XML 158 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Financial Information of Amerco
12 Months Ended
Mar. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Amerco
SCHEDULE I
 
 
 
CONDENSED FINANCIAL INFORMATION OF AMERCO
 
 
 
BALANCE SHEETS
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31,
 
 
2014
2013
 
 
(In thousands)
ASSETS
 
 
 
Cash and cash equivalents
$
             321,544
             327,119
Investment in subsidiaries
 
             493,612
             240,080
Related party assets
 
         1,150,671
         1,032,124
Other assets
 
               18,712
               43,841
Total assets
$
         1,984,539
         1,643,164
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
Liabilities:
 
 
 
Other liabilities
$
             455,952
             412,199
 
 
             455,952
             412,199
Stockholders' equity:
 
 
 
Preferred stock
 
 -
 -
Common stock
 
               10,497
               10,497
Additional paid-in capital
 
             444,420
             438,378
Accumulated other comprehensive loss
 
             (53,923)
             (22,680)
Retained earnings:
 
 
 
Beginning of period
 
         1,482,420
         1,316,854
Adjustment to initially apply ASU 2010-26
 
 -
               (1,721)
Net earnings
 
             342,391
             264,708
Dividends
 
             (19,568)
             (97,421)
End of period
 
         1,805,243
         1,482,420
 
 
 
 
Cost of common shares in treasury
 
          (525,653)
          (525,653)
Cost of preferred shares in treasury
 
          (151,997)
          (151,997)
Total stockholders' equity
 
         1,528,587
         1,230,965
Total liabilities and stockholders' equity
$
         1,984,539
         1,643,164
 
 
 
 
 
 
 
 
 The accompanying notes are an integral part of these condensed consolidated financial statements.
 
CONDENSED FINANCIAL INFORMATION OF AMERCO
 
 
 
 
 
 
 
STATEMENTS OF OPERATIONS
 
Years Ended March 31,
 
 
2014
 
2013
 
2012
 
 
 
(In thousands, except share and per share data)
 
Revenues:
 
 
 
 
 
 
 
Net interest income and other revenues
$
                         6,465
 $
                        5,329
 $
                6,085
                        
Expenses:
 
 
 
 
 
 
 
Operating expenses
 
                         6,636
 
                     13,611
 
                9,081
 
Other expenses
 
                                97
 
                               97
 
                        98
                               
Total expenses
 
                         6,733
 
                     13,708
 
                9,179
                        
Equity in earnings of subsidiaries
 
                   287,803
 
                  212,164
 
          149,160
                  
Interest income
 
                      86,916
 
                     91,125
 
             94,278
                     
Pretax earnings
 
                   374,451
 
                  294,910
 
          240,344
                  
Income tax expense
 
                    (32,060)
 
                   (30,202)
 
           (34,649)
                   
Net earnings
 
                   342,391
 
                  264,708
 
          205,695
                  
Less: Excess of redemption value over carrying value of preferred shares redeemed
 
 -
 
 -
 
              (5,908)
 
Less: Preferred stock dividends
 
 -
 
 -
 
              (3,241)
 
Earnings available to common shareholders
$
                   342,391
 $
                  264,708
 $
          196,546
 
Basic and diluted earnings per common share
$
                                18
 $
                               14
 $
                        10
                               
Weighted average common shares outstanding: Basic and diluted
 
           19,558,758
 
          19,518,779
 
   19,476,187
 
 
 
 
 
 
 
 
 
 The accompanying notes are an integral part of these condensed consolidated financial statements.
 
 
 
 
 
 
 
 
 
 
 
Years Ended March 31,
 
CONDENSED FINANCIAL INFORMATION OF AMERCO
 
2014
 
2013
 
2012
 
STATEMENTS OF comprehensive income
 
(In thousands, except share and per share data)
 
 
 
 
 
 
 
 
Net earnings
$
         342,391
 $
   264,708
 $
   205,695
 
Other comprehensive income (loss)
 
         (31,243)
 
     22,756
 
       1,031
 
Total comprehensive income
$
         311,148
 $
   287,464
 $
   206,726
 
 
 
 
 
 
 
 
 
 The accompanying notes are an integral part of these condensed consolidated financial statements.
 
 
 
CONDENSED FINANCIAL INFORMATION OF AMERCO
 
Years Ended March 31,
STATEMENTS OF CASH FLOW
 
2014
 
2013
 
2012
 
 
 
(In thousands)
 
 
 
 
 
Cash flows from operating activities:
 
 
 
 
 
 
 
Net earnings
$
             342,391
 $
    264,708
 $
             205,695
             
Change in investments in subsidiaries
 
           (287,803)
 
  (212,164)
 
           (149,160)
           
Adjustments to reconcile net earnings to cash provided by operations:
 
 
 
 
 
 
 
Depreciation
 
                             5
 
                     5
 
                             5
                             
Net gain on sale of investments
 
                 (1,325)
 
                (76)
 
                     (488)
 
Deferred income taxes
 
                34,605
 
          9,206
 
             109,680
             
Net change in other operating assets and liabilities:
 
 
 
 
 
 
 
Prepaid expenses
 
                   3,938
 
     (12,979)
 
                   6,470
                   
Other assets
 
                        (41)
 
               365
 
                   2,380
                   
Accounts payable and accrued expenses
 
                   6,589
 
          2,659
 
                   4,163
                   
Net cash provided by operating activities
 
                98,359
 
       51,724
 
             178,745
             
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
Purchases of property, plant and equipment
 
                           (2)
 
                   (2)
 
                           (1)
                           
Purchases of equity securities
 
 -
 
 -
 
                 (8,855)
                 
Proceeds of equity securities
 
                26,569
 
               372
 
                   8,800
                   
Net cash provided (used) by investing activities
 
                26,567
 
               370
 
                        (56)
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
Proceeds from (repayments) of intercompany loans
 
           (110,933)
 
    172,444
 
              (52,051)
              
Preferred stock redemption paid
 
 -
 
 -
 
           (151,997)
           
Preferred stock dividends paid
 
 -
 
 -
 
                 (3,241)
                 
Common stock dividends paid
 
              (19,568)
 
     (97,421)
 
              (19,484)
              
Contribution to related party
 
 -
 
        (1,500)
 
                     (518)
                     
Net cash provided (used) by financing activities
 
           (130,501)
 
       73,523
 
           (227,291)
           
 
 
 
 
 
 
 
 
Increase (decrease) in cash and cash equivalents
 
                 (5,575)
 
    125,617
 
              (48,602)
              
Cash and cash equivalents at beginning of period
 
             327,119
 
    201,502
 
             250,104
             
Cash and cash equivalents at end of period
$
             321,544
 $
    327,119
 $
             201,502
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income taxes paid, net of income taxes refunds received, amounted to $138.4 million, $144.7 million and $10.7 million for fiscal 2014, 2013 and 2012, respectively.
 
 
 
 
 
 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.