XML 54 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheet by Industry Segment (Table Text Block)
6 Months Ended
Sep. 30, 2014
Table Text Block Supplement [Abstract]  
Consolidated Balance Sheet by Industry Segment
10. Financial Information by Consolidating Industry Segment:
Consolidating balance sheets by industry segment as of September 30, 2014 are as follows:
 
 
Moving & Storage
 
 
 
 
AMERCO Legal Group
 
 
 
 
 
AMERCO
 
U-Haul
 
Real Estate
 
Eliminations
 
 
Moving & Storage
Consolidated
 
Property & Casualty Insurance (a)
 
Life
Insurance (a)
 
Eliminations
 
 
AMERCO
Consolidated
 
 
(Unaudited)
 
 
(In thousands)
Assets:
 
 
Cash and cash equivalents
$
511,053
$
318,572
$
3,777
$
-
 
$
833,402
$
8,364
$
7,380
$
-
 
$
849,146
Reinsurance recoverables and trade receivables, net
 
-
 
30,598
 
177
 
-
 
 
30,775
 
126,274
 
29,096
 
-
 
 
186,145
Inventories, net
 
-
 
69,240
 
-
 
-
 
 
69,240
 
-
 
-
 
-
 
 
69,240
Prepaid expenses
 
-
 
39,933
 
1,243
 
-
 
 
41,176
 
-
 
-
 
-
 
 
41,176
Investments, fixed maturities and marketable equities
 
-
 
-
 
-
 
-
 
 
-
 
212,586
 
1,047,545
 
-
 
 
1,260,131
Investments, other
 
-
 
-
 
28,227
 
-
 
 
28,227
 
55,109
 
178,478
 
-
 
 
261,814
Deferred policy acquisition costs, net
 
-
 
-
 
-
 
-
 
 
-
 
-
 
113,943
 
-
 
 
113,943
Other assets
 
161
 
59,125
 
52,234
 
-
 
 
111,520
 
1,189
 
2,598
 
-
 
 
115,307
Related party assets
 
1,027,924
 
111,924
 
4
 
(971,095
)(c)
 
168,757
 
14,562
 
476
 
(16,796
)(c)
 
166,999
 
 
1,539,138
 
629,392
 
85,662
 
(971,095
 
1,283,097
 
418,084
 
1,379,516
 
(16,796
 
3,063,901
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries
 
781,094
 
-
 
-
 
(361,287
)(b)
 
419,807
 
-
 
-
 
(419,807
)(b)
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, at cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land
 
-
 
64,080
 
382,267
 
-
 
 
446,347
 
-
 
-
 
-
 
 
446,347
Buildings and improvements
 
-
 
245,955
 
1,322,549
 
-
 
 
1,568,504
 
-
 
-
 
-
 
 
1,568,504
Furniture and equipment
 
73
 
316,724
 
16,062
 
-
 
 
332,859
 
-
 
-
 
-
 
 
332,859
Rental trailers and other rental equipment
 
-
 
418,590
 
-
 
-
 
 
418,590
 
-
 
-
 
-
 
 
418,590
Rental trucks
 
-
 
2,873,062
 
-
 
-
 
 
2,873,062
 
-
 
-
 
-
 
 
2,873,062
 
 
73
 
3,918,411
 
1,720,878
 
-
 
 
5,639,362
 
-
 
-
 
-
 
 
5,639,362
Less:  Accumulated depreciation
 
(59
(1,443,431
(389,982
-
 
 
(1,833,472
-
 
-
 
-
 
 
(1,833,472
)
Total property, plant and equipment
 
14
 
2,474,980
 
1,330,896
 
-
 
 
3,805,890
 
-
 
-
 
-
 
 
3,805,890
Total assets
$
2,320,246
$
3,104,372
$
1,416,558
$
(1,332,382
$
5,508,794
$
418,084
$
1,379,516
$
(436,603
$
6,869,791
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Balances as of June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Eliminate investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) Eliminate intercompany receivables and payables
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating balance sheets by industry segment as of September 30, 2014 are as follows:
 
 
 
Moving & Storage
 
 
 
 
AMERCO Legal Group
 
 
 
 
 
AMERCO
 
U-Haul
 
Real Estate
 
Eliminations
 
 
Moving & Storage
Consolidated
 
Property & Casualty Insurance (a)
 
Life
Insurance (a)
 
Eliminations
 
 
AMERCO
Consolidated
 
 
(Unaudited)
 
 
(In thousands)
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
$
556
$
375,178
$
5,483
$
-
 
$
381,217
$
-
$
6,627
$
-
 
$
387,844
Notes, loans and leases payable
 
-
 
1,314,130
 
1,068,193
 
-
 
 
2,382,323
 
-
 
-
 
-
 
 
2,382,323
Policy benefits and losses, claims and loss expenses payable
 
-
 
378,609
 
-
 
-
 
 
378,609
 
277,270
 
422,500
 
-
 
 
1,078,379
Liabilities from investment contracts
 
-
 
-
 
-
 
-
 
 
-
 
-
 
664,221
 
-
 
 
664,221
Other policyholders' funds and liabilities
 
-
 
-
 
-
 
-
 
 
-
 
4,137
 
5,206
 
-
 
 
9,343
Deferred income
 
-
 
33,332
 
-
 
-
 
 
33,332
 
-
 
-
 
-
 
 
33,332
Deferred income taxes
 
476,385
 
-
 
-
 
-
 
 
476,385
 
(24,858
20,569
 
-
 
 
472,096
Related party liabilities
 
-
 
504,853
 
480,917
 
(971,095
)(c)
 
14,675
 
1,982
 
139
 
(16,796
)(c)
 
-
Total liabilities
 
476,941
 
2,606,102
 
1,554,593
 
(971,095
 
3,666,541
 
258,531
 
1,119,262
 
(16,796
 
5,027,538
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series preferred stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series A preferred stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Series B preferred stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Series A common stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Common stock
 
10,497
 
1
 
1
 
(2
)(b)
 
10,497
 
3,301
 
2,500
 
(5,801
)(b)
 
10,497
Additional paid-in capital
 
447,695
 
121,230
 
147,941
 
(269,171
)(b)
 
447,695
 
91,120
 
26,271
 
(117,601
)(b)
 
447,485
Accumulated other comprehensive income (loss)
 
(23,201
(59,834
-
 
59,834
(b)
 
(23,201
7,403
 
29,231
 
(36,634
)(b)
 
(23,201
)
Retained earnings (deficit)
 
2,085,964
 
437,925
 
(285,977
(151,948
)(b)
 
2,085,964
 
57,729
 
202,252
 
(259,771
)(b)
 
2,086,174
Cost of common shares in treasury, net
 
(525,653
-
 
-
 
-
 
 
(525,653
-
 
-
 
-
 
 
(525,653
)
Cost of preferred shares in treasury, net
 
(151,997
-
 
-
 
-
 
 
(151,997
-
 
-
 
-
 
 
(151,997
)
Unearned employee stock ownership plan shares
 
-
 
(1,052
-
 
-
 
 
(1,052
-
 
-
 
-
 
 
(1,052
)
Total stockholders' equity (deficit)
 
1,843,305
 
498,270
 
(138,035
(361,287
 
1,842,253
 
159,553
 
260,254
 
(419,807
 
1,842,253
Total liabilities and stockholders' equity
$
2,320,246
$
3,104,372
$
1,416,558
$
(1,332,382
$
5,508,794
$
418,084
$
1,379,516
$
(436,603
$
6,869,791
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Balances as of June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Eliminate investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) Eliminate intercompany receivables and payables
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating balance sheets by industry segment as of March 31, 2014 are as follows:
 
 
Moving & Storage
 
 
 
 
AMERCO Legal Group
 
 
 
 
 
AMERCO
 
U-Haul
 
Real Estate
 
Eliminations
 
 
Moving & Storage
Consolidated
 
Property & Casualty Insurance (a)
 
Life
Insurance (a)
 
Eliminations
 
 
AMERCO
Consolidated
 
 
(In thousands)
Assets:
 
 
Cash and cash equivalents
$
321,544
$
140,844
$
2,322
$
-
 
$
464,710
$
12,758
$
17,644
$
-
 
$
495,112
Reinsurance recoverables and trade receivables, net
 
-
 
28,784
 
177
 
-
 
 
28,961
 
142,335
 
28,026
 
-
 
 
199,322
Inventories, net
 
-
 
67,020
 
-
 
-
 
 
67,020
 
-
 
-
 
-
 
 
67,020
Prepaid expenses
 
18,537
 
36,236
 
496
 
-
 
 
55,269
 
-
 
-
 
-
 
 
55,269
Investments, fixed maturities and marketable equities
 
-
 
-
 
-
 
-
 
 
-
 
192,173
 
946,102
 
-
 
 
1,138,275
Investments, other
 
-
 
1,653
 
31,197
 
-
 
 
32,850
 
54,674
 
161,326
 
-
 
 
248,850
Deferred policy acquisition costs, net
 
-
 
-
 
-
 
-
 
 
-
 
-
 
118,707
 
-
 
 
118,707
Other assets
 
159
 
59,746
 
33,952
 
-
 
 
93,857
 
1,991
 
1,740
 
-
 
 
97,588
Related party assets
 
1,150,671
 
115,657
 
9
 
(1,093,830
)(c)
 
172,507
 
13,011
 
515
 
(16,409
)(c)
 
169,624
 
 
1,490,911
 
449,940
 
68,153
 
(1,093,830
 
915,174
 
416,942
 
1,274,060
 
(16,409
 
2,589,767
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in subsidiaries
 
493,612
 
-
 
-
 
(120,122
)(b)
 
373,490
 
-
 
-
 
(373,490
)(b)
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, at cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land
 
-
 
56,242
 
348,935
 
-
 
 
405,177
 
-
 
-
 
-
 
 
405,177
Buildings and improvements
 
-
 
205,762
 
1,224,568
 
-
 
 
1,430,330
 
-
 
-
 
-
 
 
1,430,330
Furniture and equipment
 
72
 
311,053
 
10,963
 
-
 
 
322,088
 
-
 
-
 
-
 
 
322,088
Rental trailers and other rental equipment
 
-
 
373,325
 
-
 
-
 
 
373,325
 
-
 
-
 
-
 
 
373,325
Rental trucks
 
-
 
2,610,797
 
-
 
-
 
 
2,610,797
 
-
 
-
 
-
 
 
2,610,797
 
 
72
 
3,557,179
 
1,584,466
 
-
 
 
5,141,717
 
-
 
-
 
-
 
 
5,141,717
Less:  Accumulated depreciation
 
(56
(1,349,920
(382,530
-
 
 
(1,732,506
-
 
-
 
-
 
 
(1,732,506
)
Total property, plant and equipment
 
16
 
2,207,259
 
1,201,936
 
-
 
 
3,409,211
 
-
 
-
 
-
 
 
3,409,211
Total assets
$
1,984,539
$
2,657,199
$
1,270,089
$
(1,213,952
$
4,697,875
$
416,942
$
1,274,060
$
(389,899
$
5,998,978
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Balances as of December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Eliminate investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) Eliminate intercompany receivables and payables
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating balance sheets by industry segment as of March 31, 2014 are as follows:
 
 
 
Moving & Storage
 
 
 
 
AMERCO Legal Group
 
 
 
 
 
AMERCO
 
U-Haul
 
Real Estate
 
Eliminations
 
 
Moving & Storage
Consolidated
 
Property & Casualty Insurance (a)
 
Life
Insurance (a)
 
Eliminations
 
 
AMERCO
Consolidated
 
 
 
 
 
(In thousands)
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
$
657
$
351,050
$
4,504
$
-
 
$
356,211
$
-
$
1,743
$
-
 
$
357,954
Notes, loans and leases payable
 
-
 
1,060,240
 
882,119
 
-
 
 
1,942,359
 
-
 
-
 
-
 
 
1,942,359
Policy benefits and losses, claims and loss expenses payable
 
-
 
370,668
 
-
 
-
 
 
370,668
 
295,216
 
416,714
 
-
 
 
1,082,598
Liabilities from investment contracts
 
-
 
-
 
-
 
-
 
 
-
 
-
 
616,725
 
-
 
 
616,725
Other policyholders' funds and liabilities
 
-
 
-
 
-
 
-
 
 
-
 
3,732
 
4,256
 
-
 
 
7,988
Deferred income
 
-
 
31,390
 
-
 
-
 
 
31,390
 
-
 
-
 
-
 
 
31,390
Deferred income taxes
 
455,295
 
-
 
-
 
-
 
 
455,295
 
(30,440
7,741
 
-
 
 
432,596
Related party liabilities
 
-
 
588,919
 
519,495
 
(1,093,830
)(c)
 
14,584
 
1,647
 
178
 
(16,409
)(c)
 
-
Total liabilities
 
455,952
 
2,402,267
 
1,406,118
 
(1,093,830
 
3,170,507
 
270,155
 
1,047,357
 
(16,409
 
4,471,610
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series preferred stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Series A preferred stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Series B preferred stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Series A common stock
 
-
 
-
 
-
 
-
 
 
-
 
-
 
-
 
-
 
 
-
Common stock
 
10,497
 
1
 
1
 
(2
)(b)
 
10,497
 
3,301
 
2,500
 
(5,801
)(b)
 
10,497
Additional paid-in capital
 
444,420
 
121,230
 
147,941
 
(269,171
)(b)
 
444,420
 
91,120
 
26,271
 
(117,601
)(b)
 
444,210
Accumulated other comprehensive income (loss)
 
(53,923
(59,914
-
 
59,914
(b)
 
(53,923
1,782
 
4,210
 
(5,992
)(b)
 
(53,923
)
Retained earnings (deficit)
 
1,805,243
 
194,834
 
(283,971
89,137
(b)
 
1,805,243
 
50,584
 
193,722
 
(244,096
)(b)
 
1,805,453
Cost of common shares in treasury, net
 
(525,653
-
 
-
 
-
 
 
(525,653
-
 
-
 
-
 
 
(525,653
)
Cost of preferred shares in treasury, net
 
(151,997
-
 
-
 
-
 
 
(151,997
-
 
-
 
-
 
 
(151,997
)
Unearned employee stock ownership plan shares
 
-
 
(1,219
-
 
-
 
 
(1,219
-
 
-
 
-
 
 
(1,219
)
Total stockholders' equity (deficit)
 
1,528,587
 
254,932
 
(136,029
(120,122
 
1,527,368
 
146,787
 
226,703
 
(373,490
 
1,527,368
Total liabilities and stockholders' equity
$
1,984,539
$
2,657,199
$
1,270,089
$
(1,213,952
$
4,697,875
$
416,942
$
1,274,060
$
(389,899
$
5,998,978
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Balances as of December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Eliminate investment in subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) Eliminate intercompany receivables and payables