XML 69 R57.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Cash flow from operating activities:        
Net earnings $ 81,769 $ 66,540 $ 436,433 $ 347,261
Earnings from consolidated entities    
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     $ 287,562 $ 259,871
Amortization of deferred policy acquisition costs 5,138 4,722 15,559 13,196
Change in allowance for losses on trade receivables     (182) (212)
Change in allowance for inventory reserves     (1,939) (744)
Net gain on sale of real and personal property (8,984) (5,444) (87,789) (49,944)
Net (gain) loss on sale of investments     (3,779) (3,254)
Deferred income tax     151,399 71,485
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     8,568 1,895
Inventories     (3,887) (2,053)
Prepaid expenses     (57,015) (38,905)
Capitalization of deferred policy acquisition costs     (24,803) (20,158)
Other assets     20,680 (41,663)
Related party assets     49,803 20,770
Accounts payable and accrued expenses     37,323 (3,806)
Policy benefits and losses, claims and loss expenses payable     12,976 (17,587)
Other policyholders' funds and liabilities     (560) 2,730
Deferred income     1,005 (16,732)
Related party liabilities     (878) 22
Net cash provided by operating activities     840,476 522,172
Cash flow from investing activities:        
Property, plant and equipment     (1,051,830) (725,447)
Short term investments     (391,683) (203,018)
Fixed maturities investments     (318,664) (181,824)
Equity securities     (1,315) (3,759)
Preferred stock     (5) (5)
Real estate     (23) (11,328)
Mortgage loans     (99,549) (37,365)
Proceeds from sale of:        
Property, plant and equipment     463,602 321,680
Short term investments     400,844 220,610
Fixed maturities investments     135,727 75,372
Equity securities     $ 808 3,082
Preferred stock     2,027
Real estate     396
Mortgage loans     $ 34,141 33,192
Net cash used by investing activities     (827,947) (506,387)
Cash flow from financing activities:        
Borrowings from credit facilities     508,276 510,074
Principal repayments on credit facilities     (280,304) (266,672)
Debt issuance costs     (5,957) (9,697)
Capital lease payments     (110,202) (65,478)
Employee Stock Ownership Plan     (1,559) $ (184)
Securitization deposits     448
Common stock dividends paid     (78,374)
Investment contract deposits     246,756 $ 94,979
Investment contract withdrawals     (41,258) (38,653)
Net cash provided by (used in) financing activities     237,826 224,369
Effects of exchange rate on cash     (17,578) (6,243)
Increase (decrease) in cash and cash equivalents     232,777 233,911
Cash and cash equivalents at the beginning of period     441,850 495,112
Cash and cash equivalents at the end of the period 674,627 729,023 674,627 729,023
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Cash flow from operating activities:        
Net earnings $ 81,769 $ 66,540 436,433 347,261
Earnings from consolidated entities     (25,219) (25,763)
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     $ 287,562 $ 259,871
Amortization of deferred policy acquisition costs
Change in allowance for losses on trade receivables     $ 29 $ (201)
Change in allowance for inventory reserves     (1,939) (744)
Net gain on sale of real and personal property     $ (87,789) $ (49,944)
Net (gain) loss on sale of investments    
Deferred income tax     $ 145,104 $ 64,058
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     (5,420) (9,126)
Inventories     (3,887) (2,053)
Prepaid expenses     $ (57,015) $ (38,905)
Capitalization of deferred policy acquisition costs    
Other assets     $ 19,226 $ (41,905)
Related party assets     49,512 21,474
Accounts payable and accrued expenses     16,703 (13,095)
Policy benefits and losses, claims and loss expenses payable     $ 20,712 $ (4,623)
Other policyholders' funds and liabilities    
Deferred income     $ 1,005 $ (16,732)
Related party liabilities     (752) (235)
Net cash provided by operating activities     794,265 489,338
Cash flow from investing activities:        
Property, plant and equipment     $ (1,051,830) $ (725,447)
Short term investments    
Fixed maturities investments    
Equity securities    
Preferred stock    
Real estate    
Mortgage loans     $ (15,104) $ (21,593)
Proceeds from sale of:        
Property, plant and equipment     $ 463,602 $ 321,680
Short term investments    
Fixed maturities investments    
Equity securities    
Preferred stock      
Real estate      
Mortgage loans     $ 11,635 $ 23,214
Net cash used by investing activities     (591,697) (402,146)
Cash flow from financing activities:        
Borrowings from credit facilities     461,276 510,074
Principal repayments on credit facilities     (233,304) (266,672)
Debt issuance costs     (5,957) (9,697)
Capital lease payments     (110,202) (65,478)
Employee Stock Ownership Plan     (1,559) $ (184)
Securitization deposits     448  
Common stock dividends paid     $ (78,374)  
Investment contract deposits    
Investment contract withdrawals    
Net cash provided by (used in) financing activities     $ 32,328 $ 168,043
Effects of exchange rate on cash     (17,578) (6,243)
Increase (decrease) in cash and cash equivalents     217,318 248,992
Cash and cash equivalents at the beginning of period     431,873 464,710
Cash and cash equivalents at the end of the period $ 649,191 $ 713,702 649,191 713,702
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Cash flow from operating activities:        
Net earnings $ 4,076 [1] $ 4,513 [2] $ 12,229 [3] $ 11,658 [4]
Earnings from consolidated entities     [3] [4]
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     [3] [4]
Amortization of deferred policy acquisition costs [1] [2] [5] [6]
Change in allowance for losses on trade receivables     [3] [4]
Change in allowance for inventory reserves     [3] [4]
Net gain on sale of real and personal property     [3] [4]
Net (gain) loss on sale of investments     $ (652) [3] $ (839) [4]
Deferred income tax     5,321 [3] 4,983 [4]
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     $ 12,077 [3] $ 17,101 [4]
Inventories     [3] [4]
Prepaid expenses     [3] [4]
Capitalization of deferred policy acquisition costs     [3] [4]
Other assets     $ 1,358 [3] $ 1,088 [4]
Related party assets     291 [3] (947) [4]
Accounts payable and accrued expenses     822 [3] (248) [4]
Policy benefits and losses, claims and loss expenses payable     (15,402) [3] (21,913) [4]
Other policyholders' funds and liabilities     $ (1,239) [3] $ 1,395 [4]
Deferred income     [3] [4]
Related party liabilities     $ (169) [3] $ 285 [4]
Net cash provided by operating activities     $ 14,636 [3] $ 12,563 [4]
Cash flow from investing activities:        
Property, plant and equipment     [3] [4]
Short term investments     $ (30,536) [3] $ (35,624) [4]
Fixed maturities investments     $ (32,593) [3] (33,735) [4]
Equity securities     [3] (3,333) [4]
Preferred stock     $ (5) [3] (5) [4]
Real estate     (6) [3] (3,812) [4]
Mortgage loans     $ (1,800) [3] $ (3,150) [4]
Proceeds from sale of:        
Property, plant and equipment     [3] [4]
Short term investments     $ 31,816 [3] $ 39,745 [4]
Fixed maturities investments     $ 19,428 [3] 17,794 [4]
Equity securities     [3] $ 3,082 [4]
Preferred stock [4]      
Real estate [4]      
Mortgage loans     $ 4,447 [3] $ 3,976 [4]
Net cash used by investing activities     $ (9,249) [3] $ (15,062) [4]
Cash flow from financing activities:        
Borrowings from credit facilities     [3] [4]
Principal repayments on credit facilities     [3] [4]
Debt issuance costs     [3] [4]
Capital lease payments     [3] [4]
Employee Stock Ownership Plan     [3] [4]
Securitization deposits [3]      
Common stock dividends paid [3]      
Investment contract deposits     [3] [4]
Investment contract withdrawals     [3] [4]
Net cash provided by (used in) financing activities     [3] [4]
Effects of exchange rate on cash     [3] [4]
Increase (decrease) in cash and cash equivalents     $ 5,387 [3] $ (2,499) [4]
Cash and cash equivalents at the beginning of period     8,495 [7] 12,758 [4]
Cash and cash equivalents at the end of the period $ 13,882 [8] $ 10,259 [4] 13,882 [8] 10,259 [4]
Operating Segments [Member] | Life Insurance [Member]        
Cash flow from operating activities:        
Net earnings 5,014 [1] 5,575 [2] $ 12,990 [3] $ 14,105 [4]
Earnings from consolidated entities     [3] [4]
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     [3] [4]
Amortization of deferred policy acquisition costs 5,138 [1] 4,722 [2] $ 15,559 [5] $ 13,196 [6]
Change in allowance for losses on trade receivables     $ (211) [3] $ (11) [4]
Change in allowance for inventory reserves     [3] [4]
Net gain on sale of real and personal property     [3] [4]
Net (gain) loss on sale of investments     $ (3,127) [3] $ (2,415) [4]
Deferred income tax     974 [3] 2,444 [4]
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     $ 1,911 [3] $ (6,080) [4]
Inventories     [3] [4]
Prepaid expenses     [3] [4]
Capitalization of deferred policy acquisition costs     $ (24,803) [3] $ (20,158) [4]
Other assets     $ 96 [3] $ (846) [4]
Related party assets     [3] [4]
Accounts payable and accrued expenses     $ 19,798 [3] $ 9,537 [4]
Policy benefits and losses, claims and loss expenses payable     7,666 [3] 8,949 [4]
Other policyholders' funds and liabilities     $ 679 [3] $ 1,335 [4]
Deferred income     [3] [4]
Related party liabilities     $ 43 [3] $ 215 [4]
Net cash provided by operating activities     $ 31,575 [3] $ 20,271 [4]
Cash flow from investing activities:        
Property, plant and equipment     [3] [4]
Short term investments     $ (361,147) [3] $ (167,394) [4]
Fixed maturities investments     (286,071) [3] (148,089) [4]
Equity securities     $ (1,315) [3] $ (426) [4]
Preferred stock     [3] [4]
Real estate     $ (17) [3] $ (7,516) [4]
Mortgage loans     $ (82,645) [3] $ (12,622) [4]
Proceeds from sale of:        
Property, plant and equipment     [3] [4]
Short term investments     $ 369,028 [3] $ 180,865 [4]
Fixed maturities investments     116,299 [3] $ 57,578 [4]
Equity securities     808 [3] [4]
Preferred stock [4]       $ 2,027
Real estate [4]       396
Mortgage loans     18,059 [3] 6,002 [4]
Net cash used by investing activities     (227,001) [3] $ (89,179) [4]
Cash flow from financing activities:        
Borrowings from credit facilities     47,000 [3] [4]
Principal repayments on credit facilities     $ (47,000) [3] [4]
Debt issuance costs     [3] [4]
Capital lease payments     [3] [4]
Employee Stock Ownership Plan     [3] [4]
Securitization deposits [3]      
Common stock dividends paid [3]      
Investment contract deposits     $ 246,756 [3] $ 94,979 [4]
Investment contract withdrawals     (41,258) [3] (38,653) [4]
Net cash provided by (used in) financing activities     $ 205,498 [3] $ 56,326 [4]
Effects of exchange rate on cash     [3] [4]
Increase (decrease) in cash and cash equivalents     $ 10,072 [3] $ (12,582) [4]
Cash and cash equivalents at the beginning of period     1,482 [7] 17,644 [4]
Cash and cash equivalents at the end of the period 11,554 [8] 5,062 [4] 11,554 [8] 5,062 [4]
Consolidation, Eliminations [Member]        
Cash flow from operating activities:        
Net earnings $ (9,090) $ (10,088) (25,219) (25,763)
Earnings from consolidated entities     $ 25,219 $ 25,763
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation    
Amortization of deferred policy acquisition costs
Change in allowance for losses on trade receivables    
Change in allowance for inventory reserves    
Net gain on sale of real and personal property    
Net (gain) loss on sale of investments    
Deferred income tax    
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables    
Inventories    
Prepaid expenses    
Capitalization of deferred policy acquisition costs    
Other assets    
Related party assets     $ 243 [9]
Accounts payable and accrued expenses    
Policy benefits and losses, claims and loss expenses payable    
Other policyholders' funds and liabilities    
Deferred income    
Related party liabilities     $ (243) [9]
Net cash provided by operating activities    
Cash flow from investing activities:        
Property, plant and equipment    
Short term investments    
Fixed maturities investments    
Equity securities    
Preferred stock    
Real estate    
Mortgage loans    
Proceeds from sale of:        
Property, plant and equipment    
Short term investments    
Fixed maturities investments    
Equity securities    
Preferred stock      
Real estate      
Mortgage loans    
Net cash used by investing activities    
Cash flow from financing activities:        
Borrowings from credit facilities    
Principal repayments on credit facilities    
Debt issuance costs    
Capital lease payments    
Employee Stock Ownership Plan    
Securitization deposits      
Common stock dividends paid      
Investment contract deposits    
Investment contract withdrawals    
Net cash provided by (used in) financing activities    
Effects of exchange rate on cash    
Increase (decrease) in cash and cash equivalents    
Cash and cash equivalents at the beginning of period    
Cash and cash equivalents at the end of the period
[1] Balances for the quarter ended September 30, 2015
[2] Balances for the quarter ended September 30, 2014
[3] Balance for the period ended September 30, 2015
[4] Balance for the period ended September 30, 2014
[5] Balances for the nine months ended September 30, 2015
[6] Balances for the nine months ended September 30, 2014
[7] Balances as of December 31, 2014
[8] Balances as of September 30, 2015
[9] Elimination of intercompany investments