XML 87 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Cash Flow Statement by Industry Segment (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flow from operating activities:    
Net earnings $ 124,474 $ 112,968
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 84,010 68,999
Amortization of deferred policy acquisition costs 4,184 3,683
Change in allowance for losses on trade receivables 22 (14)
Change in allowance for inventory reserves (1,760) (935)
Net gain on sale of real and personal property (22,959) (11,565)
Net (gain) loss on sale of investments (874) (1,776)
Deferred income tax 12,407 31,828
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (717) (22,715)
Inventories (561) (973)
Prepaid expenses 5,368 14,098
Capitalization of deferred policy acquisition costs (6,575) (7,808)
Other assets (6,814) (4,532)
Related party assets 8,089 24,878
Accounts payable and accrued expenses 94,004 18,162
Policy benefits and losses, claims and loss expenses payable (9,878) 1,609
Other policyholders' funds and liabilities 1,827 (180)
Deferred income 7,683 7,584
Related party liabilities 1,878 5,962
Net cash provided by operating activities 293,808 239,273
Purchase of:    
Property, plant and equipment (343,988) (275,156)
Short term investments (62,293) (64,652)
Fixed maturities investments (69,426) (66,855)
Equity securities (3,281) (388)
Preferred stock (2) (634)
Real estate (4,211) (131)
Mortgage loans (5,069) (9,798)
Proceeds from sale of:    
Property, plant and equipment 128,989 93,239
Short term investments 62,631 64,818
Fixed maturities investments 25,624 41,491
Equity securities 2,009 904
Preferred stock 1,000 3,295
Mortgage loans 12,069 20,152
Net cash used by investing activities (255,948) (193,715)
Cash flow from financing activities:    
Borrowings from credit facilities 207,152 88,182
Principal repayments on credit facilities (52,464) (61,996)
Debt issuance costs (2,422) (232)
Capital lease payments (18,007) (10,449)
Leveraged Employee Stock Ownership Plan - repayments from loan 87 127
Investment contract deposits 37,892 34,742
Investment contract withdrawals (11,551) (6,754)
Net cash provided by financing activities 160,687 43,620
Effects of exchange rate on cash (1,074) (335)
Increase (decrease) in cash and cash equivalents 197,473 88,843
Cash and cash equivalents at the beginning of period 495,112 463,744
Cash and cash equivalents at the end of the period 692,585 552,587
Operating Segments [Member] | Moving and Storage Consolidations [Member]
   
Cash flow from operating activities:    
Net earnings 124,474 112,968
Earnings from consolidated entities (5,594) (5,508)
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 84,010 68,999
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables 18 (14)
Change in allowance for inventory reserves (1,760) (935)
Net gain on sale of real and personal property (22,959) (11,565)
Net (gain) loss on sale of investments 0 (6)
Deferred income tax 10,697 27,824
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (13,561) (21,081)
Inventories (561) (973)
Prepaid expenses 5,368 14,073
Capitalization of deferred policy acquisition costs 0 0
Other assets (7,487) (4,639)
Related party assets 8,855 24,765
Accounts payable and accrued expenses 92,473 18,907
Policy benefits and losses, claims and loss expenses payable 613 (5,590)
Other policyholders' funds and liabilities 0 0
Deferred income 7,683 7,584
Related party liabilities 1,018 5,471
Net cash provided by operating activities 283,287 230,280
Purchase of:    
Property, plant and equipment (343,988) (275,156)
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans (3,719) (5,566)
Proceeds from sale of:    
Property, plant and equipment 128,989 93,239
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 516
Preferred stock 0 0
Mortgage loans 8,154 20,632
Net cash used by investing activities (210,564) (166,335)
Cash flow from financing activities:    
Borrowings from credit facilities 207,152 88,182
Principal repayments on credit facilities (52,464) (61,996)
Debt issuance costs (2,422) (232)
Capital lease payments (18,007) (10,449)
Leveraged Employee Stock Ownership Plan - repayments from loan 87 127
Proceeds from (repayment of) intercompany loans 0 0
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by financing activities 134,346 15,632
Effects of exchange rate on cash (1,074) (335)
Increase (decrease) in cash and cash equivalents 205,995 79,242
Cash and cash equivalents at the beginning of period 464,710 427,560
Cash and cash equivalents at the end of the period 670,705 506,802
Operating Segments [Member] | Property and Casualty Insurance [Member]
   
Cash flow from operating activities:    
Net earnings 2,614 [1] 2,853 [2]
Earnings from consolidated entities 0 [1] 0 [2]
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 [1] 0 [2]
Amortization of deferred policy acquisition costs 0 [3] 0 [3]
Change in allowance for losses on trade receivables 0 [1] 0 [2]
Change in allowance for inventory reserves 0 [1] 0 [2]
Net gain on sale of real and personal property 0 [1] 0 [2]
Net (gain) loss on sale of investments (127) [1] (258) [2]
Deferred income tax 115 [1] 875 [2]
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 13,888 [1] 520 [2]
Inventories 0 [1] 0 [2]
Prepaid expenses 0 [1] 0 [2]
Capitalization of deferred policy acquisition costs 0 [1] 0 [2]
Other assets 721 [1] 190 [2]
Related party assets (885) [1] (96) [2]
Accounts payable and accrued expenses 0 [1] 0 [2]
Policy benefits and losses, claims and loss expenses payable (14,843) [1] 1,326 [2]
Other policyholders' funds and liabilities 581 [1] (501) [2]
Deferred income 0 [1] 0 [2]
Related party liabilities 668 [1] 467 [2]
Net cash provided by operating activities 2,732 [1] 5,376 [2]
Purchase of:    
Property, plant and equipment 0 [1] 0 [2]
Short term investments (13,040) [1] (16,298) [2]
Fixed maturities investments (19,217) [1] (14,285) [2]
Equity securities (3,281) [1] (388) [2]
Preferred stock (2) [1] (634) [2]
Real estate 0 [1] 0 [2]
Mortgage loans (1,350) [1] 0 [2]
Proceeds from sale of:    
Property, plant and equipment 0 [1] 0 [2]
Short term investments 20,051 [1] 14,570 [2]
Fixed maturities investments 11,626 [1] 5,213 [2]
Equity securities 2,009 [1] 388 [2]
Preferred stock 0 [1] 2,295 [2]
Mortgage loans 243 [1] 221 [2]
Net cash used by investing activities (2,961) [1] (8,918) [2]
Cash flow from financing activities:    
Borrowings from credit facilities 0 [1] 0 [2]
Principal repayments on credit facilities 0 [1] 0 [2]
Debt issuance costs 0 [1] 0 [2]
Capital lease payments 0 [1] 0 [2]
Leveraged Employee Stock Ownership Plan - repayments from loan 0 [1] 0 [2]
Proceeds from (repayment of) intercompany loans 0 [1] 0 [2]
Investment contract deposits 0 [1] 0 [2]
Investment contract withdrawals 0 [1] 0 [2]
Net cash provided by financing activities 0 [1] 0 [2]
Effects of exchange rate on cash 0 [1] 0 [2]
Increase (decrease) in cash and cash equivalents (229) [1] (3,542) [2]
Cash and cash equivalents at the beginning of period 12,758 [4] 14,120 [2]
Cash and cash equivalents at the end of the period 12,529 [5] 10,578 [2]
Operating Segments [Member] | Life Insurance [Member]
   
Cash flow from operating activities:    
Net earnings 2,980 [1] 2,655 [2]
Earnings from consolidated entities 0 [1] 0 [2]
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 [1] 0 [2]
Amortization of deferred policy acquisition costs 4,184 [3] 3,683 [3]
Change in allowance for losses on trade receivables 4 [1] 0 [2]
Change in allowance for inventory reserves 0 [1] 0 [2]
Net gain on sale of real and personal property 0 [1] 0 [2]
Net (gain) loss on sale of investments (747) [1] (1,512) [2]
Deferred income tax 1,595 [1] 3,129 [2]
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (1,044) [1] (2,154) [2]
Inventories 0 [1] 0 [2]
Prepaid expenses 0 [1] 25 [2]
Capitalization of deferred policy acquisition costs (6,575) [1] (7,808) [2]
Other assets (48) [1] (83) [2]
Related party assets 0 [1] 0 [2]
Accounts payable and accrued expenses 1,531 [1] (745) [2]
Policy benefits and losses, claims and loss expenses payable 4,352 [1] 5,873 [2]
Other policyholders' funds and liabilities 1,246 [1] 321 [2]
Deferred income 0 [1] 0 [2]
Related party liabilities 311 [1] 233 [2]
Net cash provided by operating activities 7,789 [1] 3,617 [2]
Purchase of:    
Property, plant and equipment 0 [1] 0 [2]
Short term investments (49,253) [1] (48,354) [2]
Fixed maturities investments (50,209) [1] (52,570) [2]
Equity securities 0 [1] 0 [2]
Preferred stock 0 [1] 0 [2]
Real estate (4,211) [1] (131) [2]
Mortgage loans 0 [1] (5,785) [2]
Proceeds from sale of:    
Property, plant and equipment 0 [1] 0 [2]
Short term investments 42,580 [1] 50,248 [2]
Fixed maturities investments 13,998 [1] 36,278 [2]
Equity securities 0 [1] 0 [2]
Preferred stock 1,000 [1] 1,000 [2]
Mortgage loans 3,672 [1] 852 [2]
Net cash used by investing activities (42,423) [1] (18,462) [2]
Cash flow from financing activities:    
Borrowings from credit facilities 0 [1] 0 [2]
Principal repayments on credit facilities 0 [1] 0 [2]
Debt issuance costs 0 [1] 0 [2]
Capital lease payments 0 [1] 0 [2]
Leveraged Employee Stock Ownership Plan - repayments from loan 0 [1] 0 [2]
Proceeds from (repayment of) intercompany loans 0 [1] 0 [2]
Investment contract deposits 37,892 [1] 34,742 [2]
Investment contract withdrawals (11,551) [1] (6,754) [2]
Net cash provided by financing activities 26,341 [1] 27,998 [2]
Effects of exchange rate on cash 0 [1] 0 [2]
Increase (decrease) in cash and cash equivalents (8,293) [1] 13,143 [2]
Cash and cash equivalents at the beginning of period 17,644 [4] 22,064 [2]
Cash and cash equivalents at the end of the period 9,351 [5] 35,207 [2]
Operating Segments [Member] | AMERCO [Member] | Moving and Storage Consolidations [Member]
   
Cash flow from operating activities:    
Net earnings 124,474 112,968
Earnings from consolidated entities (111,308) (99,795)
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 1 1
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property 0 0
Net (gain) loss on sale of investments 0 (6)
Deferred income tax 10,697 27,824
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 0 0
Inventories 0 0
Prepaid expenses 18,537 22,475
Capitalization of deferred policy acquisition costs 0 0
Other assets (2) 0
Related party assets (526) 552
Accounts payable and accrued expenses 37,987 8,633
Policy benefits and losses, claims and loss expenses payable 0 0
Other policyholders' funds and liabilities 0 0
Deferred income 0 0
Related party liabilities 0 0
Net cash provided by operating activities 79,860 72,652
Purchase of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans 0 0
Proceeds from sale of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 516
Preferred stock 0 0
Mortgage loans 0 0
Net cash used by investing activities 0 516
Cash flow from financing activities:    
Borrowings from credit facilities 0 0
Principal repayments on credit facilities 0 0
Debt issuance costs 0 0
Capital lease payments 0 0
Leveraged Employee Stock Ownership Plan - repayments from loan 0 0
Proceeds from (repayment of) intercompany loans (4,856) (28,668)
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by financing activities (4,856) (28,668)
Effects of exchange rate on cash 0 0
Increase (decrease) in cash and cash equivalents 75,004 44,500
Cash and cash equivalents at the beginning of period 321,544 327,119
Cash and cash equivalents at the end of the period 396,548 371,619
Operating Segments [Member] | Uhaul [Member] | Moving and Storage Consolidations [Member]
   
Cash flow from operating activities:    
Net earnings 104,622 92,049
Earnings from consolidated entities 0 0
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 78,949 65,055
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables 18 (14)
Change in allowance for inventory reserves (1,760) (935)
Net gain on sale of real and personal property (22,939) (10,889)
Net (gain) loss on sale of investments 0 0
Deferred income tax 0 0
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (13,561) (21,081)
Inventories (561) (973)
Prepaid expenses (12,966) (7,723)
Capitalization of deferred policy acquisition costs 0 0
Other assets 561 (1,172)
Related party assets 9,381 24,213
Accounts payable and accrued expenses 53,943 10,400
Policy benefits and losses, claims and loss expenses payable 613 (5,590)
Other policyholders' funds and liabilities 0 0
Deferred income 7,683 7,584
Related party liabilities 1,040 1,158
Net cash provided by operating activities 205,023 152,082
Purchase of:    
Property, plant and equipment (273,863) (156,306)
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans 0 (1,580)
Proceeds from sale of:    
Property, plant and equipment 128,969 92,112
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Mortgage loans 1,653 1,680
Net cash used by investing activities (143,241) (64,094)
Cash flow from financing activities:    
Borrowings from credit facilities 56,470 39,258
Principal repayments on credit facilities (19,504) (29,295)
Debt issuance costs (31) (177)
Capital lease payments (18,007) (10,449)
Leveraged Employee Stock Ownership Plan - repayments from loan 87 127
Proceeds from (repayment of) intercompany loans 50,308 (52,359)
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by financing activities 69,323 (52,895)
Effects of exchange rate on cash (1,074) (335)
Increase (decrease) in cash and cash equivalents 130,031 34,758
Cash and cash equivalents at the beginning of period 140,844 98,926
Cash and cash equivalents at the end of the period 270,875 133,684
Operating Segments [Member] | Real Estate [Member] | Moving and Storage Consolidations [Member]
   
Cash flow from operating activities:    
Net earnings 1,092 2,238
Earnings from consolidated entities 0 0
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 5,060 3,943
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property (20) (676)
Net (gain) loss on sale of investments 0 0
Deferred income tax 0 0
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 0 0
Inventories 0 0
Prepaid expenses (203) (679)
Capitalization of deferred policy acquisition costs 0 0
Other assets (8,046) (3,467)
Related party assets 0 0
Accounts payable and accrued expenses 543 (126)
Policy benefits and losses, claims and loss expenses payable 0 0
Other policyholders' funds and liabilities 0 0
Deferred income 0 0
Related party liabilities (22) 4,313
Net cash provided by operating activities (1,596) 5,546
Purchase of:    
Property, plant and equipment (70,125) (118,850)
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans (3,719) (6,500)
Proceeds from sale of:    
Property, plant and equipment 20 1,127
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Mortgage loans 6,501 21,466
Net cash used by investing activities (67,323) (102,757)
Cash flow from financing activities:    
Borrowings from credit facilities 150,682 48,924
Principal repayments on credit facilities (32,960) (32,701)
Debt issuance costs (2,391) (55)
Capital lease payments 0 0
Leveraged Employee Stock Ownership Plan - repayments from loan 0 0
Proceeds from (repayment of) intercompany loans (45,452) 81,027
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by financing activities 69,879 97,195
Effects of exchange rate on cash 0 0
Increase (decrease) in cash and cash equivalents 960 (16)
Cash and cash equivalents at the beginning of period 2,322 1,515
Cash and cash equivalents at the end of the period 3,282 1,499
Operating Segments [Member] | Moving and Storage Operating Eliminations [Member] | Moving and Storage Consolidations [Member]
   
Cash flow from operating activities:    
Net earnings (105,714) (94,287)
Earnings from consolidated entities 105,714 94,287
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 0
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property 0 0
Net (gain) loss on sale of investments 0 0
Deferred income tax 0 0
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 0 0
Inventories 0 0
Prepaid expenses 0 0
Capitalization of deferred policy acquisition costs 0 0
Other assets 0 0
Related party assets 0 0
Accounts payable and accrued expenses 0 0
Policy benefits and losses, claims and loss expenses payable 0 0
Other policyholders' funds and liabilities 0 0
Deferred income 0 0
Related party liabilities 0 0
Net cash provided by operating activities 0 0
Purchase of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans 0 2,514 [6]
Proceeds from sale of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Mortgage loans 0 (2,514) [6]
Net cash used by investing activities 0 0
Cash flow from financing activities:    
Borrowings from credit facilities 0 0
Principal repayments on credit facilities 0 0
Debt issuance costs 0 0
Capital lease payments 0 0
Leveraged Employee Stock Ownership Plan - repayments from loan 0 0
Proceeds from (repayment of) intercompany loans 0 0
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by financing activities 0 0
Effects of exchange rate on cash 0 0
Increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents at the beginning of period 0 0
Cash and cash equivalents at the end of the period 0 0
Consolidation, Eliminations [Member]
   
Cash flow from operating activities:    
Net earnings (5,594) (5,508)
Earnings from consolidated entities 5,594 5,508
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 0
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property 0 0
Net (gain) loss on sale of investments 0 0
Deferred income tax 0 0
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 0 0
Inventories 0 0
Prepaid expenses 0 0
Capitalization of deferred policy acquisition costs 0 0
Other assets 0 0
Related party assets 119 [6] 209 [6]
Accounts payable and accrued expenses 0 0
Policy benefits and losses, claims and loss expenses payable 0 0
Other policyholders' funds and liabilities 0 0
Deferred income 0 0
Related party liabilities (119) [6] (209) [6]
Net cash provided by operating activities 0 0
Purchase of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans 0 1,553 [6],[7],[8]
Proceeds from sale of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Mortgage loans 0 (1,553) [6]
Net cash used by investing activities 0 0
Cash flow from financing activities:    
Borrowings from credit facilities 0 0
Principal repayments on credit facilities 0 0
Debt issuance costs 0 0
Capital lease payments 0 0
Leveraged Employee Stock Ownership Plan - repayments from loan 0 0
Proceeds from (repayment of) intercompany loans 0 0
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by financing activities 0 0
Effects of exchange rate on cash 0 0
Increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents at the beginning of period 0 0
Cash and cash equivalents at the end of the period $ 0 $ 0
[1] Balance for the period ended March 31, 2014
[2] Balance for the period ended March 31, 2013
[3] Balances for the quarter ended March 31, 2014
[4] Balances as of December 31, 2013
[5] Balances as of March 31, 2014
[6] Elimination of interecompany investments
[7] Eliminate intercompany lease / interest income
[8] Eliminate intercompany premiums