XML 21 R57.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidating financial information by industry segment (Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Revenues:    
Self-moving equipment rentals $ 629,286 $ 575,475
Self-storage revenues 57,191 49,134
Self-moving and self-storage products and service sales 77,258 74,479
Property management fees 6,111 5,677
Life insurance premiums 40,266 37,930
Property and casualty insurance premiums 10,556 9,618
Net investment and interest income 21,972 21,046
Other revenue 42,165 45,596
Total revenues 884,805 818,955
Costs and expenses:    
Operating expenses 363,169 363,299
Commission expenses 73,058 66,340
Cost of sales 41,255 41,628
Benefits and losses 43,391 40,784
Amortization of deferred policy acquisition costs 4,778 4,184
Lease expense 17,064 22,470
Depreciation, net of (gains) losses on disposals 50,982 61,051
Total costs and expenses 593,697 599,756
Earnings (loss) from operations before equity in earnings of subsidiaries 291,008 $ 219,199
Equity in earnings of subsidiaries    
Earnings from operations 291,108 $ 219,199
Interest expense (22,100) (24,148)
Pretax earnings 269,008 195,051
Income tax expense (97,723) (70,577)
Earnings available to common shareholders 171,285 124,474
Operating Segments [Member] | Moving and Storage Consolidations [Member]    
Revenues:    
Self-moving equipment rentals 630,039 576,167
Self-storage revenues 57,191 49,134
Self-moving and self-storage products and service sales 77,258 74,479
Property management fees $ 6,111 $ 5,677
Life insurance premiums    
Property and casualty insurance premiums    
Net investment and interest income $ 2,817 $ 4,477
Other revenue 41,424 44,987
Total revenues 814,840 754,921
Costs and expenses:    
Operating expenses 351,855 352,631
Commission expenses 73,058 66,340
Cost of sales $ 41,255 $ 41,628
Benefits and losses    
Amortization of deferred policy acquisition costs    
Lease expense $ 17,111 $ 22,514
Depreciation, net of (gains) losses on disposals 50,982 61,051
Total costs and expenses 534,261 544,164
Earnings (loss) from operations before equity in earnings of subsidiaries 280,579 210,757
Equity in earnings of subsidiaries 6,950 5,594
Earnings from operations 287,529 216,351
Interest expense (22,260) (24,303)
Pretax earnings 265,269 192,048
Income tax expense (93,984) (67,574)
Earnings available to common shareholders $ 171,285 $ 124,474
Operating Segments [Member] | Property and Casualty Insurance [Member]    
Revenues:    
Self-moving equipment rentals    
Self-storage revenues    
Self-moving and self-storage products and service sales    
Property management fees    
Life insurance premiums    
Property and casualty insurance premiums $ 10,556 [1] $ 9,618 [2]
Net investment and interest income $ 4,334 [1] $ 2,794 [2]
Other revenue    
Total revenues $ 14,890 [1] $ 12,412 [2]
Costs and expenses:    
Operating expenses $ 6,339 [1] $ 5,801 [2]
Commission expenses    
Cost of sales    
Benefits and losses $ 2,073 [1] $ 2,589 [2]
Amortization of deferred policy acquisition costs    
Lease expense    
Depreciation, net of (gains) losses on disposals    
Total costs and expenses $ 8,412 [1] $ 8,390 [2]
Earnings (loss) from operations before equity in earnings of subsidiaries $ 6,478 [1] $ 4,022 [2]
Equity in earnings of subsidiaries    
Earnings from operations $ 6,478 [1] $ 4,022 [2]
Interest expense    
Pretax earnings $ 6,478 [1] $ 4,022 [2]
Income tax expense (2,267) [1] (1,408) [2]
Earnings available to common shareholders $ 4,211 [1] $ 2,614 [2]
Operating Segments [Member] | Life Insurance [Member]    
Revenues:    
Self-moving equipment rentals    
Self-storage revenues    
Self-moving and self-storage products and service sales    
Property management fees    
Life insurance premiums $ 40,266 [1] $ 37,930 [2]
Property and casualty insurance premiums    
Net investment and interest income $ 15,020 [1] $ 13,965 [2]
Other revenue 783 [1] 725 [2]
Total revenues 56,069 [1] 52,620 [2]
Costs and expenses:    
Operating expenses $ 5,762 [1] $ 5,666 [2]
Commission expenses    
Cost of sales    
Benefits and losses $ 41,318 [1] $ 38,195 [2]
Amortization of deferred policy acquisition costs $ 4,778 [1] $ 4,184 [2]
Lease expense    
Depreciation, net of (gains) losses on disposals    
Total costs and expenses $ 51,858 [1] $ 48,045 [2]
Earnings (loss) from operations before equity in earnings of subsidiaries $ 4,211 [1] $ 4,575 [2]
Equity in earnings of subsidiaries    
Earnings from operations $ 4,211 [1] $ 4,575 [2]
Interest expense    
Pretax earnings $ 4,211 [1] $ 4,575 [2]
Income tax expense (1,472) [1] (1,595) [2]
Earnings available to common shareholders 2,739 [1] 2,980 [2]
Consolidation, Eliminations [Member]    
Revenues:    
Self-moving equipment rentals [3] $ (753) $ (692)
Self-storage revenues    
Self-moving and self-storage products and service sales    
Property management fees    
Life insurance premiums    
Property and casualty insurance premiums    
Net investment and interest income [4] $ (199) $ (190)
Other revenue [4] (42) (116)
Total revenues (994) (998)
Costs and expenses:    
Operating expenses [3],[4] $ (787) $ (799)
Commission expenses    
Cost of sales    
Benefits and losses    
Amortization of deferred policy acquisition costs    
Lease expense [4] $ (47) $ (44)
Depreciation, net of (gains) losses on disposals    
Total costs and expenses $ (834) $ (843)
Earnings (loss) from operations before equity in earnings of subsidiaries (160) (155)
Equity in earnings of subsidiaries [5] (6,950) (5,594)
Earnings from operations (7,110) (5,749)
Interest expense [4] 160 155
Pretax earnings $ (6,950) $ (5,594)
Income tax expense    
Earnings available to common shareholders $ (6,950) $ (5,594)
[1] Balances for the quarter ended March 31, 2015
[2] Balances for the quarter ended March 31, 2014
[3] Eliminate intercompany premiums
[4] Eliminate intercompany lease / interest income
[5] Eliminate equity in earnings of subsidiaries