XML 57 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Operations by Segment (Table Text Block)
3 Months Ended
Jun. 30, 2014
Table Text Block Supplement [Abstract]  
Consolidated Statement of Operations by Industry Segment
Consolidating Stmts of Ops by industry for qtr ended June 30, 2014
 
Moving & Storage
 
 
 
 
AMERCO Legal Group
 
 
 
 
 
AMERCO
 
U-Haul
 
Real Estate
 
Eliminations
 
 
Moving & Storage
Consolidated
 
Property & Casualty Insurance (a)
 
Life
Insurance (a)
 
Eliminations
 
 
AMERCO
Consolidated
 
 
(Unaudited)
 
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Self-moving equipment rentals
$
-
$
581,400
$
-
$
-
 
$
581,400
$
-
$
-
$
(692
)(c)
$
580,708
Self-storage revenues
 
-
 
48,851
 
283
 
-
 
 
49,134
 
-
 
-
 
-
 
 
49,134
Self-moving and self-storage products and service sales
 
-
 
74,479
 
-
 
-
 
 
74,479
 
-
 
-
 
-
 
 
74,479
Property management fees
 
-
 
5,677
 
-
 
-
 
 
5,677
 
-
 
-
 
-
 
 
5,677
Life insurance premiums
 
-
 
-
 
-
 
-
 
 
-
 
-
 
37,930
 
-
 
 
37,930
Property and casualty insurance premiums
 
-
 
-
 
-
 
-
 
 
-
 
9,618
 
-
 
-
 
 
9,618
Net investment and interest income
 
1,239
 
1,957
 
1,281
 
-
 
 
4,477
 
2,794
 
13,965
 
(190
)(b)
 
21,046
Other revenue
 
-
 
46,629
 
27,888
 
(29,530
)(b)
 
44,987
 
-
 
725
 
(116
)(b)
 
45,596
Total revenues
 
1,239
 
758,993
 
29,452
 
(29,530
 
760,154
 
12,412
 
52,620
 
(998
 
824,188
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
1,938
 
368,524
 
3,607
 
(29,530
)(b)
 
344,539
 
5,801
 
5,666
 
(799
)(b,c)
 
355,207
Commission expenses
 
-
 
79,665
 
-
 
-
 
 
79,665
 
-
 
-
 
-
 
 
79,665
Cost of sales
 
-
 
41,628
 
-
 
-
 
 
41,628
 
-
 
-
 
-
 
 
41,628
Benefits and losses
 
-
 
-
 
-
 
-
 
 
-
 
2,589
 
38,195
 
-
 
 
40,784
Amortization of deferred policy acquisition costs
 
-
 
-
 
-
 
-
 
 
-
 
-
 
4,184
 
-
 
 
4,184
Lease expense
 
22
 
22,476
 
16
 
-
 
 
22,514
 
-
 
-
 
(44
)(b)
 
22,470
Depreciation, net of (gains) losses on disposals
 
1
 
56,010
 
5,040
 
-
 
 
61,051
 
-
 
-
 
-
 
 
61,051
Total costs and expenses
 
1,961
 
568,303
 
8,663
 
(29,530
 
549,397
 
8,390
 
48,045
 
(843
 
604,989
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) from operations before equity in earnings of subsidiaries
 
(722
190,690
 
20,789
 
-
 
 
210,757
 
4,022
 
4,575
 
(155
 
219,199
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity in earnings of subsidiaries
 
111,308
 
-
 
-
 
(105,714
)(d)
 
5,594
 
-
 
-
 
(5,594
)(d)
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings from operations
 
110,586
 
190,690
 
20,789
 
(105,714
 
216,351
 
4,022
 
4,575
 
(5,749
 
219,199
Interest income (expense)
 
21,620
 
(26,899
(19,024
-
 
 
(24,303
-
 
-
 
155
(b)
 
(24,148
)
Pretax earnings
 
132,206
 
163,791
 
1,765
 
(105,714
 
192,048
 
4,022
 
4,575
 
(5,594
 
195,051
Income tax expense
 
(7,732
(59,169
(673
-
 
 
(67,574
(1,408
(1,595
-
 
 
(70,577
)
Earnings available to common shareholders
$
124,474
$
104,622
$
1,092
$
(105,714
$
124,474
$
2,614
$
2,980
$
(5,594
$
124,474
(a) Balances for the quarter ended March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Eliminate intercompany lease / interest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) Eliminate intercompany premiums
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(d) Eliminate equity in earnings of subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating statements of operations by industry for the quarter ended June 30, 2013 are as follows:
 
 
Moving & Storage
 
 
 
 
AMERCO Legal Group
 
 
 
 
 
AMERCO
 
U-Haul
 
Real Estate
 
Eliminations
 
 
Moving & Storage
Consolidated
 
Property & Casualty Insurance (a)
 
Life
Insurance (a)
 
Eliminations
 
 
AMERCO
Consolidated
 
 
(Unaudited)
 
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Self-moving equipment rentals
$
-
$
522,083
$
-
$
-
 
$
522,083
$
-
$
-
$
(434
)(c)
$
521,649
Self-storage revenues
 
-
 
41,822
 
277
 
-
 
 
42,099
 
-
 
-
 
-
 
 
42,099
Self-moving and self-storage products and service sales
 
-
 
70,691
 
-
 
-
 
 
70,691
 
-
 
-
 
-
 
 
70,691
Property management fees
 
-
 
5,161
 
-
 
-
 
 
5,161
 
-
 
-
 
-
 
 
5,161
Life insurance premiums
 
-
 
-
 
-
 
-
 
 
-
 
-
 
41,062
 
-
 
 
41,062
Property and casualty insurance premiums
 
-
 
-
 
-
 
-
 
 
-
 
7,966
 
-
 
-
 
 
7,966
Net investment and interest income
 
1,238
 
2,170
 
1
 
-
 
 
3,409
 
2,477
 
13,222
 
(119
)(b)
 
18,989
Other revenue
 
-
 
42,530
 
24,569
 
(26,139
)(b)
 
40,960
 
-
 
495
 
(115
)(b)
 
41,340
Total revenues
 
1,238
 
684,457
 
24,847
 
(26,139
 
684,403
 
10,443
 
54,779
 
(668
 
748,957
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
2,221
 
323,007
 
2,622
 
(26,139
)(b)
 
301,711
 
4,096
 
6,360
 
(540
)(b,c)
 
311,627
Commission expenses
 
-
 
68,627
 
-
 
-
 
 
68,627
 
-
 
-
 
-
 
 
68,627
Cost of sales
 
-
 
35,570
 
-
 
-
 
 
35,570
 
-
 
-
 
-
 
 
35,570
Benefits and losses
 
-
 
-
 
-
 
-
 
 
-
 
1,957
 
40,676
 
-
 
 
42,633
Amortization of deferred policy acquisition costs
 
-
 
-
 
-
 
-
 
 
-
 
-
 
3,683
 
-
 
 
3,683
Lease expense
 
23
 
26,998
 
32
 
-
 
 
27,053
 
-
 
-
 
(46
)(b)
 
27,007
Depreciation, net of (gains) losses on disposals
 
1
 
54,166
 
3,267
 
-
 
 
57,434
 
-
 
-
 
-
 
 
57,434
Total costs and expenses
 
2,245
 
508,368
 
5,921
 
(26,139
 
490,395
 
6,053
 
50,719
 
(586
 
546,581
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) from operations before equity in earnings of subsidiaries
 
(1,007
176,089
 
18,926
 
-
 
 
194,008
 
4,390
 
4,060
 
(82
 
202,376
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity in earnings of subsidiaries
 
99,795
 
-
 
-
 
(94,287
)(d)
 
5,508
 
-
 
-
 
(5,508
)(d)
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings from operations
 
98,788
 
176,089
 
18,926
 
(94,287
 
199,516
 
4,390
 
4,060
 
(5,590
 
202,376
Interest income (expense)
 
21,932
 
(30,044
(15,298
-
 
 
(23,410
-
 
-
 
82
(b)
 
(23,328
)
Pretax earnings
 
120,720
 
146,045
 
3,628
 
(94,287
 
176,106
 
4,390
 
4,060
 
(5,508
 
179,048
Income tax expense
 
(7,752
(53,996
(1,390
-
 
 
(63,138
(1,537
(1,405
-
 
 
(66,080
)
Earnings available to common shareholders
$
112,968
$
92,049
$
2,238
$
(94,287
$
112,968
$
2,853
$
2,655
$
(5,508
$
112,968
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Balances for the quarter ended March 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b) Eliminate intercompany lease / interest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) Eliminate intercompany premiums
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(d) Eliminate equity in earnings of subsidiaries