XML 76 R58.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidating financial information by industry segment (Cash Flow Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flow from operating activities:    
Net earnings $ 171,285 $ 124,474
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 96,966 84,010
Amortization of deferred policy acquisition costs 4,778 4,184
Change in allowance for losses on trade receivables (61) 22
Change in allowance for inventory reserves (248) (1,760)
Net gain on sale of real and personal property (45,984) (22,959)
Net (gain) loss on sale of investments (1,453) (874)
Deferred income tax 18,866 12,407
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (19,349) (717)
Inventories (140) (561)
Prepaid expenses 56,624 5,368
Capitalization of deferred policy acquisition costs (7,137) (6,575)
Other assets 10,111 (6,814)
Related party assets 5,666 8,089
Accounts payable and accrued expenses 51,912 94,004
Policy benefits and losses, claims and loss expenses payable 11,669 (9,878)
Other policyholders' funds and liabilities 4,468 1,827
Deferred income 8,342 7,683
Related party liabilities 1,438 1,878
Net cash provided by operating activities 367,753 293,808
Cash flow from investing activities:    
Property, plant and equipment (452,572) (343,988)
Short term investments (73,517) (62,293)
Fixed maturities investments (47,072) (69,426)
Equity securities (967) (3,281)
Preferred stock (2) (2)
Real estate (23) (4,211)
Mortgage loans (82,839) (5,069)
Proceeds from sale of:    
Property, plant and equipment 194,133 128,989
Short term investments 88,332 62,631
Fixed maturities investments 30,340 25,624
Equity securities $ 799 2,009
Preferred stock   1,000
Mortgage loans $ 14,306 12,069
Net cash used by investing activities (329,082) (255,948)
Cash flow from financing activities:    
Borrowings from credit facilities 88,206 207,152
Principal repayments on credit facilities $ (82,797) (52,464)
Debt issuance costs   (2,422)
Capital lease payments $ (33,974) (18,007)
Leveraged Employee Stock Ownership Plan 929 87
Investment contract deposits 39,252 37,892
Investment contract withdrawals (13,215) (11,551)
Net cash provided by (used in) financing activities (1,599) 160,687
Effects of exchange rate on cash (3,360) (1,074)
Increase (decrease) in cash and cash equivalents 33,712 197,473
Cash and cash equivalents at the beginning of period 441,850 495,112
Cash and cash equivalents at the end of the period 475,562 692,585
Operating Segments [Member] | Moving and Storage Consolidations [Member]    
Cash flow from operating activities:    
Net earnings 171,285 124,474
Earnings from consolidated entities (6,950) (5,594)
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation $ 96,966 $ 84,010
Amortization of deferred policy acquisition costs    
Change in allowance for losses on trade receivables $ (61) $ 18
Change in allowance for inventory reserves (248) (1,760)
Net gain on sale of real and personal property $ (45,984) $ (22,959)
Net (gain) loss on sale of investments    
Deferred income tax $ 19,675 $ 10,697
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (17,122) (13,561)
Inventories (140) (561)
Prepaid expenses $ 56,624 $ 5,368
Capitalization of deferred policy acquisition costs    
Other assets $ 9,237 $ (7,487)
Related party assets 5,496 8,855
Accounts payable and accrued expenses 50,325 92,473
Policy benefits and losses, claims and loss expenses payable $ 6,074 $ 613
Other policyholders' funds and liabilities    
Deferred income $ 8,342 $ 7,683
Related party liabilities 830 1,018
Net cash provided by operating activities 354,349 283,287
Cash flow from investing activities:    
Property, plant and equipment $ (452,572) $ (343,988)
Short term investments    
Fixed maturities investments    
Equity securities    
Preferred stock    
Real estate    
Mortgage loans $ (8,226) $ (3,719)
Proceeds from sale of:    
Property, plant and equipment $ 194,133 $ 128,989
Short term investments    
Fixed maturities investments    
Equity securities    
Preferred stock    
Mortgage loans $ 1,075 $ 8,154
Net cash used by investing activities (265,590) (210,564)
Cash flow from financing activities:    
Borrowings from credit facilities 41,206 207,152
Principal repayments on credit facilities (65,797) (52,464)
Debt issuance costs   (2,422)
Capital lease payments (33,974) (18,007)
Leveraged Employee Stock Ownership Plan $ 929 $ 87
Investment contract deposits    
Investment contract withdrawals    
Net cash provided by (used in) financing activities $ (57,636) $ 134,346
Effects of exchange rate on cash (3,360) (1,074)
Increase (decrease) in cash and cash equivalents 27,763 205,995
Cash and cash equivalents at the beginning of period 431,873 464,710
Cash and cash equivalents at the end of the period 459,636 670,705
Operating Segments [Member] | Property and Casualty Insurance [Member]    
Cash flow from operating activities:    
Net earnings $ 4,211 [1] $ 2,614 [2]
Earnings from consolidated entities    
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation    
Amortization of deferred policy acquisition costs    
Change in allowance for losses on trade receivables    
Change in allowance for inventory reserves    
Net gain on sale of real and personal property    
Net (gain) loss on sale of investments $ (781) [1] $ (127) [2]
Deferred income tax 1,004 [1] 115 [2]
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables $ (1,576) [1] $ 13,888 [2]
Inventories    
Prepaid expenses    
Capitalization of deferred policy acquisition costs    
Other assets $ 831 [1] $ 721 [2]
Related party assets $ 170 [1] $ (885) [2]
Accounts payable and accrued expenses    
Policy benefits and losses, claims and loss expenses payable $ (908) [1] $ (14,843) [2]
Other policyholders' funds and liabilities $ (425) [1] $ 581 [2]
Deferred income    
Related party liabilities $ 146 [1] $ 668 [2]
Net cash provided by operating activities $ 2,672 [1] $ 2,732 [2]
Cash flow from investing activities:    
Property, plant and equipment    
Short term investments $ (11,824) [1] $ (13,040) [2]
Fixed maturities investments $ (9,827) [1] (19,217) [2]
Equity securities   (3,281) [2]
Preferred stock $ (2) [1] $ (2) [2]
Real estate $ (6) [1]  
Mortgage loans   $ (1,350) [2]
Proceeds from sale of:    
Property, plant and equipment    
Short term investments $ 10,298 [1] $ 20,051 [2]
Fixed maturities investments $ 6,221 [1] 11,626 [2]
Equity securities   $ 2,009 [2]
Preferred stock [2]    
Mortgage loans $ 4,064 [1] $ 243 [2]
Net cash used by investing activities $ (1,076) [1] $ (2,961) [2]
Cash flow from financing activities:    
Borrowings from credit facilities    
Principal repayments on credit facilities    
Debt issuance costs [2]    
Capital lease payments    
Leveraged Employee Stock Ownership Plan    
Investment contract deposits    
Investment contract withdrawals    
Net cash provided by (used in) financing activities    
Effects of exchange rate on cash    
Increase (decrease) in cash and cash equivalents $ 1,596 [1] $ (229) [2]
Cash and cash equivalents at the beginning of period 8,495 [5] 12,758 [2]
Cash and cash equivalents at the end of the period 10,091 [6] 12,529 [2]
Operating Segments [Member] | Life Insurance [Member]    
Cash flow from operating activities:    
Net earnings $ 2,739 [1] $ 2,980 [2]
Earnings from consolidated entities    
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation    
Amortization of deferred policy acquisition costs $ 4,778 [3] $ 4,184 [4]
Change in allowance for losses on trade receivables   $ 4 [2]
Change in allowance for inventory reserves    
Net gain on sale of real and personal property    
Net (gain) loss on sale of investments $ (672) [1] $ (747) [2]
Deferred income tax (1,813) [1] 1,595 [2]
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables $ (651) [1] $ (1,044) [2]
Inventories    
Prepaid expenses    
Capitalization of deferred policy acquisition costs $ (7,137) [1] $ (6,575) [2]
Other assets $ 43 [1] $ (48) [2]
Related party assets    
Accounts payable and accrued expenses $ 1,587 [1] $ 1,531 [2]
Policy benefits and losses, claims and loss expenses payable 6,503 [1] 4,352 [2]
Other policyholders' funds and liabilities $ 4,893 [1] $ 1,246 [2]
Deferred income    
Related party liabilities $ 462 [1] $ 311 [2]
Net cash provided by operating activities $ 10,732 [1] $ 7,789 [2]
Cash flow from investing activities:    
Property, plant and equipment    
Short term investments $ (61,693) [1] $ (49,253) [2]
Fixed maturities investments (37,245) [1] $ (50,209) [2]
Equity securities $ (967) [1]  
Preferred stock    
Real estate $ (17) [1] $ (4,211) [2]
Mortgage loans $ (74,613) [1]  
Proceeds from sale of:    
Property, plant and equipment    
Short term investments $ 78,034 [1] $ 42,580 [2]
Fixed maturities investments 24,119 [1] $ 13,998 [2]
Equity securities 799 [1]  
Preferred stock [2]   $ 1,000
Mortgage loans 9,167 [1] 3,672 [2]
Net cash used by investing activities (62,416) [1] $ (42,423) [2]
Cash flow from financing activities:    
Borrowings from credit facilities 47,000 [1]  
Principal repayments on credit facilities $ (17,000) [1]  
Debt issuance costs [2]    
Capital lease payments    
Leveraged Employee Stock Ownership Plan    
Investment contract deposits $ 39,252 [1] $ 37,892 [2]
Investment contract withdrawals (13,215) [1] (11,551) [2]
Net cash provided by (used in) financing activities $ 56,037 [1] $ 26,341 [2]
Effects of exchange rate on cash    
Increase (decrease) in cash and cash equivalents $ 4,353 [1] $ (8,293) [2]
Cash and cash equivalents at the beginning of period 1,482 [5] 17,644 [2]
Cash and cash equivalents at the end of the period 5,835 [6] 9,351 [2]
Consolidation, Eliminations [Member]    
Cash flow from operating activities:    
Net earnings (6,950) (5,594)
Earnings from consolidated entities $ 6,950 $ 5,594
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation    
Amortization of deferred policy acquisition costs    
Change in allowance for losses on trade receivables    
Change in allowance for inventory reserves    
Net gain on sale of real and personal property    
Net (gain) loss on sale of investments    
Deferred income tax    
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables    
Inventories    
Prepaid expenses    
Capitalization of deferred policy acquisition costs    
Other assets    
Related party assets   $ 119 [7]
Accounts payable and accrued expenses    
Policy benefits and losses, claims and loss expenses payable    
Other policyholders' funds and liabilities    
Deferred income    
Related party liabilities   $ (119) [7]
Net cash provided by operating activities    
Cash flow from investing activities:    
Property, plant and equipment    
Short term investments    
Fixed maturities investments    
Equity securities    
Preferred stock    
Real estate    
Mortgage loans    
Proceeds from sale of:    
Property, plant and equipment    
Short term investments    
Fixed maturities investments    
Equity securities    
Preferred stock    
Mortgage loans    
Net cash used by investing activities    
Cash flow from financing activities:    
Borrowings from credit facilities    
Principal repayments on credit facilities    
Debt issuance costs    
Capital lease payments    
Leveraged Employee Stock Ownership Plan    
Investment contract deposits    
Investment contract withdrawals    
Net cash provided by (used in) financing activities    
Effects of exchange rate on cash    
Increase (decrease) in cash and cash equivalents    
Cash and cash equivalents at the beginning of period    
Cash and cash equivalents at the end of the period    
[1] Balance for the period ended March 31, 2015
[2] Balance for the period ended March 31, 2014
[3] Balances for the quarter ended March 31, 2015
[4] Balances for the quarter ended March 31, 2014
[5] Balances as of December 31, 2014
[6] Balances as of March 31, 2015
[7] Eliminate intercompany investments