XML 76 R60.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Cash Flow Statement by Industry Segment (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flow from operating activities:    
Net earnings $ 303,180 $ 226,835
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 214,268 192,357
Amortization of deferred policy acquisition costs 14,197 9,290
Change in allowance for losses on trade receivables 12 (73)
Change in allowance for inventory reserves 3,640 2,050
Net gain on sale of real and personal property (22,837) (14,879)
Net gain on sale of investments (6,088) (1,050)
Deferred income taxes 48,033 17,757
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 33,355 71,709
Inventories (12,502) 696
Prepaid expenses 13,109 (13,283)
Capitalization of deferred policy acquisition costs (25,128) (43,085)
Other assets 7,929 22,712
Related party assets 5,630 139,590
Accounts payable and accrued expenses (2,772) (872)
Policy benefits and losses, claims and loss expenses payable (18,337) (30,226)
Other policyholders' funds and liabilities (23) (925)
Deferred income (672) (3,704)
Related party liabilities 6,257 1,388
Net cash provided by operating activities 561,251 576,287
Purchases of:    
Property, plant and equipment (690,293) (422,840)
Short term investments (203,763) (289,773)
Fixed maturities investments (237,502) (308,290)
Equity securities (388) (3,130)
Preferred stock (635) (2,761)
Real estate (431) (1,053)
Mortgage loans (48,632) (50,583)
Proceeds from sale and paydowns of:    
Property, plant and equipment 214,078 166,904
Short term investments 211,841 280,890
Fixed maturities investments 124,145 85,132
Equity securities 26,957 0
Preferred stock 6,004 5,728
Real estate 0 671
Mortgage loans 45,234 49,215
Net cash used by investing activities (553,385) (489,890)
Cash flow from financing activities:    
Borrowings from credit facilities 323,039 251,319
Principal repayments on credit facilities (238,553) (234,698)
Debt issuance costs (3,353) (2,352)
Capital lease payments (37,480) (18,310)
Leveraged Employee Stock Ownership Plan - repayments from loan 390 559
Securitization deposits 0 (1,729)
Common stock dividends paid 0 (97,421)
Proceeds from (repayment of) intercompany loans 0 0
Investment contract deposits 109,928 268,478
Investment contract withdrawals (24,448) (22,937)
Net cash provided by financing activities 129,523 142,909
Effects of exchange rate on cash 482 (362)
Increase in cash and cash equivalents 137,871 228,944
Cash and cash equivalents at the beginning of period 463,744 357,180
Cash and cash equivalents at the end of the period 601,615 586,124
Operating Segments | Property and Casualty Insurance
   
Cash flow from operating activities:    
Net earnings 10,737 [1] 4,544 [2]
Earnings from consolidated entities 0 [1] 0 [2]
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 [1] 0 [2]
Amortization of deferred policy acquisition costs 0 [3] 0 [4]
Change in allowance for losses on trade receivables 0 [1] 0 [2]
Change in allowance for inventory reserves 0 [1] 0 [2]
Net gain on sale of real and personal property 0 [1] 0 [2]
Net gain on sale of investments (674) [1] 28 [2]
Deferred income taxes 5,118 [1] 1,306 [2]
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 23,296 [1] 58,841 [2]
Inventories 0 [1] 0 [2]
Prepaid expenses 0 [1] 0 [2]
Capitalization of deferred policy acquisition costs 0 [1] 0 [2]
Other assets 201 [1] 1,018 [2]
Related party assets (4,702) [1] (1,202) [2]
Accounts payable and accrued expenses 0 [1] 0 [2]
Policy benefits and losses, claims and loss expenses payable (29,833) [1] (60,391) [2]
Other policyholders' funds and liabilities (39) [1] (585) [2]
Deferred income 0 [1] 0 [2]
Related party liabilities 2,850 [1] 632 [2]
Net cash provided by operating activities 6,954 [1] 4,191 [2]
Purchases of:    
Property, plant and equipment 0 [1] 0 [2]
Short term investments (35,250) [1] (58,775) [2]
Fixed maturities investments (50,840) [1] (17,141) [2]
Equity securities (388) [1] (3,130) [2]
Preferred stock (635) [1] (2,761) [2]
Real estate 0 [1] 0 [2]
Mortgage loans (3,500) [1] (1,821) [2]
Proceeds from sale and paydowns of:    
Property, plant and equipment 0 [1] 0 [2]
Short term investments 50,044 [1] 32,548 [2]
Fixed maturities investments 14,892 [1] 30,298 [2]
Equity securities 388 [1] 0 [2]
Preferred stock 4,504 [1] 5,728 [2]
Real estate 0 [1] 0 [2]
Mortgage loans 5,312 [1] 1,311 [2]
Net cash used by investing activities (15,473) [1] (13,743) [2]
Cash flow from financing activities:    
Borrowings from credit facilities 0 [1] 0 [2]
Principal repayments on credit facilities 0 [1] 0 [2]
Debt issuance costs 0 [1] 0 [2]
Capital lease payments 0 [1] 0 [2]
Leveraged Employee Stock Ownership Plan - repayments from loan 0 [1] 0 [2]
Securitization deposits 0 [1] 0 [2]
Common stock dividends paid   0 [2]
Net contribution from (to) related party   1,500 [2]
Proceeds from (repayment of) intercompany loans 0 [1] 0 [2]
Investment contract deposits 0 [1] 0 [2]
Investment contract withdrawals 0 [1] 0 [2]
Net cash provided by financing activities 0 [1] 1,500 [2]
Effects of exchange rate on cash 0 [1] 0 [2]
Increase in cash and cash equivalents (8,519) [1] (8,052) [2]
Cash and cash equivalents at the beginning of period 14,120 [5] 22,542 [2]
Cash and cash equivalents at the end of the period 5,601 [6] 14,490 [2]
Operating Segments | Life Insurance
   
Cash flow from operating activities:    
Net earnings 13,127 [1] 8,368 [2]
Earnings from consolidated entities 0 [1] 0 [2]
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 [1] 0 [2]
Amortization of deferred policy acquisition costs 14,197 [3] 9,290 [4]
Change in allowance for losses on trade receivables 9 [1] 0 [2]
Change in allowance for inventory reserves 0 [1] 0 [2]
Net gain on sale of real and personal property 0 [1] 0 [2]
Net gain on sale of investments (4,089) [1] (1,078) [2]
Deferred income taxes 4,981 [1] (1,431) [2]
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (3,174) [1] 575 [2]
Inventories 0 [1] 0 [2]
Prepaid expenses 0 [1] 0 [2]
Capitalization of deferred policy acquisition costs (25,128) [1] (43,085) [2]
Other assets (120) [1] (11) [2]
Related party assets 0 [1] (34) [2]
Accounts payable and accrued expenses 13,218 [1] (3,196) [2]
Policy benefits and losses, claims and loss expenses payable 10,278 [1] 21,684 [2]
Other policyholders' funds and liabilities 16 [1] (340) [2]
Deferred income 0 [1] 0 [2]
Related party liabilities 303 [1] 483 [2]
Net cash provided by operating activities 23,618 [1] (8,775) [2]
Purchases of:    
Property, plant and equipment 0 [1] 0 [2]
Short term investments (168,513) [1] (230,998) [2]
Fixed maturities investments (186,662) [1] (291,149) [2]
Equity securities 0 [1] 0 [2]
Preferred stock 0 [1] 0 [2]
Real estate (431) [1] (810) [2]
Mortgage loans (37,459) [1] (13,204) [2]
Proceeds from sale and paydowns of:    
Property, plant and equipment 0 [1] 0 [2]
Short term investments 161,797 [1] 248,342 [2]
Fixed maturities investments 109,253 [1] 54,834 [2]
Equity securities 0 [1] 0 [2]
Preferred stock 1,500 [1] 0 [2]
Real estate 0 [1] 4 [2]
Mortgage loans 13,947 [1] 3,556 [2]
Net cash used by investing activities (106,568) [1] (229,425) [2]
Cash flow from financing activities:    
Borrowings from credit facilities 0 [1] 0 [2]
Principal repayments on credit facilities 0 [1] 0 [2]
Debt issuance costs 0 [1] 0 [2]
Capital lease payments 0 [1] 0 [2]
Leveraged Employee Stock Ownership Plan - repayments from loan 0 [1] 0 [2]
Securitization deposits 0 [1] 0 [2]
Common stock dividends paid   0 [2]
Net contribution from (to) related party   0 [2]
Proceeds from (repayment of) intercompany loans 0 [1] 0 [2]
Investment contract deposits 109,928 [1] 268,478 [2]
Investment contract withdrawals (24,448) [1] (22,937) [2]
Net cash provided by financing activities 85,480 [1] 245,541 [2]
Effects of exchange rate on cash 0 [1] 0 [2]
Increase in cash and cash equivalents 2,530 [1] 7,341 [2]
Cash and cash equivalents at the beginning of period 22,064 [5] 25,410 [2]
Cash and cash equivalents at the end of the period 24,594 [6] 32,751 [2]
Operating Segments | Moving and Storage Operating Segment
   
Cash flow from operating activities:    
Net earnings 303,180 226,835
Earnings from consolidated entities (23,864) (12,912)
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 214,268 192,357
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables 3 (73)
Change in allowance for inventory reserves 3,640 2,050
Net gain on sale of real and personal property (22,837) (14,879)
Net gain on sale of investments (1,325) 0
Deferred income taxes 37,934 17,882
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 13,233 12,293
Inventories (12,502) 696
Prepaid expenses 13,109 (13,283)
Capitalization of deferred policy acquisition costs 0 0
Other assets 7,848 21,705
Related party assets 10,173 140,035
Accounts payable and accrued expenses (15,990) 2,324
Policy benefits and losses, claims and loss expenses payable 1,218 8,481
Other policyholders' funds and liabilities 0 0
Deferred income (672) (3,704)
Related party liabilities 3,263 1,064
Net cash provided by operating activities 530,679 580,871
Purchases of:    
Property, plant and equipment (690,293) (422,840)
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 (243)
Mortgage loans (19,262) (35,558)
Proceeds from sale and paydowns of:    
Property, plant and equipment 214,078 166,904
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 26,569 0
Preferred stock 0 0
Real estate 0 667
Mortgage loans 37,564 44,348
Net cash used by investing activities (431,344) (246,722)
Cash flow from financing activities:    
Borrowings from credit facilities 323,039 251,319
Principal repayments on credit facilities (238,553) (234,698)
Debt issuance costs (3,353) (2,352)
Capital lease payments (37,480) (18,310)
Leveraged Employee Stock Ownership Plan - repayments from loan 390 559
Securitization deposits 0 (1,729)
Common stock dividends paid   (97,421)
Net contribution from (to) related party   (1,500)
Proceeds from (repayment of) intercompany loans 0 0
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by financing activities 44,043 (104,132)
Effects of exchange rate on cash 482 (362)
Increase in cash and cash equivalents 143,860 229,655
Cash and cash equivalents at the beginning of period 427,560 309,228
Cash and cash equivalents at the end of the period 571,420 538,883
Operating Segments | Moving and Storage Operating Segment | AMERCO
   
Cash flow from operating activities:    
Net earnings 303,180 226,835
Earnings from consolidated entities (263,524) (188,559)
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 4 4
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property 0 0
Net gain on sale of investments (1,325) 0
Deferred income taxes 37,934 17,882
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 0 0
Inventories 0 0
Prepaid expenses 22,475 (3,082)
Capitalization of deferred policy acquisition costs 0 0
Other assets 5 3
Related party assets 540 (2)
Accounts payable and accrued expenses 6,563 1,818
Policy benefits and losses, claims and loss expenses payable 0 0
Other policyholders' funds and liabilities 0 0
Deferred income 0 0
Related party liabilities 0 0
Net cash provided by operating activities 105,852 54,899
Purchases of:    
Property, plant and equipment 0 (2)
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans 0 0
Proceeds from sale and paydowns of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 26,569 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans 0 0
Net cash used by investing activities 26,569 (2)
Cash flow from financing activities:    
Borrowings from credit facilities 0 0
Principal repayments on credit facilities 0 0
Debt issuance costs 0 0
Capital lease payments 0 0
Leveraged Employee Stock Ownership Plan - repayments from loan 0 0
Securitization deposits 0 0
Common stock dividends paid   (97,421)
Net contribution from (to) related party   (1,500)
Proceeds from (repayment of) intercompany loans 17,011 194,277
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by financing activities 17,011 95,356
Effects of exchange rate on cash 0 0
Increase in cash and cash equivalents 149,432 150,253
Cash and cash equivalents at the beginning of period 327,119 201,502
Cash and cash equivalents at the end of the period 476,551 351,755
Operating Segments | Moving and Storage Operating Segment | U-Haul
   
Cash flow from operating activities:    
Net earnings 235,997 169,442
Earnings from consolidated entities 0 0
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 201,286 181,084
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables 3 (73)
Change in allowance for inventory reserves 3,640 2,050
Net gain on sale of real and personal property (22,045) (13,075)
Net gain on sale of investments 0 0
Deferred income taxes 0 0
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 13,410 12,293
Inventories (12,502) 696
Prepaid expenses (8,660) (9,972)
Capitalization of deferred policy acquisition costs 0 0
Other assets 10,558 22,271
Related party assets 9,636 140,035
Accounts payable and accrued expenses (22,843) (32)
Policy benefits and losses, claims and loss expenses payable 1,218 8,481
Other policyholders' funds and liabilities 0 0
Deferred income (672) (3,704)
Related party liabilities (1,007) 1,064
Net cash provided by operating activities 408,019 510,560
Purchases of:    
Property, plant and equipment (436,671) (351,914)
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans (1,580) (4,968)
Proceeds from sale and paydowns of:    
Property, plant and equipment 212,601 161,668
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans 1,680 14,848
Net cash used by investing activities (223,970) (180,366)
Cash flow from financing activities:    
Borrowings from credit facilities 116,952 89,619
Principal repayments on credit facilities (149,948) (142,750)
Debt issuance costs (641) (301)
Capital lease payments (37,480) (18,310)
Leveraged Employee Stock Ownership Plan - repayments from loan 390 559
Securitization deposits 0 (1,729)
Common stock dividends paid   0
Net contribution from (to) related party   0
Proceeds from (repayment of) intercompany loans (120,035) (178,247)
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by financing activities (190,762) (251,159)
Effects of exchange rate on cash 482 (362)
Increase in cash and cash equivalents (6,231) 78,673
Cash and cash equivalents at the beginning of period 98,926 106,951
Cash and cash equivalents at the end of the period 92,695 185,624
Operating Segments | Moving and Storage Operating Segment | Real Estate
   
Cash flow from operating activities:    
Net earnings 3,663 6,205
Earnings from consolidated entities 0 0
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 12,978 11,269
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property (792) (1,804)
Net gain on sale of investments 0 0
Deferred income taxes 0 0
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (177) 0
Inventories 0 0
Prepaid expenses (706) (229)
Capitalization of deferred policy acquisition costs 0 0
Other assets (2,715) (569)
Related party assets (3) 2
Accounts payable and accrued expenses 290 538
Policy benefits and losses, claims and loss expenses payable 0 0
Other policyholders' funds and liabilities 0 0
Deferred income 0 0
Related party liabilities 4,270 0
Net cash provided by operating activities 16,808 15,412
Purchases of:    
Property, plant and equipment (253,622) (70,924)
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 (243)
Mortgage loans (20,196) (30,590)
Proceeds from sale and paydowns of:    
Property, plant and equipment 1,477 5,236
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 667
Mortgage loans 38,398 29,500
Net cash used by investing activities (233,943) (66,354)
Cash flow from financing activities:    
Borrowings from credit facilities 206,087 161,700
Principal repayments on credit facilities (88,605) (91,948)
Debt issuance costs (2,712) (2,051)
Capital lease payments 0 0
Leveraged Employee Stock Ownership Plan - repayments from loan 0 0
Securitization deposits 0 0
Common stock dividends paid   0
Net contribution from (to) related party   0
Proceeds from (repayment of) intercompany loans 103,024 (16,030)
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by financing activities 217,794 51,671
Effects of exchange rate on cash 0 0
Increase in cash and cash equivalents 659 729
Cash and cash equivalents at the beginning of period 1,515 775
Cash and cash equivalents at the end of the period 2,174 1,504
Operating Segments | Moving and Storage Operating Segment | Moving and Storage Operating Eliminations
   
Cash flow from operating activities:    
Net earnings (239,660) (175,647)
Earnings from consolidated entities 239,660 175,647
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 0
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property 0 0
Net gain on sale of investments 0 0
Deferred income taxes 0 0
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 0 0
Inventories 0 0
Prepaid expenses 0 0
Capitalization of deferred policy acquisition costs 0 0
Other assets 0 0
Related party assets 0 0
Accounts payable and accrued expenses 0 0
Policy benefits and losses, claims and loss expenses payable 0 0
Other policyholders' funds and liabilities 0 0
Deferred income 0 0
Related party liabilities 0 0
Net cash provided by operating activities 0 0
Purchases of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans 2,514 [7] 0
Proceeds from sale and paydowns of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans (2,514) [7] 0
Net cash used by investing activities 0 0
Cash flow from financing activities:    
Borrowings from credit facilities 0 0
Principal repayments on credit facilities 0 0
Debt issuance costs 0 0
Capital lease payments 0 0
Leveraged Employee Stock Ownership Plan - repayments from loan 0 0
Securitization deposits 0 0
Common stock dividends paid   0
Net contribution from (to) related party   0
Proceeds from (repayment of) intercompany loans 0 0
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by financing activities 0 0
Effects of exchange rate on cash 0 0
Increase in cash and cash equivalents 0 0
Cash and cash equivalents at the beginning of period 0 0
Cash and cash equivalents at the end of the period 0 0
Eliminations
   
Cash flow from operating activities:    
Net earnings (23,864) (12,912)
Earnings from consolidated entities 23,864 12,912
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 0
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property 0 0
Net gain on sale of investments 0 0
Deferred income taxes 0 0
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 0 0
Inventories 0 0
Prepaid expenses 0 0
Capitalization of deferred policy acquisition costs 0 0
Other assets 0 0
Related party assets 159 [7] 791 [7]
Accounts payable and accrued expenses 0 0
Policy benefits and losses, claims and loss expenses payable 0 0
Other policyholders' funds and liabilities 0 0
Deferred income 0 0
Related party liabilities (159) [7] (791) [7]
Net cash provided by operating activities 0 0
Purchases of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans 11,589 [7] 0
Proceeds from sale and paydowns of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans (11,589) [7] 0
Net cash used by investing activities 0 0
Cash flow from financing activities:    
Borrowings from credit facilities 0 0
Principal repayments on credit facilities 0 0
Debt issuance costs 0 0
Capital lease payments 0 0
Leveraged Employee Stock Ownership Plan - repayments from loan 0 0
Securitization deposits 0 0
Common stock dividends paid   0
Net contribution from (to) related party   0
Proceeds from (repayment of) intercompany loans 0 0
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash provided by financing activities 0 0
Effects of exchange rate on cash 0 0
Increase in cash and cash equivalents 0 0
Cash and cash equivalents at the beginning of period 0 0
Cash and cash equivalents at the end of the period $ 0 $ 0
[1] Balance for the nine months ended September 30, 2013
[2] Balance for the nine months ended September 30, 2012
[3] Balances for the nine months ended September 30, 2013
[4] Balances for the nine months ended September 30, 2012
[5] Balances as of December 31, 2012
[6] Balances as of September 30, 2013
[7] Elimination of intercompany investments