XML 22 R121.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Cash Flow Statement by Industry Segment (Details) (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Mar. 31, 2012
Cash flow from operating activities:      
Net earnings $ 342,391 $ 264,708 $ 205,367
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 293,169 260,492 229,789
Amortization of deferred policy acquisition costs 19,982 17,376 13,791
Change in allowance for losses on trade receivables (36) (134) (208)
Change in allowance for inventory reserves 871 1,133 1,382
Net gain on sale of real and personal property (33,557) (22,496) (20,888)
Net (gain) loss on sale of investments (6,411) (8,323) (5,579)
Deferred income taxes 46,371 13,518 104,360
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 62,506 36,322 (77,115)
Inventories (11,495) 1,206 (173)
Prepaid expenses 2,186 (15,587) 15,748
Capitalization of deferred policy acquisition costs (32,611) (50,640) (23,166)
Other assets 7,667 21,556 5,992
Related party assets 7,554 133,672 (14,210)
Accounts payable and accrued expenses 34,731 40,032 19,469
Policy benefits and losses, claims and loss expenses payable (30,496) (30,478) 212,330
Other policyholders' funds and liabilities 693 21 (1,458)
Deferred income 1,259 (1,312) 4,367
Related party liabilities 4,730 464 44
Net cash provided by operating activities 709,504 661,530 669,842
Purchase of:      
Property, plant and equipment (999,365) (655,984) (589,799)
Short term investments (270,690) (411,638) (291,622)
Fixed maturities investments (282,424) (443,262) (220,104)
Equity securities (1,562) (16,289) (9,048)
Preferred stock (640) (6,296) (2,717)
Real estate (532) (1,073) (7,829)
Mortgage loans (52,419) (80,711) (127,163)
Proceeds from sale and paydowns of:      
Property, plant and equipment 270,053 220,699 168,912
Short term investments 269,052 417,520 300,893
Fixed maturities investments 138,401 160,806 128,486
Equity securities 29,139 372 10,222
Preferred stock 6,004 7,258 2,352
Real estate 544 671 440
Mortgage loans 48,686 95,714 54,840
Net cash used by investing activities (845,753) (712,213) (582,137)
Cash flow from financing activities:      
Borrowings from credit facilities 431,029 270,546 237,780
Principal repayments on credit facilities (293,068) (257,957) (201,888)
Debt issuance costs (3,943) (2,223) (2,004)
Capital lease payments (53,079) (26,877) (8,328)
Leveraged Employee Stock Ownership Plan - Repayments from loan 487 692 984
Securitization deposits    1,195 42,088
Preferred stock redemption paid       (144,289)
Preferred stock dividends paid       (2,913)
Common stock dividends paid (19,568) (97,421) (19,484)
Contribution to related party       (518)
Investment contract deposits 140,613 301,729 13,854
Investment contract withdrawals (34,677) (31,901) (28,027)
Net cash used by financing activities 167,794 157,783 (112,745)
Effects of exchange rate on cash (177) (536) (294)
Increase (decrease) in cash and cash equivalents 31,368 106,564 (25,334)
Cash and cash equivalents at the beginning of period 463,744 357,180 382,514
Cash and cash equivalents at the end of the period 495,112 463,744 357,180
AMERCO [Member]
      
Cash flow from operating activities:      
Net earnings 342,391 264,708 205,695
Earnings from consolidated subsidiaries (287,803) 212,164 149,160
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 5 5 5
Net (gain) loss on sale of investments (1,325) 76 488
Deferred income taxes 34,605 9,206 109,680
Net change in other operating assets and liabilities:      
Prepaid expenses (3,938) 12,979 (6,470)
Other assets 41 (365) (2,380)
Related party assets         
Accounts payable and accrued expenses 6,589 2,659 4,163
Net cash provided by operating activities 98,359 51,724 178,745
Purchase of:      
Property, plant and equipment (2) (2) (1)
Equity securities       (8,855)
Proceeds from sale and paydowns of:      
Equity securities 26,569 372 8,800
Net cash used by investing activities 26,567 370 (56)
Cash flow from financing activities:      
Proceeds from (repayment of) intercompany loans (110,933) 172,444 (52,051)
Preferred stock redemption paid       (151,997)
Preferred stock dividends paid       (3,241)
Common stock dividends paid (19,568) (97,421) (19,484)
Contribution to related party    (1,500) (518)
Net cash used by financing activities (130,501) 73,523 (227,291)
Increase (decrease) in cash and cash equivalents (5,575) 125,617 (48,602)
Cash and cash equivalents at the beginning of period 327,119 201,502 250,104
Cash and cash equivalents at the end of the period 321,544 327,119 201,502
Operating Segments [Member] | Property and Casualty Insurance [Member]
      
Cash flow from operating activities:      
Net earnings 12,662 9,256 [1] (23,563) [2]
Earnings from consolidated subsidiaries 0 0 [1] 0 [2]
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 0 [3] 0 [1] 0 [2]
Amortization of deferred policy acquisition costs 0 [4] 0 [5] 0 [2]
Change in allowance for losses on trade receivables 0 [3] 0 [1] 0 [2]
Change in allowance for inventory reserves 0 [3] 0 [1] 0 [2]
Net gain on sale of real and personal property 0 [3] 0 [1] 0 [2]
Net (gain) loss on sale of investments (536) [3] (4,883) [1] (810) [2]
Deferred income taxes 7,301 [3] 4,459 [1] (12,181) [2]
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 43,675 [3] 45,201 [1] (57,955) [2]
Inventories 0 [3] 0 [1] 0 [2]
Prepaid expenses 0 [3] 0 [1] 0 [2]
Capitalization of deferred policy acquisition costs 0 [3] 0 [1] 0 [2]
Other assets (781) [3] 294 [1] (630) [2]
Related party assets (4,231) [3] (1,361) [1] (4,730) [2]
Accounts payable and accrued expenses 0 [3] 0 [1] 0 [2]
Policy benefits and losses, claims and loss expenses payable (34,968) [3] (52,755) [1] 106,213 [2]
Other policyholders' funds and liabilities 575 [3] (281) [1] (1,382) [2]
Deferred income 0 [3] 0 [1] 0 [2]
Related party liabilities (131) [3] 346 [1] (272) [2]
Net cash provided by operating activities 23,566 [3] 276 [1] 4,690 [2]
Purchase of:      
Property, plant and equipment 0 [3] 0 [1] 0 [2]
Short term investments (60,551) [3] (97,269) [1] (63,126) [2]
Fixed maturities investments (58,790) [3] (44,460) [1] (34,965) [2]
Equity securities (746) [3] (16,289) [1] (193) [2]
Preferred stock (640) [3] (6,296) [1] (2,717) [2]
Real estate 0 [3] 0 [1] (165) [2]
Mortgage loans (3,500) [3],[6],[7] (1,821) [1] (45,189) [2]
Proceeds from sale and paydowns of:      
Property, plant and equipment 0 [3] 0 [1] 0 [2]
Short term investments 68,852 [3] 87,738 [1] 96,033 [2]
Fixed maturities investments 17,106 [3] 35,493 [1] 22,982 [2]
Equity securities 2,570 [3] 0 [1] 1,422 [2]
Preferred stock 4,504 [3] 7,258 [1] 7,352 [2]
Real estate 0 [3] 0 [1] 310 [2]
Mortgage loans 6,267 [3] 25,448 [1] 14,390 [2]
Net cash used by investing activities (24,928) [3] (10,198) [1] (3,866) [2]
Cash flow from financing activities:      
Borrowings from credit facilities 0 [3] 0 [1] 0 [2]
Principal repayments on credit facilities 0 [3] 0 [1] 0 [2]
Debt issuance costs 0 [3] 0 [1] 0 [2]
Capital lease payments 0 [3] 0 [1] 0 [2]
Leveraged Employee Stock Ownership Plan - Repayments from loan 0 [3] 0 [1] 0 [2]
Securitization deposits   0 [1] 0 [2]
Proceeds from (repayment of) intercompany loans 0 [3] 0 [1] 0 [2]
Preferred stock redemption paid     0 [2]
Preferred stock dividends paid     0 [2]
Common stock dividends paid 0 [3] 0 [1] 0 [2]
Contribution to related party   1,500 [1] 0 [2]
Investment contract deposits 0 [3] 0 [1] 0 [2]
Investment contract withdrawals 0 [3] 0 [1] 0 [2]
Net cash used by financing activities 0 [3] 1,500 [1] 0 [2]
Effects of exchange rate on cash 0 [3] 0 [1] 0 [2]
Increase (decrease) in cash and cash equivalents (1,362) [3] (8,422) [1] 824 [2]
Cash and cash equivalents at the beginning of period 14,120 [5] 22,542 [1] 21,718 [2]
Cash and cash equivalents at the end of the period 12,758 [4] 14,120 [5] 22,542 [1]
Operating Segments [Member] | Life Insurance [Member]
      
Cash flow from operating activities:      
Net earnings 17,330 14,985 [1] 13,185 [2]
Earnings from consolidated subsidiaries 0 0 [1] 0 [2]
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 0 [3] 0 [1] 0 [2]
Amortization of deferred policy acquisition costs 19,982 [4] 17,376 [5] 13,791 [2]
Change in allowance for losses on trade receivables (8) [3] 0 [1] (2) [2]
Change in allowance for inventory reserves 0 [3] 0 [1] 0 [2]
Net gain on sale of real and personal property 0 [3] 0 [1] 0 [2]
Net (gain) loss on sale of investments (4,550) [3] (3,364) [1] (4,281) [2]
Deferred income taxes 4,465 [3] (147) [1] 6,861 [2]
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 4,503 [3] (2,857) [1] (1,477) [2]
Inventories 0 [3] 0 [1] 0 [2]
Prepaid expenses 0 [3] 0 [1] 0 [2]
Capitalization of deferred policy acquisition costs (32,611) [3] (50,640) [1] (23,166) [2]
Other assets (222) [3] 46 [1] 108 [2]
Related party assets 0 [3] 0 [1] (479) [2]
Accounts payable and accrued expenses 3,909 [3] (1,298) [1] 1,319 [2]
Policy benefits and losses, claims and loss expenses payable 12,674 [3] 21,175 [1] 122,738 [2]
Other policyholders' funds and liabilities 118 [3] 302 [1] (76) [2]
Deferred income 0 [3] 0 [1] 0 [2]
Related party liabilities (61) [3] 36 [1] 39 [2]
Net cash provided by operating activities 25,529 [3] (4,386) [1] 128,560 [2]
Purchase of:      
Property, plant and equipment 0 [3] 0 [1] 0 [2]
Short term investments (210,139) [3] (314,369) [1] (228,496) [2]
Fixed maturities investments (223,634) [3] (398,802) [1] (185,139) [2]
Equity securities (816) [3] 0 [1] 0 [2]
Preferred stock 0 [3] 0 [1] 0 [2]
Real estate (532) [3] (830) [1] (2,600) [2]
Mortgage loans (39,159) [3],[6],[8] (33,684) [1] (33,184) [2]
Proceeds from sale and paydowns of:      
Property, plant and equipment 0 [3] 0 [1] 0 [2]
Short term investments 200,200 [3] 329,782 [1] 204,860 [2]
Fixed maturities investments 121,295 [3] 125,313 [1] 105,504 [2]
Equity securities 0 [3] 0 [1] 0 [2]
Preferred stock 1,500 [3] 0 [1] 2,708 [2]
Real estate 351 [3] 4 [1] 130 [2]
Mortgage loans 15,049 [3] 23,798 [1] 9,939 [2]
Net cash used by investing activities (135,885) [3] (268,788) [1] (126,278) [2]
Cash flow from financing activities:      
Borrowings from credit facilities 0 [3] 0 [1] 0 [2]
Principal repayments on credit facilities 0 0 [1] 0 [2]
Debt issuance costs 0 0 [1] 0 [2]
Capital lease payments 0 0 [1] 0 [2]
Leveraged Employee Stock Ownership Plan - Repayments from loan 0 0 [1] 0 [2]
Securitization deposits   0 [1] 0 [2]
Proceeds from (repayment of) intercompany loans 0 0 [1] 0 [2]
Preferred stock redemption paid     0 [2]
Preferred stock dividends paid     0 [2]
Common stock dividends paid 0 0 [1] 0 [2]
Contribution to related party   0 [1] 0 [2]
Investment contract deposits 140,613 301,729 [1] 13,854 [2]
Investment contract withdrawals (34,677) [3] (31,901) [1] (28,027) [2]
Net cash used by financing activities 105,936 [3] 269,828 [1] (14,173) [2]
Effects of exchange rate on cash 0 [3] 0 [1] 0 [2]
Increase (decrease) in cash and cash equivalents (4,420) [3] (3,346) [1] (11,891) [2]
Cash and cash equivalents at the beginning of period 22,064 [5] 25,410 [1] 37,301 [2]
Cash and cash equivalents at the end of the period 17,644 [4] 22,064 [5] 25,410 [1]
Operating Segments [Member] | Moving and Storage Consolidations [Member]
      
Cash flow from operating activities:      
Net earnings 342,391 264,708 205,695
Earnings from consolidated subsidiaries (29,992) (24,241) 10,378
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 293,169 260,492 229,789
Amortization of deferred policy acquisition costs 0 0 0
Change in allowance for losses on trade receivables (28) (134) (206)
Change in allowance for inventory reserves 871 1,133 1,382
Net gain on sale of real and personal property (33,557) (22,496) (20,888)
Net (gain) loss on sale of investments (1,325) (76) (488)
Deferred income taxes 34,605 9,206 109,680
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 14,328 (6,022) (17,683)
Inventories (11,495) 1,206 (173)
Prepaid expenses 2,186 (15,587) 15,748
Capitalization of deferred policy acquisition costs 0 0 0
Other assets 8,670 21,216 6,514
Related party assets 11,060 133,970 (14,238)
Accounts payable and accrued expenses 30,822 41,330 18,150
Policy benefits and losses, claims and loss expenses payable (8,202) 1,102 (16,621)
Other policyholders' funds and liabilities 0 0 0
Deferred income 1,259 (1,312) 4,367
Related party liabilities 5,647 1,145 5,514
Net cash provided by operating activities 660,409 665,640 536,920
Purchase of:      
Property, plant and equipment (999,365) (655,984) (589,799)
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity securities 0 0 (8,855)
Preferred stock 0 0 0
Real estate 0 (243) (5,064)
Mortgage loans (21,349) [6] (45,206) (73,227)
Proceeds from sale and paydowns of:      
Property, plant and equipment 270,053 220,699 168,912
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity securities 26,569 372 8,800
Preferred stock 0 0 0
Real estate 193 667 0
Mortgage loans 38,959 46,468 54,948
Net cash used by investing activities (684,940) (433,227) (444,285)
Cash flow from financing activities:      
Borrowings from credit facilities 431,029 270,546 237,780
Principal repayments on credit facilities (293,068) (257,957) (201,888)
Debt issuance costs (3,943) (2,223) (2,004)
Capital lease payments (53,079) (26,877) (8,328)
Leveraged Employee Stock Ownership Plan - Repayments from loan 487 692 984
Securitization deposits   1,195 42,088
Proceeds from (repayment of) intercompany loans 0 0 0
Preferred stock redemption paid     (151,997)
Preferred stock dividends paid     (3,241)
Common stock dividends paid (19,568) (97,421) (19,484)
Contribution to related party   (1,500) (518)
Investment contract deposits 0 0 0
Investment contract withdrawals 0 0 0
Net cash used by financing activities 61,858 (113,545) (106,608)
Effects of exchange rate on cash (177) (536) (294)
Increase (decrease) in cash and cash equivalents 37,150 118,332 (14,267)
Cash and cash equivalents at the beginning of period 427,560 309,228 323,495
Cash and cash equivalents at the end of the period 464,710 427,560 309,228
Operating Segments [Member] | Moving and Storage Consolidations [Member] | Moving and Storage Operating Eliminations
      
Cash flow from operating activities:      
Net earnings (257,811) (187,923) (159,538)
Earnings from consolidated subsidiaries 257,811 187,923 159,538
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Change in allowance for losses on trade receivables 0 0 0
Change in allowance for inventory reserves 0 0 0
Net gain on sale of real and personal property 0 0 0
Net (gain) loss on sale of investments 0 0 0
Deferred income taxes 0 0 0
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 0 0 0
Inventories 0 0 0
Prepaid expenses 0 0 0
Capitalization of deferred policy acquisition costs 0 0 0
Other assets 0 0 0
Related party assets 0 0 0
Accounts payable and accrued expenses 0 0 0
Policy benefits and losses, claims and loss expenses payable 0 0 0
Other policyholders' funds and liabilities 0 0 0
Deferred income 0 0 0
Related party liabilities 0 0 0
Net cash provided by operating activities 0 0 0
Purchase of:      
Property, plant and equipment 0 0 0
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity securities 0 0 0
Preferred stock 0 0 0
Real estate 0 0 0
Mortgage loans 2,514 [6] 2,514 [6] 0
Proceeds from sale and paydowns of:      
Property, plant and equipment 0 0 0
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity securities 0 0 0
Preferred stock 0 0 0
Real estate 0 0 0
Mortgage loans (2,514) [6] (2,514) [6] 0
Net cash used by investing activities 0 0 0
Cash flow from financing activities:      
Borrowings from credit facilities 0 0 0
Principal repayments on credit facilities 0 0 0
Debt issuance costs 0 0 0
Capital lease payments 0 0 0
Leveraged Employee Stock Ownership Plan - Repayments from loan 0 0 0
Securitization deposits   0 0
Proceeds from (repayment of) intercompany loans 0 0 0
Preferred stock redemption paid     0
Preferred stock dividends paid     0
Common stock dividends paid 0 0 0
Contribution to related party   0 0
Investment contract deposits 0 0 0
Investment contract withdrawals 0 0 0
Net cash used by financing activities 0 0 0
Effects of exchange rate on cash 0 0 0
Increase (decrease) in cash and cash equivalents 0 0 0
Cash and cash equivalents at the beginning of period 0 0 0
Cash and cash equivalents at the end of the period 0 0 0
Operating Segments [Member] | Moving and Storage Consolidations [Member] | AMERCO [Member]
      
Cash flow from operating activities:      
Net earnings 342,391 264,708 205,695
Earnings from consolidated subsidiaries (287,803) (212,164) (149,160)
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 5 5 5
Amortization of deferred policy acquisition costs 0 0 0
Change in allowance for losses on trade receivables 0 0 0
Change in allowance for inventory reserves 0 0 0
Net gain on sale of real and personal property 0 0 0
Net (gain) loss on sale of investments (1,325) (76) (488)
Deferred income taxes 34,605 9,206 109,680
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 0 0 0
Inventories 0 0 0
Prepaid expenses 3,938 (12,979) 6,470
Capitalization of deferred policy acquisition costs 0 0 0
Other assets (41) 365 2,380
Related party assets 0 0 0
Accounts payable and accrued expenses 6,589 2,659 4,163
Policy benefits and losses, claims and loss expenses payable 0 0 0
Other policyholders' funds and liabilities 0 0 0
Deferred income 0 0 0
Related party liabilities 0 0 0
Net cash provided by operating activities 98,359 51,724 178,745
Purchase of:      
Property, plant and equipment (2) (2) (1)
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity securities 0 0 (8,855)
Preferred stock 0 0 0
Real estate 0 0 0
Mortgage loans 0 [6] 0 0
Proceeds from sale and paydowns of:      
Property, plant and equipment 0 0 0
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity securities 26,569 372 8,800
Preferred stock 0 0 0
Real estate 0 0 0
Mortgage loans 0 0 0
Net cash used by investing activities 26,567 370 (56)
Cash flow from financing activities:      
Borrowings from credit facilities 0 0 0
Principal repayments on credit facilities 0 0 0
Debt issuance costs 0 0 0
Capital lease payments 0 0 0
Leveraged Employee Stock Ownership Plan - Repayments from loan 0 0 0
Securitization deposits   0 0
Proceeds from (repayment of) intercompany loans (110,933) 172,444 (52,051)
Preferred stock redemption paid     (151,997)
Preferred stock dividends paid     (3,241)
Common stock dividends paid (19,568) (97,421) (19,484)
Contribution to related party   (1,500) (518)
Investment contract deposits 0 0 0
Investment contract withdrawals 0 0 0
Net cash used by financing activities (130,501) 73,523 (227,291)
Effects of exchange rate on cash 0 0 0
Increase (decrease) in cash and cash equivalents (5,575) 125,617 (48,602)
Cash and cash equivalents at the beginning of period 327,119 201,502 250,104
Cash and cash equivalents at the end of the period 321,544 327,119 201,502
Operating Segments [Member] | Moving and Storage Consolidations [Member] | Uhaul [Member]
      
Cash flow from operating activities:      
Net earnings 253,631 180,404 155,579
Earnings from consolidated subsidiaries 0 0 0
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 274,930 245,104 216,116
Amortization of deferred policy acquisition costs 0 0 0
Change in allowance for losses on trade receivables (28) (134) (206)
Change in allowance for inventory reserves 871 1,133 1,382
Net gain on sale of real and personal property (32,209) (20,697) (20,647)
Net (gain) loss on sale of investments 0 0 0
Deferred income taxes 0 0 0
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 14,505 (6,022) (17,683)
Inventories (11,495) 1,206 (173)
Prepaid expenses (1,276) (2,899) 9,464
Capitalization of deferred policy acquisition costs 0 0 0
Other assets 11,124 21,186 1,852
Related party assets 11,060 133,970 (14,301)
Accounts payable and accrued expenses 24,102 37,910 14,215
Policy benefits and losses, claims and loss expenses payable (8,202) 1,102 (16,621)
Other policyholders' funds and liabilities 0 0 0
Deferred income 1,259 (1,312) 4,367
Related party liabilities 1,398 1,145 5,514
Net cash provided by operating activities 539,670 592,096 338,858
Purchase of:      
Property, plant and equipment (688,613) (524,351) (524,298)
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity securities 0 0 0
Preferred stock 0 0 0
Real estate 0 0 0
Mortgage loans (3,233) [6] (5,068) (8,758)
Proceeds from sale and paydowns of:      
Property, plant and equipment 267,559 214,980 168,386
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity securities 0 0 0
Preferred stock 0 0 0
Real estate 0 0 0
Mortgage loans 1,680 14,848 9,263
Net cash used by investing activities (422,607) (299,591) (355,407)
Cash flow from financing activities:      
Borrowings from credit facilities 224,943 108,846 153,860
Principal repayments on credit facilities (189,022) (159,622) (130,641)
Debt issuance costs (1,232) (301) (1,402)
Capital lease payments (53,079) (26,877) (8,328)
Leveraged Employee Stock Ownership Plan - Repayments from loan 487 692 984
Securitization deposits   1,195 42,088
Proceeds from (repayment of) intercompany loans (57,065) (223,927) (5,401)
Preferred stock redemption paid     0
Preferred stock dividends paid     0
Common stock dividends paid 0 0 0
Contribution to related party   0 0
Investment contract deposits 0 0 0
Investment contract withdrawals 0 0 0
Net cash used by financing activities (74,968) (299,994) 51,160
Effects of exchange rate on cash (177) (536) (294)
Increase (decrease) in cash and cash equivalents 41,918 (8,025) 34,317
Cash and cash equivalents at the beginning of period 98,926 106,951 72,634
Cash and cash equivalents at the end of the period 140,844 98,926 106,951
Operating Segments [Member] | Moving and Storage Consolidations [Member] | Real Estate [Member]
      
Cash flow from operating activities:      
Net earnings 4,180 7,519 3,959
Earnings from consolidated subsidiaries 0 0 0
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 18,234 15,383 13,668
Amortization of deferred policy acquisition costs 0 0 0
Change in allowance for losses on trade receivables 0 0 0
Change in allowance for inventory reserves 0 0 0
Net gain on sale of real and personal property (1,348) (1,799) (241)
Net (gain) loss on sale of investments 0 0 0
Deferred income taxes 0 0 0
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables (177) 0 0
Inventories 0 0 0
Prepaid expenses (476) 291 (186)
Capitalization of deferred policy acquisition costs 0 0 0
Other assets (2,413) (335) 2,282
Related party assets 0 0 63
Accounts payable and accrued expenses 131 761 (228)
Policy benefits and losses, claims and loss expenses payable 0 0 0
Other policyholders' funds and liabilities 0 0 0
Deferred income 0 0 0
Related party liabilities 4,249 0 0
Net cash provided by operating activities 22,380 21,820 19,317
Purchase of:      
Property, plant and equipment (310,750) (131,631) (65,500)
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity securities 0 0 0
Preferred stock 0 0 0
Real estate 0 (243) (5,064)
Mortgage loans (20,630) [6] (42,652) (64,469)
Proceeds from sale and paydowns of:      
Property, plant and equipment 2,494 5,719 526
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity securities 0 0 0
Preferred stock 0 0 0
Real estate 193 667 0
Mortgage loans 39,793 34,134 45,685
Net cash used by investing activities (288,900) (134,006) (88,822)
Cash flow from financing activities:      
Borrowings from credit facilities 206,086 161,700 83,920
Principal repayments on credit facilities (104,046) (98,335) (71,247)
Debt issuance costs (2,711) (1,922) (602)
Capital lease payments 0 0 0
Leveraged Employee Stock Ownership Plan - Repayments from loan 0 0 0
Securitization deposits   0 0
Proceeds from (repayment of) intercompany loans 167,998 51,483 57,452
Preferred stock redemption paid     0
Preferred stock dividends paid     0
Common stock dividends paid 0 0 0
Contribution to related party   0 0
Investment contract deposits 0 0 0
Investment contract withdrawals 0 0 0
Net cash used by financing activities 267,327 112,926 69,523
Effects of exchange rate on cash 0 0 0
Increase (decrease) in cash and cash equivalents 807 740 18
Cash and cash equivalents at the beginning of period 1,515 775 757
Cash and cash equivalents at the end of the period 2,322 1,515 775
Eliminations
      
Cash flow from operating activities:      
Net earnings (29,992) (24,241) 10,050
Earnings from consolidated subsidiaries 29,992 24,214 (10,378)
Adjustments to reconcile net earnings to cash provided by operations:      
Depreciation 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Change in allowance for losses on trade receivables 0 0 0
Change in allowance for inventory reserves 0 0 0
Net gain on sale of real and personal property 0 0 0
Net (gain) loss on sale of investments 0 0 0
Deferred income taxes 0 0 0
Net change in other operating assets and liabilities:      
Reinsurance recoverables and trade receivables 0 0 0
Inventories 0 0 0
Prepaid expenses 0 0 0
Capitalization of deferred policy acquisition costs 0 0 0
Other assets 0 0 0
Related party assets 725 [6] 1,063 5,237 [6]
Accounts payable and accrued expenses 0 0 [6] 0
Policy benefits and losses, claims and loss expenses payable 0 0 0
Other policyholders' funds and liabilities 0 0 0
Deferred income 0 0 0
Related party liabilities (725) [6] (1,063) (5,237) [6]
Net cash provided by operating activities 0 0 [6] (328)
Purchase of:      
Property, plant and equipment 0 0 0
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity securities 0 0 0
Preferred stock 0 0 0
Real estate 0 0 0
Mortgage loans 11,589 [6] 0 24,437 [6]
Proceeds from sale and paydowns of:      
Property, plant and equipment 0 0 0
Short term investments 0 0 0
Fixed maturities investments 0 0 0
Equity securities 0 0 0
Preferred stock 0 0 (7,708) [6]
Real estate 0 0 0
Mortgage loans (11,589) [6] 0 (24,437) [6]
Net cash used by investing activities 0 0 (7,708)
Cash flow from financing activities:      
Borrowings from credit facilities 0 0 0
Principal repayments on credit facilities 0 0 0
Debt issuance costs 0 0 0
Capital lease payments 0 0 0
Leveraged Employee Stock Ownership Plan - Repayments from loan 0 0 0
Securitization deposits   0 0
Proceeds from (repayment of) intercompany loans 0 0 0
Preferred stock redemption paid     7,708 [6]
Preferred stock dividends paid     328 [9]
Common stock dividends paid 0 0 0
Contribution to related party   0 0
Investment contract deposits 0 0 0
Investment contract withdrawals 0 0 0
Net cash used by financing activities 0 0 8,036
Effects of exchange rate on cash 0 0 0
Increase (decrease) in cash and cash equivalents 0 0 0
Cash and cash equivalents at the beginning of period 0 0 0
Cash and cash equivalents at the end of the period $ 0 $ 0 $ 0
[1] Balance for the period ended December 31, 2012
[2] Balances for the year ended December 31, 2011
[3] Balance for the period ended December 31, 2013
[4] Balances as of December 31, 2013
[5] Balances as of December 31, 2012
[6] Eliminate intercompany investments
[7] The earned and written premiums are reported net of intersegment transactions. There were no earned premiums eliminated for the years ended December 31, 2013, 2012 and 2011, respectively.
[8] Balances are reported net of inter-segment transactions
[9] Eliminate preferred stock dividends paid to affiliate