XML 130 R108.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidating financial information by industry segment (Statement of Operations) (Details) - USD ($)
$ in Thousands
12 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2014
Revenues:      
Self-moving equipment rentals $ 2,297,980 $ 2,146,391 $ 1,955,423
Self-storage revenues 247,944 211,136 181,794
Self-moving and self-storage products and service sales 251,541 244,177 234,187
Property management fees 26,533 25,341 24,493
Life insurance premiums 162,662 156,103 157,919
Property and casualty insurance premiums 50,020 46,456 41,052
Net investment and interest income 86,805 84,728 79,591
Other revenue 152,171 160,199 160,793
Total revenues 3,275,656 3,074,531 2,835,252
Costs and expenses:      
Operating expenses 1,470,047 1,479,409 1,313,674
Commission expenses 262,627 249,642 227,332
Cost of sales 144,990 146,072 127,270
Benefits and losses 167,436 158,760 156,702
Amortization of deferred policy acquisition costs 23,272 19,661 19,982
Lease expense 49,780 79,798 100,466
Depreciation, net of (gains) losses on disposals 290,690 278,165 259,612
Total costs and expenses 2,408,842 2,411,507 2,205,038
Earnings from operations before equity in earnings of subsidiaries $ 866,814 $ 663,024 $ 630,214
Equity in earnings of subsidiaries
Earnings from operations $ 866,814 $ 663,024 $ 630,214
Interest expense $ (97,903) (97,525) $ (92,692)
Fees and amortization on early extinguishment of debt (4,081)
Total pretax earnings $ 768,911 561,418 $ 537,522
Income tax expense (279,910) (204,677) (195,131)
Earnings available to common shareholders 489,001 356,741 342,391
Operating Segments [Member] | Moving and Storage Consolidations [Member]      
Revenues:      
Self-moving equipment rentals 2,301,586 2,149,986 1,958,209
Self-storage revenues 247,944 211,136 181,794
Self-moving and self-storage products and service sales 251,541 244,177 234,187
Property management fees $ 26,533 $ 25,341 $ 24,493
Life insurance premiums
Property and casualty insurance premiums
Net investment and interest income $ 8,801 $ 13,644 $ 15,212
Other revenue 148,099 156,154 158,055
Total revenues 2,984,504 2,800,438 2,571,950
Costs and expenses:      
Operating expenses 1,423,107 1,436,145 1,272,406
Commission expenses 262,627 249,642 227,332
Cost of sales $ 144,990 $ 146,072 $ 127,270
Benefits and losses
Amortization of deferred policy acquisition costs
Lease expense $ 49,966 $ 79,984 $ 100,649
Depreciation, net of (gains) losses on disposals 290,690 278,165 259,612
Total costs and expenses 2,171,380 2,190,008 1,987,269
Earnings from operations before equity in earnings of subsidiaries 813,124 610,430 584,681
Equity in earnings of subsidiaries 35,522 34,783 29,992
Earnings from operations 848,646 645,213 614,673
Interest expense (98,533) (98,163) (93,162)
Fees and amortization on early extinguishment of debt   (4,081)  
Total pretax earnings 750,113 542,969 521,511
Income tax expense (261,112) (186,228) (179,120)
Earnings available to common shareholders $ 489,001 $ 356,741 $ 342,391
Operating Segments [Member] | Property and Casualty Insurance [Member]      
Revenues:      
Self-moving equipment rentals [1] [2] [3]
Self-storage revenues [1] [2] [3]
Self-moving and self-storage products and service sales [1] [2] [3]
Property management fees [1] [2] [3]
Life insurance premiums [1] [2] [3]
Property and casualty insurance premiums $ 50,020 [1] $ 46,456 [2] $ 41,052 [3]
Net investment and interest income $ 14,783 [1] $ 12,819 [2] $ 10,592 [3]
Other revenue [1] [2] [3]
Total revenues $ 64,803 [1] $ 59,275 [2] $ 51,644 [3]
Costs and expenses:      
Operating expenses $ 27,958 [1] $ 24,802 [2] $ 20,799 [3]
Commission expenses [1] [2] [3]
Cost of sales [1] [2] [3]
Benefits and losses $ 12,298 [1] $ 10,996 [2] $ 11,513 [3]
Amortization of deferred policy acquisition costs [1] [2] [3]
Lease expense [1] [2] [3]
Depreciation, net of (gains) losses on disposals [1] [2] [3]
Total costs and expenses $ 40,256 [1] $ 35,798 [2] $ 32,312 [3]
Earnings from operations before equity in earnings of subsidiaries $ 24,547 [1] $ 23,477 [2] $ 19,332 [3]
Equity in earnings of subsidiaries [1] [2] [3]
Earnings from operations $ 24,547 [1] $ 23,477 [2] $ 19,332 [3]
Interest expense [1] [2] [3]
Fees and amortization on early extinguishment of debt [2]    
Total pretax earnings $ 24,547 [1] $ 23,477 [2] $ 19,332 [3]
Income tax expense (8,379) [1] (8,060) [2] (6,670) [3]
Earnings available to common shareholders $ 16,168 [1] $ 15,417 [2] $ 12,662 [3]
Operating Segments [Member] | Life Insurance [Member]      
Revenues:      
Self-moving equipment rentals [1] [2] [3]
Self-storage revenues [1] [2] [3]
Self-moving and self-storage products and service sales [1] [2] [3]
Property management fees [1] [2] [3]
Life insurance premiums $ 162,662 [1] $ 156,103 [2] $ 157,919 [3]
Property and casualty insurance premiums [1] [2] [3]
Net investment and interest income $ 63,999 [1] $ 59,051 [2] $ 54,398 [3]
Other revenue 4,559 [1] 4,502 [2] 3,211 [3]
Total revenues 231,220 [1] 219,656 [2] 215,528 [3]
Costs and expenses:      
Operating expenses $ 23,037 [1] $ 22,476 [2] $ 23,686 [3]
Commission expenses [1] [2] [3]
Cost of sales [1] [2] [3]
Benefits and losses $ 155,138 [1] $ 147,764 [2] $ 145,189 [3]
Amortization of deferred policy acquisition costs $ 23,272 [1] $ 19,661 [2] $ 19,982 [3]
Lease expense [1] [2] [3]
Depreciation, net of (gains) losses on disposals [1] [2] [3]
Total costs and expenses $ 201,447 [1] $ 189,901 [2] $ 188,857 [3]
Earnings from operations before equity in earnings of subsidiaries $ 29,773 [1] $ 29,755 [2] $ 26,671 [3]
Equity in earnings of subsidiaries [1] [2] [3]
Earnings from operations $ 29,773 [1] $ 29,755 [2] $ 26,671 [3]
Interest expense [1] [2] [3]
Fees and amortization on early extinguishment of debt [2]    
Total pretax earnings $ 29,773 [1] $ 29,755 [2] $ 26,671 [3]
Income tax expense (10,419) [1] (10,389) [2] (9,341) [3]
Earnings available to common shareholders 19,354 [1] 19,366 [2] 17,330 [3]
Eliminations [Member]      
Revenues:      
Self-moving equipment rentals [4] $ (3,606) $ (3,595) $ (2,786)
Self-storage revenues
Self-moving and self-storage products and service sales
Property management fees
Life insurance premiums
Property and casualty insurance premiums
Net investment and interest income [5] $ (778) $ (786) $ (611)
Other revenue [5] (487) (457) (473)
Total revenues (4,871) (4,838) (3,870)
Costs and expenses:      
Operating expenses [4],[5] $ (4,055) $ (4,014) $ (3,217)
Commission expenses
Cost of sales
Benefits and losses
Amortization of deferred policy acquisition costs
Lease expense [5] $ (186) $ (186) $ (183)
Depreciation, net of (gains) losses on disposals
Total costs and expenses $ (4,241) $ (4,200) $ (3,400)
Earnings from operations before equity in earnings of subsidiaries (630) (638) (470)
Equity in earnings of subsidiaries [6] (35,522) (34,783) (29,992)
Earnings from operations (36,152) (35,421) (30,462)
Interest expense [5] 630 $ 638 470
Fees and amortization on early extinguishment of debt    
Total pretax earnings $ (35,522) $ (34,783) $ (29,992)
Income tax expense
Earnings available to common shareholders $ (35,522) $ (34,783) $ (29,992)
[1] Balances for the year ended December 31, 2015
[2] Balances for the year ended December 31, 2014
[3] Balances for the year ended December 31, 2013
[4] Eliminate intercompany premiums
[5] Eliminate intercompany lease / interest income
[6] Eliminate equity in earnings of subsidiaries