XML 21 R57.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Cash flow from operating activities:        
Net earnings $ 183,379 $ 156,247 $ 354,664 $ 280,721
Earnings from consolidated entities    
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     $ 192,865 $ 172,617
Amortization of deferred policy acquisition costs 5,643 4,290 10,421 8,474
Change in allowance for losses on trade receivables     (9) (219)
Change in allowance for inventory reserves     (603) (960)
Net gain on sale of real and personal property (32,821) (21,541) (78,805) (44,500)
Net (gain) loss on sale of investments     (3,022) (2,788)
Deferred income tax     27,259 23,212
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     13,618 13,396
Inventories     (2,107) (1,260)
Prepaid expenses     71,813 14,012
Capitalization of deferred policy acquisition costs     (15,636) (13,728)
Other assets     18,306 (7,885)
Related party assets     57,767 2,170
Accounts payable and accrued expenses     59,525 36,410
Policy benefits and losses, claims and loss expenses payable     11,702 (3,918)
Other policyholders' funds and liabilities     2,684 1,156
Deferred income     2,339 1,962
Related party liabilities     (97) 375
Net cash provided by operating activities     722,684 479,247
Cash flow from investing activities:        
Property, plant and equipment     (720,265) (599,351)
Short term investments     (249,082) (130,294)
Fixed maturities investments     (169,899) (114,112)
Equity securities     (1,315) (3,707)
Preferred stock     (3) (3)
Real estate     (23) (11,312)
Mortgage loans     (86,361) (21,189)
Proceeds from sale of:        
Property, plant and equipment     379,198 260,659
Short term investments     243,634 130,326
Fixed maturities investments     89,085 48,955
Equity securities     $ 808 3,030
Preferred stock     1,000
Real estate     401
Mortgage loans     $ 29,895 18,623
Net cash used by investing activities     (484,328) (416,974)
Cash flow from financing activities:        
Borrowings from credit facilities     461,735 506,792
Principal repayments on credit facilities     (187,958) (208,101)
Debt issuance costs     (5,957) (9,847)
Capital lease payments     (77,786) (40,694)
Employee Stock Ownership Plan     (1,484) $ (124)
Securitization deposits     298
Common stock dividends paid     (19,594)
Investment contract deposits     150,704 $ 71,571
Investment contract withdrawals     (25,974) (24,075)
Net cash provided by (used in) financing activities     293,984 295,522
Effects of exchange rate on cash     (12,543) (3,761)
Increase (decrease) in cash and cash equivalents     519,797 354,034
Cash and cash equivalents at the beginning of period     441,850 495,112
Cash and cash equivalents at the end of the period 961,647 849,146 961,647 849,146
Operating Segments [Member] | Moving and Storage Consolidations [Member]        
Cash flow from operating activities:        
Net earnings $ 183,379 $ 156,247 354,664 280,721
Earnings from consolidated entities     (16,129) (15,675)
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     $ 192,865 $ 172,617
Amortization of deferred policy acquisition costs
Change in allowance for losses on trade receivables     $ (21) $ (209)
Change in allowance for inventory reserves     (603) (960)
Net gain on sale of real and personal property     $ (78,805) $ (44,500)
Net (gain) loss on sale of investments    
Deferred income tax     $ 23,125 $ 18,872
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     1,021 (1,605)
Inventories     (2,107) (1,260)
Prepaid expenses     $ 71,813 $ 14,012
Capitalization of deferred policy acquisition costs    
Other assets     $ 17,121 $ (7,829)
Related party assets     58,373 3,172
Accounts payable and accrued expenses     51,340 30,308
Policy benefits and losses, claims and loss expenses payable     $ 20,648 $ 8,241
Other policyholders' funds and liabilities    
Deferred income     $ 2,339 $ 1,962
Related party liabilities     (26) 629
Net cash provided by operating activities     695,618 458,496
Cash flow from investing activities:        
Property, plant and equipment     $ (720,265) $ (599,351)
Short term investments    
Fixed maturities investments    
Equity securities    
Preferred stock    
Real estate    
Mortgage loans     $ (11,748) $ (5,465)
Proceeds from sale of:        
Property, plant and equipment     $ 379,198 $ 260,659
Short term investments    
Fixed maturities investments    
Equity securities    
Preferred stock      
Real estate      
Mortgage loans     $ 10,011 $ 10,088
Net cash used by investing activities     (342,804) (334,069)
Cash flow from financing activities:        
Borrowings from credit facilities     414,735 506,792
Principal repayments on credit facilities     (140,958) (208,101)
Debt issuance costs     (5,957) (9,847)
Capital lease payments     (77,786) (40,694)
Employee Stock Ownership Plan     (1,484) $ (124)
Securitization deposits     298  
Common stock dividends paid     $ (19,594)  
Investment contract deposits    
Investment contract withdrawals    
Net cash provided by (used in) financing activities     $ 169,254 $ 248,026
Effects of exchange rate on cash     (12,543) (3,761)
Increase (decrease) in cash and cash equivalents     509,525 368,692
Cash and cash equivalents at the beginning of period     431,873 464,710
Cash and cash equivalents at the end of the period $ 941,398 $ 833,402 941,398 833,402
Operating Segments [Member] | Property and Casualty Insurance [Member]        
Cash flow from operating activities:        
Net earnings $ 3,942 [1] $ 4,531 [2] $ 8,153 [3] $ 7,145 [4]
Earnings from consolidated entities     [3] [4]
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     [3] [4]
Amortization of deferred policy acquisition costs [1] [2] [5] [6]
Change in allowance for losses on trade receivables     [3] [4]
Change in allowance for inventory reserves     [3] [4]
Net gain on sale of real and personal property     [3] [4]
Net (gain) loss on sale of investments     $ (810) [3] $ (870) [4]
Deferred income tax     3,127 [3] 2,556 [4]
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     $ 8,827 [3] $ 16,061 [4]
Inventories     [3] [4]
Prepaid expenses     [3] [4]
Capitalization of deferred policy acquisition costs     [3] [4]
Other assets     $ 1,097 [3] $ 802 [4]
Related party assets     (606) [3] (1,395) [4]
Accounts payable and accrued expenses     1,243 [3] 200 [4]
Policy benefits and losses, claims and loss expenses payable     (13,336) [3] (17,946) [4]
Other policyholders' funds and liabilities     $ (1,308) [3] $ 205 [4]
Deferred income     [3] [4]
Related party liabilities     $ (75) [3] $ 179 [4]
Net cash provided by operating activities     $ 6,312 [3] $ 6,937 [4]
Cash flow from investing activities:        
Property, plant and equipment     [3] [4]
Short term investments     $ (19,247) [3] $ (32,488) [4]
Fixed maturities investments     $ (20,286) [3] (27,323) [4]
Equity securities     [3] (3,281) [4]
Preferred stock     $ (3) [3] (3) [4]
Real estate     $ (6) [3] (3,812) [4]
Mortgage loans     [3] $ (3,150) [4]
Proceeds from sale of:        
Property, plant and equipment     [3] [4]
Short term investments     $ 20,865 [3] $ 36,003 [4]
Fixed maturities investments     $ 12,783 [3] 15,928 [4]
Equity securities     [3] $ 3,030 [4]
Preferred stock [4]      
Real estate [4]       $ 5
Mortgage loans     $ 4,253 [3] 3,760 [4]
Net cash used by investing activities     $ (1,641) [3] $ (11,331) [4]
Cash flow from financing activities:        
Borrowings from credit facilities     [3] [4]
Principal repayments on credit facilities     [3] [4]
Debt issuance costs     [4]
Capital lease payments     [3] [4]
Employee Stock Ownership Plan     [3] [4]
Securitization deposits [3]      
Common stock dividends paid [3]      
Investment contract deposits     [3] [4]
Investment contract withdrawals     [3] [4]
Net cash provided by (used in) financing activities     [3] [4]
Effects of exchange rate on cash     [3] [4]
Increase (decrease) in cash and cash equivalents     $ 4,671 [3] $ (4,394) [4]
Cash and cash equivalents at the beginning of period     8,495 [7] 12,758 [4]
Cash and cash equivalents at the end of the period $ 13,166 [8] $ 8,364 [4] 13,166 [8] 8,364 [4]
Operating Segments [Member] | Life Insurance [Member]        
Cash flow from operating activities:        
Net earnings 5,237 [1] 5,550 [2] $ 7,976 [3] $ 8,530 [4]
Earnings from consolidated entities     [3] [4]
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation     [3] [4]
Amortization of deferred policy acquisition costs 5,643 [1] 4,290 [2] $ 10,421 [5] $ 8,474 [6]
Change in allowance for losses on trade receivables     $ 12 [3] $ (10) [4]
Change in allowance for inventory reserves     [3] [4]
Net gain on sale of real and personal property     [3] [4]
Net (gain) loss on sale of investments     $ (2,212) [3] $ (1,918) [4]
Deferred income tax     1,007 [3] 1,784 [4]
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables     $ 3,770 [3] $ (1,060) [4]
Inventories     [3] [4]
Prepaid expenses     [3] [4]
Capitalization of deferred policy acquisition costs     $ (15,636) [3] $ (13,728) [4]
Other assets     $ 88 [3] $ (858) [4]
Related party assets     [3] [4]
Accounts payable and accrued expenses     $ 6,942 [3] $ 5,902 [4]
Policy benefits and losses, claims and loss expenses payable     4,390 [3] 5,787 [4]
Other policyholders' funds and liabilities     $ 3,992 [3] $ 951 [4]
Deferred income     [3] [4]
Related party liabilities     $ 4 [3] $ (40) [4]
Net cash provided by operating activities     $ 20,754 [3] $ 13,814 [4]
Cash flow from investing activities:        
Property, plant and equipment     [3] [4]
Short term investments     $ (229,835) [3] $ (97,806) [4]
Fixed maturities investments     (149,613) [3] (86,789) [4]
Equity securities     $ (1,315) [3] $ (426) [4]
Preferred stock     [3] [4]
Real estate     $ (17) [3] $ (7,500) [4]
Mortgage loans     $ (74,613) [3] $ (12,574) [4]
Proceeds from sale of:        
Property, plant and equipment     [3] [4]
Short term investments     $ 222,769 [3] $ 94,323 [4]
Fixed maturities investments     76,302 [3] $ 33,027 [4]
Equity securities     808 [3] [4]
Preferred stock [4]       $ 1,000
Real estate [4]       396
Mortgage loans     15,631 [3] 4,775 [4]
Net cash used by investing activities     (139,883) [3] $ (71,574) [4]
Cash flow from financing activities:        
Borrowings from credit facilities     47,000 [3] [4]
Principal repayments on credit facilities     $ (47,000) [3] [4]
Debt issuance costs     [4]
Capital lease payments     [3] [4]
Employee Stock Ownership Plan     [3] [4]
Securitization deposits [3]      
Common stock dividends paid [3]      
Investment contract deposits     $ 150,704 [3] $ 71,571 [4]
Investment contract withdrawals     (25,974) [3] (24,075) [4]
Net cash provided by (used in) financing activities     $ 124,730 [3] $ 47,496 [4]
Effects of exchange rate on cash     [3] [4]
Increase (decrease) in cash and cash equivalents     $ 5,601 [3] $ (10,264) [4]
Cash and cash equivalents at the beginning of period     1,482 [7] 17,644 [4]
Cash and cash equivalents at the end of the period 7,083 [8] 7,380 [4] 7,083 [8] 7,380 [4]
Consolidation, Eliminations [Member]        
Cash flow from operating activities:        
Net earnings $ (9,179) $ (10,081) (16,129) (15,675)
Earnings from consolidated entities     $ 16,129 $ 15,675
Adjustments to reconcile net earnings to cash provided by operations:        
Depreciation    
Amortization of deferred policy acquisition costs
Change in allowance for losses on trade receivables    
Change in allowance for inventory reserves    
Net gain on sale of real and personal property    
Net (gain) loss on sale of investments    
Deferred income tax    
Net change in other operating assets and liabilities:        
Reinsurance recoverables and trade receivables    
Inventories    
Prepaid expenses    
Capitalization of deferred policy acquisition costs    
Other assets    
Related party assets     $ 393 [9]
Accounts payable and accrued expenses    
Policy benefits and losses, claims and loss expenses payable    
Other policyholders' funds and liabilities    
Deferred income    
Related party liabilities     $ (393) [9]
Net cash provided by operating activities    
Cash flow from investing activities:        
Property, plant and equipment    
Short term investments    
Fixed maturities investments    
Equity securities    
Preferred stock    
Real estate    
Mortgage loans    
Proceeds from sale of:        
Property, plant and equipment    
Short term investments    
Fixed maturities investments    
Equity securities    
Preferred stock      
Real estate      
Mortgage loans    
Net cash used by investing activities    
Cash flow from financing activities:        
Borrowings from credit facilities    
Principal repayments on credit facilities    
Debt issuance costs    
Capital lease payments    
Employee Stock Ownership Plan    
Securitization deposits      
Common stock dividends paid      
Investment contract deposits    
Investment contract withdrawals    
Net cash provided by (used in) financing activities    
Effects of exchange rate on cash    
Increase (decrease) in cash and cash equivalents    
Cash and cash equivalents at the beginning of period    
Cash and cash equivalents at the end of the period
[1] Balances for the quarter ended June 30, 2015
[2] Balances for the quarter ended June 30, 2014
[3] Balance for the period ended June 30, 2015
[4] Balance for the period ended June 30, 2014
[5] Balances for the six months ended June 30, 2015
[6] Balances for the six months ended June 30, 2014
[7] Balances as of December 31, 2014
[8] Balances as of June 30, 2015
[9] Elimination of intercompany investments