XML 150 R120.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Operations by Industry Segment (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Mar. 31, 2012
Revenues:      
Self-moving equipment rentals $ 1,955,423 $ 1,767,520 $ 1,678,256
Self-storage revenues 181,794 152,660 134,376
Self-moving and self-storage products and service sales 234,187 221,117 213,854
Property management fees 24,493 24,378 23,266
Life insurance premiums 157,919 178,115 277,562
Property and casualty insurance premiums 41,052 34,342 32,631
Net investment and interest income 79,591 82,903 73,552
Other revenue 160,793 97,552 78,530
Total revenues 2,835,252 2,558,587 2,512,027
Costs and expenses:      
Operating expenses 1,288,481 1,170,568 1,093,190
Commission expenses 252,525 228,124 212,190
Cost of sales 127,270 107,216 116,542
Benefits and losses 156,702 180,676 320,191
Amortization of deferred policy acquisition costs 19,982 17,376 13,791
Lease expense 100,466 117,448 131,215
Depreciation, net of (gains) losses on disposals 259,612 237,996 208,901
Total expenses 2,205,038 2,059,404 2,096,020
Earnings (loss) from operations before subsidiaries 630,214 499,183 416,007
Equity in earnings of subsidiaries 0 0 0
Earnings from operations 630,214 499,183 416,007
Interest income (expense) (92,692) (90,696) (90,371)
Total pretax earnings 537,522 408,487 325,636
Income tax expense (195,131) (143,779) (120,269)
Net earnings 342,391 264,708 205,367
Less: Excess of redemption value over carrying value of preferred shares redeemed       (5,908)
Preferred stock dividends paid       (2,913)
Earnings available to common shareholders 342,391 264,708 196,546
AMERCO [Member]
     
Revenues:      
Total revenues 6,465 5,329 6,085
Costs and expenses:      
Operating expenses 6,636 13,611 9,081
Total expenses 6,733 13,708 9,179
Equity in earnings of subsidiaries 287,803 212,164 149,160
Interest income (expense) (86,916) (91,125) (94,278)
Total pretax earnings 374,451 294,910 240,344
Income tax expense (32,060) (30,202) (34,649)
Net earnings 342,391 264,708 205,695
Less: Excess of redemption value over carrying value of preferred shares redeemed       (5,908)
Preferred stock dividends paid       (3,241)
Earnings available to common shareholders 342,391 264,708 196,546
Eliminations
     
Revenues:      
Self-moving equipment rentals (2,786) [1] (1,538) (1,707) [1]
Self-storage revenues 0 0 0
Self-moving and self-storage products and service sales 0 0 0
Property management fees 0 0 0
Life insurance premiums 0 0 0
Property and casualty insurance premiums 0 0 0
Net investment and interest income (611) [2] (427) [2] (1,662) [2],[3],[4]
Other revenue (473) [2] (1,480) [2] (1,387) [2]
Total revenues (3,870) (3,445) (4,756)
Costs and expenses:      
Operating expenses (3,217) [1],[2],[4] (2,984) [1],[2],[4] (3,087) [1],[2],[4]
Commission expenses 0 0 0
Cost of sales 0 0 0
Benefits and losses 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Lease expense (183) [2] (167) [2] (1,187) [2]
Depreciation, net of (gains) losses on disposals 0 0 0
Total expenses (3,400) (3,151) (4,274)
Earnings (loss) from operations before subsidiaries (470) (294) (482)
Equity in earnings of subsidiaries (29,992) [5] (24,241) [5] 10,378 [5]
Earnings from operations (30,462) (24,535) 9,896
Interest income (expense) 470 [2] 294 [2] 154 [2]
Total pretax earnings (29,992) (24,241) 10,050
Income tax expense 0 0 0
Net earnings (29,992) (24,241) 10,050
Less: Excess of redemption value over carrying value of preferred shares redeemed     0
Preferred stock dividends paid     328 [3]
Earnings available to common shareholders (29,992) (24,241) 10,378
Property and Casualty Insurance [Member] | Operating Segments [Member]
     
Revenues:      
Self-moving equipment rentals 0 [6] 0 [7] 0 [8]
Self-storage revenues 0 [6] 0 [7] 0 [8]
Self-moving and self-storage products and service sales 0 [6] 0 [7] 0 [8]
Property management fees 0 [6] 0 [7] 0 [8]
Life insurance premiums 0 [6] 0 [7] 0 [8]
Property and casualty insurance premiums 41,052 [6] 34,342 [7] 32,631 [8]
Net investment and interest income 10,592 [6] 13,858 [7] 9,955 [8]
Other revenue 0 [6] 0 [7] 0 [8]
Total revenues 51,644 [6] 48,200 [7] 42,586 [8]
Costs and expenses:      
Operating expenses 20,799 [6] 18,007 [7] 13,270 [8]
Commission expenses 0 [6] 0 [7] 0 [8]
Cost of sales 0 [6] 0 [7] 0 [8]
Benefits and losses 11,513 [6] 15,999 [7] 65,742 [8]
Amortization of deferred policy acquisition costs 0 [6] 0 [7] 0 [8]
Lease expense 0 [6] 0 [7] 0 [8]
Depreciation, net of (gains) losses on disposals 0 [6] 0 [7] 0 [8]
Total expenses 32,312 [6] 34,006 [7] 79,012 [8]
Earnings (loss) from operations before subsidiaries 19,332 [6] 14,194 [7] (36,426) [8]
Equity in earnings of subsidiaries 0 [6] 0 [7] 0 [8]
Earnings from operations 19,332 [6] 14,194 [7] (36,426) [8]
Interest income (expense) 0 [6] 0 [7] 0 [8]
Total pretax earnings 19,332 [6] 14,194 [7] (36,426) [8]
Income tax expense (6,670) [6] (4,938) [7] 12,863 [8]
Net earnings 12,662 9,256 [9] (23,563) [8]
Less: Excess of redemption value over carrying value of preferred shares redeemed     0 [8]
Preferred stock dividends paid     0 [8]
Earnings available to common shareholders 12,662 [6] 9,256 [7] (23,563) [8]
Life Insurance [Member] | Operating Segments [Member]
     
Revenues:      
Self-moving equipment rentals 0 [6] 0 [7] 0 [8]
Self-storage revenues 0 [6] 0 [7] 0 [8]
Self-moving and self-storage products and service sales 0 [6] 0 [7] 0 [8]
Property management fees 0 [6] 0 [7] 0 [8]
Life insurance premiums 157,919 [6] 178,115 [7] 277,562 [8]
Property and casualty insurance premiums 0 [6] 0 [7] 0 [8]
Net investment and interest income 54,398 [6] 50,850 [7] 38,127 [8]
Other revenue 3,211 [6] 2,525 [7] 1,585 [8]
Total revenues 215,528 [6] 231,490 [7] 317,274 [8]
Costs and expenses:      
Operating expenses 23,686 [6] 26,482 [7] 28,885 [8]
Commission expenses 0 [6] 0 [7] 0 [8]
Cost of sales 0 [6] 0 [7] 0 [8]
Benefits and losses 145,189 [6] 164,677 [7] 254,449 [8]
Amortization of deferred policy acquisition costs 19,982 [6] 17,376 [7] 13,791 [8]
Lease expense 0 [6] 0 [7] 0 [8]
Depreciation, net of (gains) losses on disposals 0 [6] 0 [7] 0 [8]
Total expenses 188,857 [6] 208,535 [7] 297,125 [8]
Earnings (loss) from operations before subsidiaries 26,671 [6] 22,955 [7] 20,149 [8]
Equity in earnings of subsidiaries 0 [6] 0 [7] 0 [8]
Earnings from operations 26,671 [6] 22,955 [7] 20,149 [8]
Interest income (expense) 0 [6] 0 [7] 0 [8]
Total pretax earnings 26,671 [6] 22,955 [7] 20,149 [8]
Income tax expense (9,341) [6] (7,970) [7] (6,964) [8]
Net earnings 17,330 14,985 [9] 13,185 [8]
Less: Excess of redemption value over carrying value of preferred shares redeemed     0 [8]
Preferred stock dividends paid     0 [8]
Earnings available to common shareholders 17,330 [6] 14,985 [7] 13,185 [8]
Moving and Storage Operating Segment | Operating Segments [Member]
     
Revenues:      
Self-moving equipment rentals 1,958,209 1,769,058 1,679,963
Self-storage revenues 181,794 152,660 134,376
Self-moving and self-storage products and service sales 234,187 221,117 213,854
Property management fees 24,493 24,378 23,266
Life insurance premiums 0 0 0
Property and casualty insurance premiums 0 0 0
Net investment and interest income 15,212 18,622 27,132
Other revenue 158,055 96,507 78,332
Total revenues 2,571,950 2,282,342 2,156,923
Costs and expenses:      
Operating expenses 1,247,213 1,129,063 1,054,122
Commission expenses 252,525 228,124 212,190
Cost of sales 127,270 107,216 116,542
Benefits and losses 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Lease expense 100,649 117,615 132,402
Depreciation, net of (gains) losses on disposals 259,612 237,996 208,901
Total expenses 1,987,269 1,820,014 1,724,157
Earnings (loss) from operations before subsidiaries 584,681 462,328 432,766
Equity in earnings of subsidiaries 29,992 24,241 (10,378)
Earnings from operations 614,673 486,569 422,388
Interest income (expense) (93,162) (90,990) (90,525)
Total pretax earnings 521,511 395,579 331,863
Income tax expense (179,120) (130,871) (126,168)
Net earnings 342,391 264,708 205,695
Less: Excess of redemption value over carrying value of preferred shares redeemed     (5,908)
Preferred stock dividends paid     (3,241)
Earnings available to common shareholders 342,391 264,708 196,546
Moving and Storage Operating Segment | Operating Segments [Member] | Moving and Storage Operating Eliminations
     
Revenues:      
Self-moving equipment rentals 0 0 0
Self-storage revenues 0 0 0
Self-moving and self-storage products and service sales 0 0 0
Property management fees 0 0 0
Life insurance premiums 0 0 0
Property and casualty insurance premiums 0 0 0
Net investment and interest income 0 0 0
Other revenue (110,111) [2] (94,976) [2] (86,108) [2]
Total revenues (110,111) (94,976) (86,108)
Costs and expenses:      
Operating expenses (110,111) [2] (94,976) [2] (86,108) [2]
Commission expenses 0 0 0
Cost of sales 0 0 0
Benefits and losses 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Lease expense 0 0 0
Depreciation, net of (gains) losses on disposals 0 0 0
Total expenses (110,111) (94,976) (86,108)
Earnings (loss) from operations before subsidiaries 0 0 0
Equity in earnings of subsidiaries (257,811) [5] (187,923) [5] (159,538) [5]
Earnings from operations (257,811) (187,923) (159,538)
Interest income (expense) 0 0 0
Total pretax earnings (257,811) (187,923) (159,538)
Income tax expense 0 0 0
Net earnings (257,811) (187,923) (159,538)
Less: Excess of redemption value over carrying value of preferred shares redeemed     0
Preferred stock dividends paid     0
Earnings available to common shareholders (257,811) (187,923) (159,538)
Moving and Storage Operating Segment | Operating Segments [Member] | AMERCO [Member]
     
Revenues:      
Self-moving equipment rentals 0 0 0
Self-storage revenues 0 0 0
Self-moving and self-storage products and service sales 0 0 0
Property management fees 0 0 0
Life insurance premiums 0 0 0
Property and casualty insurance premiums 0 0 0
Net investment and interest income 6,205 5,248 5,857
Other revenue 260 81 228
Total revenues 6,465 5,329 6,085
Costs and expenses:      
Operating expenses 6,636 13,611 9,081
Commission expenses 0 0 0
Cost of sales 0 0 0
Benefits and losses 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Lease expense 92 92 93
Depreciation, net of (gains) losses on disposals 5 5 5
Total expenses 6,733 13,708 9,179
Earnings (loss) from operations before subsidiaries (268) (8,379) (3,094)
Equity in earnings of subsidiaries 287,803 212,164 149,160
Earnings from operations 287,535 203,785 146,066
Interest income (expense) 86,916 91,125 94,278
Total pretax earnings 374,451 294,910 240,344
Income tax expense (32,060) (30,202) (34,649)
Net earnings 342,391 264,708 205,695
Less: Excess of redemption value over carrying value of preferred shares redeemed     (5,908)
Preferred stock dividends paid     (3,241)
Earnings available to common shareholders 342,391 264,708 196,546
Moving and Storage Operating Segment | Operating Segments [Member] | Uhaul [Member]
     
Revenues:      
Self-moving equipment rentals 1,958,209 1,769,058 1,679,963
Self-storage revenues 180,592 151,512 133,070
Self-moving and self-storage products and service sales 234,187 221,117 213,854
Property management fees 24,493 24,378 23,266
Life insurance premiums 0 0 0
Property and casualty insurance premiums 0 0 0
Net investment and interest income 8,107 8,462 20,577
Other revenue 164,450 102,776 83,894
Total revenues 2,570,038 2,277,303 2,154,624
Costs and expenses:      
Operating expenses 1,338,635 1,199,550 1,121,681
Commission expenses 252,525 228,124 212,190
Cost of sales 127,270 107,216 116,542
Benefits and losses 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Lease expense 100,521 117,491 132,286
Depreciation, net of (gains) losses on disposals 242,721 224,407 195,469
Total expenses 2,061,672 1,876,788 1,778,168
Earnings (loss) from operations before subsidiaries 508,366 400,515 376,456
Equity in earnings of subsidiaries 0 0 0
Earnings from operations 508,366 400,515 376,456
Interest income (expense) (110,270) (124,012) (132,781)
Total pretax earnings 398,096 276,503 243,675
Income tax expense (144,465) (96,099) (88,096)
Net earnings 253,631 180,404 155,579
Less: Excess of redemption value over carrying value of preferred shares redeemed     0
Preferred stock dividends paid     0
Earnings available to common shareholders 253,631 180,404 155,579
Moving and Storage Operating Segment | Operating Segments [Member] | Real Estate [Member]
     
Revenues:      
Self-moving equipment rentals 0 0 0
Self-storage revenues 1,202 1,148 1,306
Self-moving and self-storage products and service sales 0 0 0
Property management fees 0 0 0
Life insurance premiums 0 0 0
Property and casualty insurance premiums 0 0 0
Net investment and interest income 900 4,912 698
Other revenue 103,456 88,626 80,318
Total revenues 105,558 94,686 82,322
Costs and expenses:      
Operating expenses 12,053 10,878 9,468
Commission expenses 0 0 0
Cost of sales 0 0 0
Benefits and losses 0 0 0
Amortization of deferred policy acquisition costs 0 0 0
Lease expense 36 32 23
Depreciation, net of (gains) losses on disposals 16,886 13,584 13,427
Total expenses 28,975 24,494 22,918
Earnings (loss) from operations before subsidiaries 76,583 70,192 59,404
Equity in earnings of subsidiaries 0 0 0
Earnings from operations 76,583 70,192 59,404
Interest income (expense) (69,808) (58,103) (52,022)
Total pretax earnings 6,775 12,089 7,382
Income tax expense (2,595) (4,570) (3,423)
Net earnings 4,180 7,519 3,959
Less: Excess of redemption value over carrying value of preferred shares redeemed     0
Preferred stock dividends paid     0
Earnings available to common shareholders $ 4,180 $ 7,519 $ 3,959
[1] Eliminate intercompany premiums
[2] Eliminate intercompany lease / interest income
[3] Elimination of preferred stock dividend paid to affiliate
[4] The earned and written premiums are reported net of intersegment transactions. There were no earned premiums eliminated for the years ended December 31, 2013, 2012 and 2011, respectively.
[5] Eliminate equity in earnings of subsidiaries
[6] Balances as of December 31, 2013
[7] Balances as of December 31, 2012
[8] Balances for the year ended December 31, 2011
[9] Balance for the period ended December 31, 2012