XML 68 R56.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidating financial information by industry segment (Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Revenues:    
Self-moving equipment rentals $ 646,336 $ 629,286
Self-storage revenues 67,722 57,191
Self-moving and self-storage products and service sales 77,303 77,258
Property management fees 6,604 6,111
Life insurance premiums 40,892 40,266
Property and casualty insurance premiums 11,255 10,556
Net investment and interest income 27,549 21,972
Other revenue 45,748 42,165
Total revenues 923,409 884,805
Costs and expenses:    
Operating expenses 385,082 363,169
Commission expenses 73,816 73,058
Cost of sales 43,362 41,255
Benefits and losses 47,003 43,391
Amortization of deferred policy acquisition costs 7,942 4,778
Lease expense 11,048 17,064
Depreciation, net of (gains) losses on disposals 95,381 50,982
Total costs and expenses 663,634 593,697
Earnings (loss) from operations before equity in earnings of subsidiaries 259,775 291,108
Equity in earnings of subsidiaries  
Earnings from operations 259,775 291,108
Interest expense (26,644) (22,100)
Pretax earnings 233,131 269,008
Income tax expense (85,958) (97,723)
Earnings available to common shareholders 147,173 171,285
Operating Segments [Member] | Moving and Storage Consolidations [Member]    
Revenues:    
Self-moving equipment rentals 647,116 630,039
Self-storage revenues 67,722 57,191
Self-moving and self-storage products and service sales 77,303 77,258
Property management fees 6,604 6,111
Life insurance premiums
Property and casualty insurance premiums
Net investment and interest income 2,112 2,817
Other revenue 44,974 41,424
Total revenues 845,831 814,840
Costs and expenses:    
Operating expenses 373,672 351,855
Commission expenses 73,816 73,058
Cost of sales 43,362 41,255
Benefits and losses
Amortization of deferred policy acquisition costs
Lease expense 11,095 17,111
Depreciation, net of (gains) losses on disposals 95,381 50,982
Total costs and expenses 597,326 534,261
Earnings (loss) from operations before equity in earnings of subsidiaries 248,505 280,579
Equity in earnings of subsidiaries 7,574 6,950
Earnings from operations 256,079 287,529
Interest expense (26,793) (22,260)
Pretax earnings 229,286 265,269
Income tax expense (82,113) (93,984)
Earnings available to common shareholders 147,173 171,285
Operating Segments [Member] | Property and Casualty Insurance [Member]    
Revenues:    
Self-moving equipment rentals [1] [2]
Self-storage revenues [1] [2]
Self-moving and self-storage products and service sales [1] [2]
Property management fees [1] [2]
Life insurance premiums [1] [2]
Property and casualty insurance premiums 11,255 [1] 10,556 [2]
Net investment and interest income 5,630 [1] 4,334 [2]
Other revenue [1] [2]
Total revenues 16,885 [1] 14,890 [2]
Costs and expenses:    
Operating expenses 6,285 [1] 6,339 [2]
Commission expenses [1] [2]
Cost of sales [1] [2]
Benefits and losses 3,097 [1] 2,073 [2]
Amortization of deferred policy acquisition costs [1] [2]
Lease expense [1] [2]
Depreciation, net of (gains) losses on disposals [1] [2]
Total costs and expenses 9,382 [1] 8,412 [2]
Earnings (loss) from operations before equity in earnings of subsidiaries 7,503 [1] 6,478 [2]
Equity in earnings of subsidiaries [1] [2]
Earnings from operations 7,503 [1] 6,478 [2]
Interest expense [1] [2]
Pretax earnings 7,503 [1] 6,478 [2]
Income tax expense (2,626) [1] (2,267) [2]
Earnings available to common shareholders 4,877 [1] 4,211 [2]
Operating Segments [Member] | Life Insurance [Member]    
Revenues:    
Self-moving equipment rentals [1] [2]
Self-storage revenues [1] [2]
Self-moving and self-storage products and service sales [1] [2]
Property management fees [1] [2]
Life insurance premiums 40,892 [1] 40,266 [2]
Property and casualty insurance premiums [1] [2]
Net investment and interest income 19,994 [1] 15,020 [2]
Other revenue 909 [1] 783 [2]
Total revenues 61,795 [1] 56,069 [2]
Costs and expenses:    
Operating expenses 6,031 [1] 5,762 [2]
Commission expenses [1] [2]
Cost of sales [1] [2]
Benefits and losses 43,906 [1] 41,318 [2]
Amortization of deferred policy acquisition costs 7,942 [1] 4,778 [2]
Lease expense [1] [2]
Depreciation, net of (gains) losses on disposals [1] [2]
Total costs and expenses 57,879 [1] 51,858 [2]
Earnings (loss) from operations before equity in earnings of subsidiaries 3,916 [1] 4,211 [2]
Equity in earnings of subsidiaries [1] [2]
Earnings from operations 3,916 [1] 4,211 [2]
Interest expense [1] [2]
Pretax earnings 3,916 [1] 4,211 [2]
Income tax expense (1,219) [1] (1,472) [2]
Earnings available to common shareholders 2,697 [1] 2,739 [2]
Consolidation, Eliminations [Member]    
Revenues:    
Self-moving equipment rentals [3] (780) (753)
Self-storage revenues
Self-moving and self-storage products and service sales
Property management fees
Life insurance premiums
Property and casualty insurance premiums
Net investment and interest income [4] (187) (199)
Other revenue [4] (135) (42)
Total revenues (1,102) (994)
Costs and expenses:    
Operating expenses [3],[4] (906) (787)
Commission expenses
Cost of sales
Benefits and losses
Amortization of deferred policy acquisition costs
Lease expense [4] (47) (47)
Depreciation, net of (gains) losses on disposals
Total costs and expenses (953) (834)
Earnings (loss) from operations before equity in earnings of subsidiaries (149) (160)
Equity in earnings of subsidiaries [5] (7,574) (6,950)
Earnings from operations (7,723) (7,110)
Interest expense [4] 149 160
Pretax earnings (7,574) (6,950)
Income tax expense
Earnings available to common shareholders $ (7,574) $ (6,950)
[1] Balances for the quarter ended March 31, 2016
[2] Balances for the quarter ended March 31, 2015
[3] Eliminate intercompany premiums
[4] Eliminate intercompany lease / interest income
[5] Eliminate equity in earnings of subsidiaries