XML 87 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Cash Flow Statement by Industry Segment (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flow from operating activities:    
Net earnings $ 280,721 $ 250,959
Earnings from consolidated entities 0 0
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 172,617 141,518
Amortization of deferred policy acquisition costs 8,474 9,740
Change in allowance for losses on trade receivables (219) (6)
Change in allowance for inventory reserves (960) 716
Net gain on sale of real and personal property (44,500) (20,876)
Net (gain) loss on sale of investments (2,788) (4,060)
Deferred income tax 23,212 63,947
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 13,396 24,561
Inventories (1,260) (5,750)
Prepaid expenses 14,012 2,323
Capitalization of deferred policy acquisition costs (13,728) (16,289)
Other assets (7,885) (4,370)
Related party assets 2,170 8,650
Accounts payable and accrued expenses 35,919 24,866
Policy benefits and losses, claims and loss expenses payable (3,918) 309
Other policyholders' funds and liabilities 1,356 494
Deferred income 1,962 2,191
Related party liabilities 375 4,475
Net cash provided by operating activities 478,956 483,398
Purchase of:    
Property, plant and equipment (599,351) (457,671)
Short term investments (130,294) (154,703)
Fixed maturities investments (114,112) (174,593)
Equity securities (3,707) (388)
Preferred stock (3) (635)
Real estate (11,312) (252)
Mortgage loans (21,189) (14,260)
Proceeds from sale of:    
Property, plant and equipment 260,659 176,453
Short term investments 130,326 162,580
Fixed maturities investments 48,955 93,050
Equity securities 3,030 6,803
Preferred stock 1,000 6,004
Real estate 401   
Mortgage loans 18,623 36,415
Net cash used by investing activities (416,974) (321,197)
Cash flow from financing activities:    
Borrowings from credit facilities 506,792 138,041
Principal repayments on credit facilities (208,101) (122,945)
Debt issuance costs (9,847) (233)
Capital lease payments (40,694) (21,425)
Leveraged Employee Stock Ownership Plan - repayments from loan 167 260
Proceeds from (repayment of) intercompany loans 0 0
Investment contract deposits 71,571 74,253
Investment contract withdrawals (24,075) (14,721)
Net cash provided by financing activities 295,813 53,230
Effects of exchange rate on cash (3,761) 401
Increase (decrease) in cash and cash equivalents 354,034 215,832
Cash and cash equivalents at the beginning of period 495,112 463,744
Cash and cash equivalents at the end of the period 849,146 679,576
Operating Segments [Member] | Moving and Storage Consolidations [Member]
   
Cash flow from operating activities:    
Net earnings 280,721 250,959
Earnings from consolidated entities (15,675) (14,583)
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 172,617 141,518
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables (209) (6)
Change in allowance for inventory reserves (960) 716
Net gain on sale of real and personal property (44,500) (20,876)
Net (gain) loss on sale of investments 0 (42)
Deferred income tax 18,872 58,672
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (1,605) 16,111
Inventories (1,260) (5,750)
Prepaid expenses 14,012 2,323
Capitalization of deferred policy acquisition costs 0 0
Other assets (7,829) (4,605)
Related party assets 3,172 14,085
Accounts payable and accrued expenses 30,017 21,895
Policy benefits and losses, claims and loss expenses payable 8,241 1,487
Other policyholders' funds and liabilities 0 0
Deferred income 1,962 2,191
Related party liabilities 629 4,752
Net cash provided by operating activities 458,205 468,847
Purchase of:    
Property, plant and equipment (599,351) (457,671)
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans (5,465) (11,804)
Proceeds from sale of:    
Property, plant and equipment 260,659 176,453
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 6,415
Preferred stock 0 0
Real estate 0  
Mortgage loans 10,088 33,809
Net cash used by investing activities (334,069) (252,798)
Cash flow from financing activities:    
Borrowings from credit facilities 506,792 138,041
Principal repayments on credit facilities (208,101) (122,945)
Debt issuance costs (9,847) (233)
Capital lease payments (40,694) (21,425)
Leveraged Employee Stock Ownership Plan - repayments from loan 167 260
Proceeds from (repayment of) intercompany loans 0 0
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by financing activities 248,317 (6,302)
Effects of exchange rate on cash (3,761) 401
Increase (decrease) in cash and cash equivalents 368,692 210,148
Cash and cash equivalents at the beginning of period 464,710 427,560
Cash and cash equivalents at the end of the period 833,402 637,708
Operating Segments [Member] | Moving and Storage Consolidations [Member] | AMERCO [Member]
   
Cash flow from operating activities:    
Net earnings 280,721 250,959
Earnings from consolidated entities (256,760) (224,946)
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 3 3
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property 0 0
Net (gain) loss on sale of investments 0 (42)
Deferred income tax 18,872 58,672
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 0 0
Inventories 0 0
Prepaid expenses 18,537 11,178
Capitalization of deferred policy acquisition costs 0 0
Other assets (2) 5
Related party assets (527) 551
Accounts payable and accrued expenses 3,173 3,699
Policy benefits and losses, claims and loss expenses payable 0 0
Other policyholders' funds and liabilities 0 0
Deferred income 0 0
Related party liabilities 0 0
Net cash provided by operating activities 64,017 100,079
Purchase of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans 0 0
Proceeds from sale of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 6,415
Preferred stock 0 0
Real estate 0  
Mortgage loans 0 0
Net cash used by investing activities 0 6,415
Cash flow from financing activities:    
Borrowings from credit facilities 0 0
Principal repayments on credit facilities 0 0
Debt issuance costs 0 0
Capital lease payments 0 0
Leveraged Employee Stock Ownership Plan - repayments from loan 0 0
Proceeds from (repayment of) intercompany loans 125,492 43,946
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by financing activities 125,492 43,946
Effects of exchange rate on cash 0   
Increase (decrease) in cash and cash equivalents 189,509 150,440
Cash and cash equivalents at the beginning of period 321,544 327,119
Cash and cash equivalents at the end of the period 511,053 477,559
Operating Segments [Member] | Moving and Storage Consolidations [Member] | Uhaul [Member]
   
Cash flow from operating activities:    
Net earnings 243,091 207,460
Earnings from consolidated entities 0 0
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 161,687 133,101
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables (209) (6)
Change in allowance for inventory reserves (960) 716
Net gain on sale of real and personal property (44,500) (20,200)
Net (gain) loss on sale of investments 0 0
Deferred income tax 0 0
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (1,605) 16,288
Inventories (1,260) (5,750)
Prepaid expenses (3,778) (8,077)
Capitalization of deferred policy acquisition costs 0 0
Other assets 661 (378)
Related party assets 3,699 13,534
Accounts payable and accrued expenses 25,865 18,288
Policy benefits and losses, claims and loss expenses payable 8,241 1,487
Other policyholders' funds and liabilities 0 0
Deferred income 1,962 2,191
Related party liabilities 674 460
Net cash provided by operating activities 393,568 359,114
Purchase of:    
Property, plant and equipment (459,337) (295,231)
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans 0 (1,580)
Proceeds from sale of:    
Property, plant and equipment 260,532 175,302
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0  
Mortgage loans 1,653 1,680
Net cash used by investing activities (197,152) (119,829)
Cash flow from financing activities:    
Borrowings from credit facilities 152,970 64,124
Principal repayments on credit facilities (40,353) (58,684)
Debt issuance costs (53) (178)
Capital lease payments (40,694) (21,425)
Leveraged Employee Stock Ownership Plan - repayments from loan 167 260
Proceeds from (repayment of) intercompany loans (86,964) (164,059)
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by financing activities (14,927) (179,962)
Effects of exchange rate on cash (3,761) 401
Increase (decrease) in cash and cash equivalents 177,728 59,724
Cash and cash equivalents at the beginning of period 140,844 98,926
Cash and cash equivalents at the end of the period 318,572 158,650
Operating Segments [Member] | Moving and Storage Consolidations [Member] | Real Estate [Member]
   
Cash flow from operating activities:    
Net earnings (2,006) 2,903
Earnings from consolidated entities 0 0
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 10,927 8,414
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property 0 (676)
Net (gain) loss on sale of investments 0 0
Deferred income tax 0 0
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 0 (177)
Inventories 0 0
Prepaid expenses (747) (778)
Capitalization of deferred policy acquisition costs 0 0
Other assets (8,488) (4,232)
Related party assets 0 0
Accounts payable and accrued expenses 979 (92)
Policy benefits and losses, claims and loss expenses payable 0 0
Other policyholders' funds and liabilities 0 0
Deferred income 0 0
Related party liabilities (45) 4,292
Net cash provided by operating activities 620 9,654
Purchase of:    
Property, plant and equipment (140,014) (162,440)
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans (5,465) (12,738)
Proceeds from sale of:    
Property, plant and equipment 127 1,151
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0  
Mortgage loans 8,435 34,643
Net cash used by investing activities (136,917) (139,384)
Cash flow from financing activities:    
Borrowings from credit facilities 353,822 73,917
Principal repayments on credit facilities (167,748) (64,261)
Debt issuance costs (9,794) (55)
Capital lease payments 0 0
Leveraged Employee Stock Ownership Plan - repayments from loan 0 0
Proceeds from (repayment of) intercompany loans (38,528) 120,113
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by financing activities 137,752 129,714
Effects of exchange rate on cash 0 0
Increase (decrease) in cash and cash equivalents 1,455 (16)
Cash and cash equivalents at the beginning of period 2,322 1,515
Cash and cash equivalents at the end of the period 3,777 1,499
Operating Segments [Member] | Moving and Storage Consolidations [Member] | Moving and Storage Operating Eliminations [Member]
   
Cash flow from operating activities:    
Net earnings (241,085) (210,363)
Earnings from consolidated entities 241,085 210,363
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 0
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property 0 0
Net (gain) loss on sale of investments 0 0
Deferred income tax 0 0
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 0 0
Inventories 0 0
Prepaid expenses 0 0
Capitalization of deferred policy acquisition costs 0 0
Other assets 0 0
Related party assets 0 0
Accounts payable and accrued expenses 0 0
Policy benefits and losses, claims and loss expenses payable 0 0
Other policyholders' funds and liabilities 0 0
Deferred income 0 0
Related party liabilities 0 0
Net cash provided by operating activities 0 0
Purchase of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans 0 2,514 [1]
Proceeds from sale of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0  
Mortgage loans 0 (2,514) [1]
Net cash used by investing activities 0 0
Cash flow from financing activities:    
Borrowings from credit facilities 0 0
Principal repayments on credit facilities 0 0
Debt issuance costs 0 0
Capital lease payments 0 0
Leveraged Employee Stock Ownership Plan - repayments from loan 0 0
Proceeds from (repayment of) intercompany loans 0 0
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by financing activities 0 0
Effects of exchange rate on cash 0 0
Increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents at the beginning of period 0 0
Cash and cash equivalents at the end of the period 0 0
Operating Segments [Member] | Property and Casualty Insurance [Member]
   
Cash flow from operating activities:    
Net earnings 7,145 [2] 7,021 [3]
Earnings from consolidated entities 0 [2] 0 [3]
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 [2] 0 [3]
Amortization of deferred policy acquisition costs 0 [4] 0 [5]
Change in allowance for losses on trade receivables 0 [2] 0 [3]
Change in allowance for inventory reserves 0 [2] 0 [3]
Net gain on sale of real and personal property 0 [2] 0 [3]
Net (gain) loss on sale of investments (870) [2] (267) [3]
Deferred income tax 2,556 [2] 3,118 [3]
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 16,061 [2] 4,489 [3]
Inventories 0 [2] 0 [3]
Prepaid expenses 0 [2] 0 [3]
Capitalization of deferred policy acquisition costs 0 [2] 0 [3]
Other assets 802 [2] 309 [3]
Related party assets (1,395) [2] (5,584) [3]
Accounts payable and accrued expenses 0 [2] 0 [3]
Policy benefits and losses, claims and loss expenses payable (17,946) [2] (7,009) [3]
Other policyholders' funds and liabilities 405 [2] 76 [3]
Deferred income 0 [2] 0 [3]
Related party liabilities 179 [2] (57) [3]
Net cash provided by operating activities 6,937 [2] 2,096 [3]
Purchase of:    
Property, plant and equipment 0 [2] 0 [3]
Short term investments (32,488) [2] (27,972) [3]
Fixed maturities investments (27,323) [2] (39,655) [3]
Equity securities (3,281) [2] (388) [3]
Preferred stock (3) [2] (635) [3]
Real estate (3,812) [2] 0 [3]
Mortgage loans (3,150) [2] 0 [3]
Proceeds from sale of:    
Property, plant and equipment 0 [2] 0 [3]
Short term investments 36,003 [2] 39,072 [3]
Fixed maturities investments 15,928 [2] 11,936 [3]
Equity securities 3,030 [2] 388 [3]
Preferred stock 0 [2] 4,504 [3]
Real estate 5  
Mortgage loans 3,760 [2] 1,984 [3]
Net cash used by investing activities (11,331) [2] (10,766) [3]
Cash flow from financing activities:    
Borrowings from credit facilities 0 [2] 0 [3]
Principal repayments on credit facilities 0 [2] 0 [3]
Debt issuance costs 0 [2] 0 [3]
Capital lease payments 0 [2] 0 [3]
Leveraged Employee Stock Ownership Plan - repayments from loan 0 [2] 0 [3]
Proceeds from (repayment of) intercompany loans 0 [2] 0 [3]
Investment contract deposits 0 [2] 0 [3]
Investment contract withdrawals 0 [2] 0 [3]
Net cash provided by financing activities 0 [2] 0 [3]
Effects of exchange rate on cash 0 0 [3]
Increase (decrease) in cash and cash equivalents (4,394) [2] (8,670) [3]
Cash and cash equivalents at the beginning of period 12,758 [6] 14,120 [3]
Cash and cash equivalents at the end of the period 8,364 [7] 5,450 [3]
Operating Segments [Member] | Life Insurance [Member]
   
Cash flow from operating activities:    
Net earnings 8,530 [2] 7,562 [3]
Earnings from consolidated entities 0 [2] 0 [3]
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 [2] 0 [3]
Amortization of deferred policy acquisition costs 8,474 [4] 9,740 [5]
Change in allowance for losses on trade receivables (10) [2] 0 [3]
Change in allowance for inventory reserves 0 [2] 0 [3]
Net gain on sale of real and personal property 0 [2] 0 [3]
Net (gain) loss on sale of investments (1,918) [2] (3,751) [3]
Deferred income tax 1,784 [2] 2,157 [3]
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (1,060) [2] 3,961 [3]
Inventories 0 [2] 0 [3]
Prepaid expenses 0 [2] 0 [3]
Capitalization of deferred policy acquisition costs (13,728) [2] (16,289) [3]
Other assets (858) [2] (74) [3]
Related party assets 0 [2] 0 [3]
Accounts payable and accrued expenses 5,902 [2] 2,971 [3]
Policy benefits and losses, claims and loss expenses payable 5,787 [2] 5,831 [3]
Other policyholders' funds and liabilities 951 [2] 418 [3]
Deferred income 0 [2] 0 [3]
Related party liabilities (40) [2] (71) [3]
Net cash provided by operating activities 13,814 [2] 12,455 [3]
Purchase of:    
Property, plant and equipment 0 [2] 0 [3]
Short term investments (97,806) [2] (126,731) [3]
Fixed maturities investments (86,789) [2] (134,938) [3]
Equity securities (426) [2] 0 [3]
Preferred stock 0 [2] 0 [3]
Real estate (7,500) [2] (252) [3]
Mortgage loans (12,574) [2] (14,009) [3]
Proceeds from sale of:    
Property, plant and equipment 0 [2] 0 [3]
Short term investments 94,323 [2] 123,508 [3]
Fixed maturities investments 33,027 [2] 81,114 [3]
Equity securities 0 [2] 0 [3]
Preferred stock 1,000 [2] 1,500 [3]
Real estate 396  
Mortgage loans 4,775 [2] 12,175 [3]
Net cash used by investing activities (71,574) [2] (57,633) [3]
Cash flow from financing activities:    
Borrowings from credit facilities 0 [2] 0 [3]
Principal repayments on credit facilities 0 [2] 0 [3]
Debt issuance costs 0 [2] 0 [3]
Capital lease payments 0 [2] 0 [3]
Leveraged Employee Stock Ownership Plan - repayments from loan 0 [2] 0 [3]
Proceeds from (repayment of) intercompany loans 0 [2] 0 [3]
Investment contract deposits 71,571 [2] 74,253 [3]
Investment contract withdrawals (24,075) [2] (14,721) [3]
Net cash provided by financing activities 47,496 [2] 59,532 [3]
Effects of exchange rate on cash 0 [2] 0 [3]
Increase (decrease) in cash and cash equivalents (10,264) [2] 14,354 [3]
Cash and cash equivalents at the beginning of period 17,644 [6] 22,064 [3]
Cash and cash equivalents at the end of the period 7,380 [7] 36,418 [3]
Consolidation, Eliminations [Member]
   
Cash flow from operating activities:    
Net earnings (15,675) (14,583)
Earnings from consolidated entities 15,675 14,583
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 0
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property 0 0
Net (gain) loss on sale of investments 0 0
Deferred income tax 0 0
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 0 0
Inventories 0 0
Prepaid expenses 0 0
Capitalization of deferred policy acquisition costs 0 0
Other assets 0 0
Related party assets 393 [1] 149 [1]
Accounts payable and accrued expenses 0 0
Policy benefits and losses, claims and loss expenses payable 0 0
Other policyholders' funds and liabilities 0 0
Deferred income 0 0
Related party liabilities (393) [1] (149) [1]
Net cash provided by operating activities 0 0
Purchase of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans 0 11,553 [1]
Proceeds from sale of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0  
Mortgage loans 0 (11,553) [1]
Net cash used by investing activities 0 0
Cash flow from financing activities:    
Borrowings from credit facilities 0 0
Principal repayments on credit facilities 0 0
Debt issuance costs 0 0
Capital lease payments 0 0
Leveraged Employee Stock Ownership Plan - repayments from loan 0 0
Proceeds from (repayment of) intercompany loans 0 0
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by financing activities 0 0
Effects of exchange rate on cash 0 0
Increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents at the beginning of period 0 0
Cash and cash equivalents at the end of the period $ 0 $ 0
[1] Elimination of interecompany investments
[2] Balance for the period ended June 30, 2014
[3] Balance for the period ended June 30, 2013
[4] Balances for the six months ended June 30, 2014
[5] Balances for the six months ended June 30, 2013
[6] Balances as of December 31, 2013
[7] Balances as of June 30, 2014