 [3] 15,631 [4]
Net cash used by investing activities     (103,198) [3] (139,883) [4]
Cash flow from financing activities:        
Borrowings from credit facilities     27,000 [3] 47,000 [4]
Principal repayments on credit facilities     (27,000) [3] (47,000) [4]
Debt issuance costs     [3] [4]
Capital lease payments     [3] [4]
Employee Stock Ownership Plan     [3] [4]
Securitization deposits     [3] [4]
Common stock dividends paid     [3] [4]
Investment contract deposits     130,166 [3] 140,220 [4]
Investment contract withdrawals     (49,555) [3] (25,974) [4]
Net cash provided by (used in) financing activities     80,611 [3] 114,246 [4]
Effects of exchange rate on cash     [3] [4]
Increase (decrease) in cash and cash equivalents     760 [3] 5,601 [4]
Cash and cash equivalents at the beginning of period     931 [7] 1,482 [4]
Cash and cash equivalents at the end of the period 1,691 [8] 7,083 [4] 1,691 [8] 7,083 [4]
Consolidation, Eliminations [Member]        
Cash flow from operating activities:        
Net earnings (9,305) (9,179) (16,879) (16,129)
Earnings from consolidated entities     16,879 16,129
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation    
Amortization of deferred policy acquisition costs
Amortization of debt issuance costs    
Interest credited to policyholders    
Change in allowance for losses on trade receivables    
Change in allowance for inventory reserves    
Net gain on sale of real and personal property    
Net (gain) loss on sale of investments    
Deferred income tax    
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables    
Inventories    
Prepaid expenses    
Capitalization of deferred policy acquisition costs    
Other assets    
Related party assets    
Accounts payable and accrued expenses    
Policy benefits and losses, claims and loss expenses payable    
Other policyholders' funds and liabilities    
Deferred income    
Related party liabilities    
Net cash provided by operating activities    
Cash flow from investing activities:        
Property, plant and equipment    
Short term investments    
Fixed maturities investments    
Equity securities    
Preferred stock      
Real estate    
Mortgage loans    
Proceeds from sale of:        
Property, plant and equipment    
Short term investments    
Fixed maturities investments    
Equity securities      
Preferred stock      
Real estate      
Mortgage loans    
Net cash used by investing activities    
Cash flow from financing activities:        
Borrowings from credit facilities    
Principal repayments on credit facilities    
Debt issuance costs    
Capital lease payments    
Employee Stock Ownership Plan    
Securitization deposits    
Common stock dividends paid    
Investment contract deposits    
Investment contract withdrawals    
Net cash provided by (used in) financing activities    
Effects of exchange rate on cash    
Increase (decrease) in cash and cash equivalents    
Cash and cash equivalents at the beginning of period    
Cash and cash equivalents at the end of the period
[1] Balances for the quarter ended June 30, 2016
[2] Balances for the quarter ended June 30, 2015
[3] Balance for the period ended June 30, 2016
[4] Balance for the period ended June 30, 2015
[5] Balances for the six months ended June 30, 2016
[6] Balances for the six months ended June 30, 2015
[7] Balances as of December 31, 2015
[8] Balances as of June 30, 2016