XML 82 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2013
Cash flow from operating activities:      
Net earnings $ 356,741us-gaap_NetIncomeLoss $ 342,391us-gaap_NetIncomeLoss $ 264,708us-gaap_NetIncomeLoss
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 352,796us-gaap_Depreciation 293,169us-gaap_Depreciation 260,492us-gaap_Depreciation
Amortization of deferred policy acquisition costs 19,661us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense 19,982us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense 17,376us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense
Change in allowance for losses on trade receivables (168)us-gaap_ProvisionForDoubtfulAccounts (36)us-gaap_ProvisionForDoubtfulAccounts (134)us-gaap_ProvisionForDoubtfulAccounts
Change in allowance for inventory reserves (872)us-gaap_InventoryLIFOReservePeriodCharge 871us-gaap_InventoryLIFOReservePeriodCharge 1,133us-gaap_InventoryLIFOReservePeriodCharge
Net gain on sale of real and personal property (74,631)us-gaap_GainLossOnDispositionOfAssets1 (33,557)us-gaap_GainLossOnDispositionOfAssets1 (22,496)us-gaap_GainLossOnDispositionOfAssets1
Net (gain) loss on sale of investments (3,925)us-gaap_GainLossOnSaleOfOtherInvestments (6,411)us-gaap_GainLossOnSaleOfOtherInvestments (8,323)us-gaap_GainLossOnSaleOfOtherInvestments
Deferred income taxes 76,500us-gaap_DeferredIncomeTaxesAndTaxCredits 46,371us-gaap_DeferredIncomeTaxesAndTaxCredits 13,518us-gaap_DeferredIncomeTaxesAndTaxCredits
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 9,632uhal_IncreaseDecreaseInReinsuranceRecoverablesAndReceivables 62,506uhal_IncreaseDecreaseInReinsuranceRecoverablesAndReceivables 36,322uhal_IncreaseDecreaseInReinsuranceRecoverablesAndReceivables
Inventories (1,579)us-gaap_IncreaseDecreaseInInventories (11,495)us-gaap_IncreaseDecreaseInInventories 1,206us-gaap_IncreaseDecreaseInInventories
Prepaid expenses (65,720)us-gaap_IncreaseDecreaseInPrepaidExpense 2,186us-gaap_IncreaseDecreaseInPrepaidExpense (15,587)us-gaap_IncreaseDecreaseInPrepaidExpense
Capitalization of deferred policy acquisition costs (27,084)us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts (32,611)us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts (50,640)us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts
Other assets 3,735us-gaap_IncreaseDecreaseInOtherOperatingAssets 7,667us-gaap_IncreaseDecreaseInOtherOperatingAssets 21,556us-gaap_IncreaseDecreaseInOtherOperatingAssets
Related party assets 27,706us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent 7,554us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent 133,672us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent
Accounts payable and accrued expenses 166,056us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities 34,731us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities 40,032us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
Policy benefits and losses, claims and loss expenses payable (17,621)us-gaap_IncreaseDecreaseInOtherInsuranceLiabilities (30,496)us-gaap_IncreaseDecreaseInOtherInsuranceLiabilities (30,478)us-gaap_IncreaseDecreaseInOtherInsuranceLiabilities
Other policyholders' funds and liabilities 1,010us-gaap_IncreaseDecreaseInOtherPolicyholderFunds 693us-gaap_IncreaseDecreaseInOtherPolicyholderFunds 21us-gaap_IncreaseDecreaseInOtherPolicyholderFunds
Deferred income (13,181)us-gaap_IncreaseDecreaseInDeferredRevenue 1,259us-gaap_IncreaseDecreaseInDeferredRevenue (1,312)us-gaap_IncreaseDecreaseInDeferredRevenue
Related party liabilities (866)us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent 4,730us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent 464us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent
Net cash provided by operating activities 808,190us-gaap_NetCashProvidedByUsedInOperatingActivities 709,504us-gaap_NetCashProvidedByUsedInOperatingActivities 661,530us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flow from investing activities:      
Property, plant and equipment (1,111,899)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (999,365)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (655,984)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Short term investments (290,379)us-gaap_PaymentsToAcquireShortTermInvestments (270,690)us-gaap_PaymentsToAcquireShortTermInvestments (411,638)us-gaap_PaymentsToAcquireShortTermInvestments
Fixed maturities investments (214,371)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (282,424)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (443,262)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Equity securities (3,759)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesEquity (1,562)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesEquity (16,289)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesEquity
Preferred stock (2,006)us-gaap_PaymentsToAcquireInvestments (640)us-gaap_PaymentsToAcquireInvestments (6,296)us-gaap_PaymentsToAcquireInvestments
Real estate (15,399)us-gaap_PaymentsToAcquireRealEstateHeldForInvestment (532)us-gaap_PaymentsToAcquireRealEstateHeldForInvestment (1,073)us-gaap_PaymentsToAcquireRealEstateHeldForInvestment
Mortgage loans (42,683)us-gaap_PaymentsToAcquireLoansHeldForInvestment (52,419)us-gaap_PaymentsToAcquireLoansHeldForInvestment (80,711)us-gaap_PaymentsToAcquireLoansHeldForInvestment
Proceeds from sale and paydowns of:      
Property, plant and equipment 411,629us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 270,053us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 220,699us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Short term investments 287,883us-gaap_ProceedsFromSaleOfShortTermInvestments 269,052us-gaap_ProceedsFromSaleOfShortTermInvestments 417,520us-gaap_ProceedsFromSaleOfShortTermInvestments
Fixed maturities investments 107,867us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities 138,401us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities 160,806us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities
Equity securities 3,082us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesEquity 29,139us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesEquity 372us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
Preferred stock 2,427us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 6,004us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 7,258us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments
Real estate 396us-gaap_ProceedsFromSaleOfRealEstate 544us-gaap_ProceedsFromSaleOfRealEstate 671us-gaap_ProceedsFromSaleOfRealEstate
Mortgage loans 41,983us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 48,686us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 95,714us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Net cash used by investing activities (825,229)us-gaap_NetCashProvidedByUsedInInvestingActivities (845,753)us-gaap_NetCashProvidedByUsedInInvestingActivities (712,213)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flow from financing activities:      
Borrowings from credit facilities 657,535us-gaap_ProceedsFromLinesOfCredit 431,029us-gaap_ProceedsFromLinesOfCredit 270,546us-gaap_ProceedsFromLinesOfCredit
Principal repayments on credit facilities (593,722)us-gaap_RepaymentsOfLinesOfCredit (293,068)us-gaap_RepaymentsOfLinesOfCredit (257,957)us-gaap_RepaymentsOfLinesOfCredit
Debt issuance costs (12,327)us-gaap_PaymentsOfDebtIssuanceCosts (3,943)us-gaap_PaymentsOfDebtIssuanceCosts (2,223)us-gaap_PaymentsOfDebtIssuanceCosts
Capital lease payments (121,202)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (53,079)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (26,877)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Leveraged Employee Stock Ownership Plan (5,172)us-gaap_ProceedsFromRepaymentOfLoansByEmployeeStockOwnershipPlans 487us-gaap_ProceedsFromRepaymentOfLoansByEmployeeStockOwnershipPlans 692us-gaap_ProceedsFromRepaymentOfLoansByEmployeeStockOwnershipPlans
Securitization deposits 0us-gaap_IncreaseDecreaseInAccountsReceivableFromSecuritization 0us-gaap_IncreaseDecreaseInAccountsReceivableFromSecuritization 1,195us-gaap_IncreaseDecreaseInAccountsReceivableFromSecuritization
Common stock dividends paid (19,594)us-gaap_PaymentsOfDividendsCommonStock (19,568)us-gaap_PaymentsOfDividendsCommonStock (97,421)us-gaap_PaymentsOfDividendsCommonStock
Investment contract deposits 123,129us-gaap_ProceedsFromAnnuitiesAndInvestmentCertificates 140,613us-gaap_ProceedsFromAnnuitiesAndInvestmentCertificates 301,729us-gaap_ProceedsFromAnnuitiesAndInvestmentCertificates
Investment contract withdrawals (54,108)us-gaap_RepaymentsOfAnnuitiesAndInvestmentCertificates (34,677)us-gaap_RepaymentsOfAnnuitiesAndInvestmentCertificates (31,901)us-gaap_RepaymentsOfAnnuitiesAndInvestmentCertificates
Net cash provided by financing activities (25,461)us-gaap_NetCashProvidedByUsedInFinancingActivities 167,794us-gaap_NetCashProvidedByUsedInFinancingActivities 157,783us-gaap_NetCashProvidedByUsedInFinancingActivities
Effects of exchange rate on cash (10,762)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (177)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (536)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase (decrease) in cash and cash equivalents (53,262)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 31,368us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 106,564us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at the beginning of period 495,112us-gaap_CashAndCashEquivalentsAtCarryingValue 463,744us-gaap_CashAndCashEquivalentsAtCarryingValue 357,180us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at the end of the period $ 441,850us-gaap_CashAndCashEquivalentsAtCarryingValue $ 495,112us-gaap_CashAndCashEquivalentsAtCarryingValue $ 463,744us-gaap_CashAndCashEquivalentsAtCarryingValue