XML 63 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flow from operating activities:    
Net earnings $ 347,261us-gaap_NetIncomeLoss $ 303,180us-gaap_NetIncomeLoss
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 259,871us-gaap_Depreciation 214,268us-gaap_Depreciation
Amortization of deferred policy acquisition costs 13,196us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense 14,197us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense
Change in allowance for losses on trade receivables (212)us-gaap_ProvisionForDoubtfulAccounts 12us-gaap_ProvisionForDoubtfulAccounts
Change in allowance for inventory reserves (744)us-gaap_InventoryLIFOReservePeriodCharge 3,640us-gaap_InventoryLIFOReservePeriodCharge
Net gain on sale of real and personal property (49,944)us-gaap_GainLossOnDispositionOfAssets1 (22,837)us-gaap_GainLossOnDispositionOfAssets1
Net (gain) loss on sale of investments (3,254)us-gaap_GainLossOnSaleOfOtherInvestments (6,088)us-gaap_GainLossOnSaleOfOtherInvestments
Deferred income tax 71,485us-gaap_DeferredIncomeTaxesAndTaxCredits 48,033us-gaap_DeferredIncomeTaxesAndTaxCredits
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 1,895uhal_IncreaseDecreaseInReinsuranceRecoverablesReceivables 33,355uhal_IncreaseDecreaseInReinsuranceRecoverablesReceivables
Inventories (2,053)us-gaap_IncreaseDecreaseInInventories (12,502)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses (38,905)us-gaap_IncreaseDecreaseInPrepaidExpense 13,109us-gaap_IncreaseDecreaseInPrepaidExpense
Capitalization of deferred policy acquisition costs (20,158)us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts (25,128)us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts
Other assets (41,663)us-gaap_IncreaseDecreaseInOtherOperatingAssets 7,929us-gaap_IncreaseDecreaseInOtherOperatingAssets
Related party assets 20,770us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent 5,630us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent
Accounts payable and accrued expenses (4,009)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities (2,772)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
Policy benefits and losses, claims and loss expenses payable (17,587)us-gaap_IncreaseDecreaseInOtherInsuranceLiabilities (18,337)us-gaap_IncreaseDecreaseInOtherInsuranceLiabilities
Other policyholders' funds and liabilities 2,482us-gaap_IncreaseDecreaseInOtherPolicyholderFunds (23)us-gaap_IncreaseDecreaseInOtherPolicyholderFunds
Deferred income (16,732)us-gaap_IncreaseDecreaseInDeferredRevenue (672)us-gaap_IncreaseDecreaseInDeferredRevenue
Related party liabilities 22us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent 6,257us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent
Net cash provided by operating activities 521,721us-gaap_NetCashProvidedByUsedInOperatingActivities 561,251us-gaap_NetCashProvidedByUsedInOperatingActivities
Purchase of:    
Property, plant and equipment (725,447)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (690,293)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Short term investments (203,018)us-gaap_PaymentsToAcquireShortTermInvestments (203,763)us-gaap_PaymentsToAcquireShortTermInvestments
Fixed maturities investments (181,824)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (237,502)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Equity securities (3,759)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesEquity (388)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesEquity
Preferred stock (5)us-gaap_PaymentsToAcquireInvestments (635)us-gaap_PaymentsToAcquireInvestments
Real estate (11,328)us-gaap_PaymentsToAcquireRealEstateHeldForInvestment (431)us-gaap_PaymentsToAcquireRealEstateHeldForInvestment
Mortgage loans (37,365)us-gaap_PaymentsToAcquireLoansHeldForInvestment (48,632)us-gaap_PaymentsToAcquireLoansHeldForInvestment
Proceeds from sale of:    
Property, plant and equipment 321,680us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 214,078us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Short term investments 220,610us-gaap_ProceedsFromSaleOfShortTermInvestments 211,841us-gaap_ProceedsFromSaleOfShortTermInvestments
Fixed maturities investments 75,372us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities 124,145us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities
Equity securities 3,082us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesEquity 26,957us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
Preferred stock 2,027us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 6,004us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments
Real estate 396us-gaap_ProceedsFromSaleOfRealEstate   
Mortgage loans 33,192us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 45,234us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Net cash used by investing activities (506,387)us-gaap_NetCashProvidedByUsedInInvestingActivities (553,385)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flow from financing activities:    
Borrowings from credit facilities 510,074us-gaap_ProceedsFromLinesOfCredit 323,039us-gaap_ProceedsFromLinesOfCredit
Principal repayments on credit facilities (266,672)us-gaap_RepaymentsOfLinesOfCredit (238,553)us-gaap_RepaymentsOfLinesOfCredit
Debt issuance costs (9,697)us-gaap_PaymentsOfDebtIssuanceCosts (3,353)us-gaap_PaymentsOfDebtIssuanceCosts
Capital lease payments (65,478)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (37,480)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Leveraged Employee Stock Ownership Plan - repayments from loan 267us-gaap_ProceedsFromRepaymentOfLoansByEmployeeStockOwnershipPlans 390us-gaap_ProceedsFromRepaymentOfLoansByEmployeeStockOwnershipPlans
Investment contract deposits 94,979us-gaap_ProceedsFromAnnuitiesAndInvestmentCertificates 109,928us-gaap_ProceedsFromAnnuitiesAndInvestmentCertificates
Investment contract withdrawals (38,653)us-gaap_RepaymentsOfAnnuitiesAndInvestmentCertificates (24,448)us-gaap_RepaymentsOfAnnuitiesAndInvestmentCertificates
Net cash provided by financing activities 224,820us-gaap_NetCashProvidedByUsedInFinancingActivities 129,523us-gaap_NetCashProvidedByUsedInFinancingActivities
Effects of exchange rate on cash (6,243)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 482us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase (decrease) in cash and cash equivalents 233,911us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 137,871us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at the beginning of period 495,112us-gaap_CashAndCashEquivalentsAtCarryingValue 463,744us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at the end of the period $ 729,023us-gaap_CashAndCashEquivalentsAtCarryingValue $ 601,615us-gaap_CashAndCashEquivalentsAtCarryingValue