XML 56 R59.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Operations by Industry Segment (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 9 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Revenues:        
Self-moving equipment rentals $ 436,207 $ 394,945 $ 1,556,787 $ 1,400,300
Self-storage revenues 46,120 39,111 133,791 111,825
Self-moving and self-storage products and service sales 47,045 44,491 183,115 173,399
Property management fees 7,133 6,085 17,586 15,847
Life insurance premiums 39,198 43,248 119,708 137,341
Property and casualty insurance premiums 12,219 9,816 31,052 26,006
Net investment and interest income 20,887 22,603 59,836 52,973
Other revenue 32,537 22,188 122,793 76,589
Total revenues 641,346 582,487 2,224,668 1,994,280
Costs and expenses:        
Operating expenses 313,227 290,285 973,268 883,892
Commission expenses 55,573 51,130 202,578 180,801
Cost of sales 28,229 23,153 98,331 86,292
Benefits and losses 38,630 42,608 119,255 139,418
Amortization of deferred policy acquisition costs 4,457 3,391 14,197 9,290
Lease expense 24,468 27,575 77,293 89,962
Depreciation, net of (gains) losses on disposals 70,789 62,399 191,431 177,478
Total costs and expenses 535,373 500,541 1,676,353 1,567,133
Earnings (loss) from operations before equity in earnings of subsidiaries 105,973 81,946 548,315 427,147
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 105,973 81,946 548,315 427,147
Interest income (expense) (23,607) (22,076) (70,053) (67,680)
Pretax earnings 82,366 59,870 478,262 359,467
Income tax expense (30,145) (23,024) (175,082) (132,632)
Earnings available to common shareholders 52,221 36,846 303,180 226,835
Operating Segments | Property and Casualty Insurance
        
Revenues:        
Self-moving equipment rentals 0 [1] 0 0 [2] 0 [3]
Self-storage revenues 0 [1] 0 [4] 0 [2] 0 [3]
Self-moving and self-storage products and service sales 0 [1] 0 [4] 0 [2] 0 [3]
Property management fees 0 [1] 0 [4] 0 [2] 0 [3]
Life insurance premiums 0 [1] 0 [4] 0 [2] 0 [3]
Property and casualty insurance premiums 12,219 [1] 9,816 [4] 31,052 [2] 26,006 [3]
Net investment and interest income 3,009 [1] 2,049 [4] 7,949 [2] 6,515 [3]
Other revenue 0 [1] 0 [4] 0 [2] 0 [3]
Total revenues 15,228 [1] 11,865 [4] 39,001 [2] 32,521 [3]
Costs and expenses:        
Operating expenses 5,223 [1] 6,937 [4] 13,738 [2] 14,709 [3]
Commission expenses 0 [1] 0 [4] 0 [2] 0 [3]
Cost of sales 0 [1] 0 [4] 0 [2] 0 [3]
Benefits and losses 4,289 [1] 2,866 [4] 8,746 [2] 10,821 [3]
Amortization of deferred policy acquisition costs 0 [1] 0 [4] 0 [2] 0 [3]
Lease expense 0 [1] 0 [4] 0 [2] 0 [3]
Depreciation, net of (gains) losses on disposals 0 [1] 0 [4] 0 [2] 0 [3]
Total costs and expenses 9,512 [1] 9,803 [4] 22,484 [2] 25,530 [3]
Earnings (loss) from operations before equity in earnings of subsidiaries 5,716 [1] 2,062 [4] 16,517 [2] 6,991 [3]
Equity in earnings of subsidiaries 0 [1] 0 [4] 0 [2] 0 [3]
Earnings from operations 5,716 [1] 2,062 [4] 16,517 [2] 6,991 [3]
Interest income (expense) 0 [1] 0 [4] 0 [2] 0 [3]
Pretax earnings 5,716 [1] 2,062 [4] 16,517 [2] 6,991 [3]
Income tax expense (2,000) [1] (722) [4] (5,780) [2] (2,447) [3]
Earnings available to common shareholders 3,716 [1] 1,340 [4] 10,737 [2] 4,544 [3]
Operating Segments | Life Insurance
        
Revenues:        
Self-moving equipment rentals 0 [1] 0 [4] 0 [2] 0 [3]
Self-storage revenues 0 [1] 0 [4] 0 [2] 0 [3]
Self-moving and self-storage products and service sales 0 [1] 0 [4] 0 [2] 0 [3]
Property management fees 0 [1] 0 [4] 0 [2] 0 [3]
Life insurance premiums 39,198 [1] 43,248 [4] 119,708 [2] 137,341 [3]
Property and casualty insurance premiums 0 [1] 0 [4] 0 [2] 0 [3]
Net investment and interest income 12,895 [1] 12,666 [4] 40,372 [2] 31,735 [3]
Other revenue 1,059 [1] 852 [4] 2,524 [2] 2,056 [3]
Total revenues 53,152 [1] 56,766 [4] 162,604 [2] 171,132 [3]
Costs and expenses:        
Operating expenses 6,125 [1] 6,452 [4] 18,067 [2] 20,438 [3]
Commission expenses 0 [1] 0 [4] 0 [2] 0 [3]
Cost of sales 0 [1] 0 [4] 0 [2] 0 [3]
Benefits and losses 34,341 [1] 39,742 [4] 110,509 [2] 128,597 [3]
Amortization of deferred policy acquisition costs 4,457 [1] 3,391 [4] 14,197 [2] 9,290 [3]
Lease expense 0 [1] 0 [4] 0 [2] 0 [3]
Depreciation, net of (gains) losses on disposals 0 [1] 0 [4] 0 [2] 0 [3]
Total costs and expenses 44,923 [1] 49,585 [4] 142,773 [2] 158,325 [3]
Earnings (loss) from operations before equity in earnings of subsidiaries 8,229 [1] 7,181 [4] 19,831 [2] 12,807 [3]
Equity in earnings of subsidiaries 0 [1] 0 [4] 0 [2] 0 [3]
Earnings from operations 8,229 [1] 7,181 [4] 19,831 [2] 12,807 [3]
Interest income (expense) 0 [1] 0 [4] 0 [2] 0 [3]
Pretax earnings 8,229 [1] 7,181 [4] 19,831 [2] 12,807 [3]
Income tax expense (2,664) [1] (2,876) [4] (6,704) [2] (4,439) [3]
Earnings available to common shareholders 5,565 [1] 4,305 [4] 13,127 [2] 8,368 [3]
Operating Segments | Moving and Storage Operating Segment
        
Revenues:        
Self-moving equipment rentals 437,117 395,401 1,558,857 1,401,483
Self-storage revenues 46,120 39,111 133,791 111,825
Self-moving and self-storage products and service sales 47,045 44,491 183,115 173,399
Property management fees 7,133 6,085 17,586 15,847
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 5,165 8,003 11,948 15,038
Other revenue 35,582 21,715 129,467 75,632
Total revenues 578,162 514,806 2,034,764 1,793,224
Costs and expenses:        
Operating expenses 306,884 277,722 952,704 851,002
Commission expenses 55,573 51,130 202,578 180,801
Cost of sales 28,229 23,153 98,331 86,292
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 24,514 27,621 77,430 90,084
Depreciation, net of (gains) losses on disposals 70,789 62,399 191,431 177,478
Total costs and expenses 485,989 442,025 1,522,474 1,385,657
Earnings (loss) from operations before equity in earnings of subsidiaries 92,173 72,781 512,290 407,567
Equity in earnings of subsidiaries 9,281 5,645 23,864 12,912
Earnings from operations 101,454 78,426 536,154 420,479
Interest income (expense) (23,752) (22,154) (70,376) (67,898)
Pretax earnings 77,702 56,272 465,778 352,581
Income tax expense (25,481) (19,426) (162,598) (125,746)
Earnings available to common shareholders 52,221 36,846 303,180 226,835
Operating Segments | Moving and Storage Operating Segment | AMERCO
        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 0 0 0 0
Self-moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 2,516 1,338 5,031 3,930
Other revenue 260 0 260 81
Total revenues 2,776 1,338 5,291 4,011
Costs and expenses:        
Operating expenses 1,782 2,684 6,067 11,431
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 23 24 69 70
Depreciation, net of (gains) losses on disposals 1 1 4 4
Total costs and expenses 1,806 2,709 6,140 11,505
Earnings (loss) from operations before equity in earnings of subsidiaries 970 (1,371) (849) (7,494)
Equity in earnings of subsidiaries 38,578 24,435 263,524 188,559
Earnings from operations 39,548 23,064 262,675 181,065
Interest income (expense) 20,687 21,387 63,796 69,228
Pretax earnings 60,235 44,451 326,471 250,293
Income tax expense (8,014) (7,605) (23,291) (23,458)
Earnings available to common shareholders 52,221 36,846 303,180 226,835
Operating Segments | Moving and Storage Operating Segment | U-Haul
        
Revenues:        
Self-moving equipment rentals 437,117 395,401 1,558,857 1,401,483
Self-storage revenues 45,818 38,813 132,906 110,963
Self-moving and self-storage products and service sales 47,045 44,491 183,115 173,399
Property management fees 7,133 6,085 17,586 15,847
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 1,988 2,260 6,183 6,265
Other revenue 37,021 23,255 134,181 80,311
Total revenues 576,122 510,305 2,032,828 1,788,268
Costs and expenses:        
Operating expenses 329,595 295,759 1,018,889 901,337
Commission expenses 55,573 51,130 202,578 180,801
Cost of sales 28,229 23,153 98,331 86,292
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 24,482 27,594 77,317 90,000
Depreciation, net of (gains) losses on disposals 66,340 60,129 179,241 168,009
Total costs and expenses 504,219 457,765 1,576,356 1,426,439
Earnings (loss) from operations before equity in earnings of subsidiaries 71,903 52,540 456,472 361,829
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 71,903 52,540 456,472 361,829
Interest income (expense) (26,371) (28,837) (83,442) (93,956)
Pretax earnings 45,532 23,703 373,030 267,873
Income tax expense (16,995) (9,174) (137,033) (98,431)
Earnings available to common shareholders 28,537 14,529 235,997 169,442
Operating Segments | Moving and Storage Operating Segment | Real Estate
        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 302 298 885 862
Self-moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 661 4,405 734 4,843
Other revenue 26,091 22,605 76,085 65,306
Total revenues 27,054 27,308 77,704 71,011
Costs and expenses:        
Operating expenses 3,297 3,424 8,807 8,300
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 9 3 44 14
Depreciation, net of (gains) losses on disposals 4,448 2,269 12,186 9,465
Total costs and expenses 7,754 5,696 21,037 17,779
Earnings (loss) from operations before equity in earnings of subsidiaries 19,300 21,612 56,667 53,232
Equity in earnings of subsidiaries 0 0 0 0
Earnings from operations 19,300 21,612 56,667 53,232
Interest income (expense) (18,068) (14,704) (50,730) (43,170)
Pretax earnings 1,232 6,908 5,937 10,062
Income tax expense (472) (2,647) (2,274) (3,857)
Earnings available to common shareholders 760 4,261 3,663 6,205
Operating Segments | Moving and Storage Operating Segment | Moving and Storage Operating Eliminations
        
Revenues:        
Self-moving equipment rentals 0 0 0 0
Self-storage revenues 0 0 0 0
Self-moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income 0 0 0 0
Other revenue (27,790) [5] (24,145) [5] (81,059) [5] (70,066) [5]
Total revenues (27,790) (24,145) (81,059) (70,066)
Costs and expenses:        
Operating expenses (27,790) [5] (24,145) [5] (81,059) [5] (70,066) [5]
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense 0 0 0 0
Depreciation, net of (gains) losses on disposals 0 0 0 0
Total costs and expenses (27,790) (24,145) (81,059) (70,066)
Earnings (loss) from operations before equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of subsidiaries (29,297) [6] (18,790) [6] (239,660) [6] (175,647) [6]
Earnings from operations (29,297) (18,790) (239,660) (175,647)
Interest income (expense) 0 0 0 0
Pretax earnings (29,297) (18,790) (239,660) (175,647)
Income tax expense 0 0 0 0
Earnings available to common shareholders (29,297) (18,790) (239,660) (175,647)
Eliminations
        
Revenues:        
Self-moving equipment rentals (910) [7] (456) [7] (2,070) [7] (1,183) [7]
Self-storage revenues 0 0 0 0
Self-moving and self-storage products and service sales 0 0 0 0
Property management fees 0 0 0 0
Life insurance premiums 0 0 0 0
Property and casualty insurance premiums 0 0 0 0
Net investment and interest income (182) [5] (115) [5] (433) [5] (315) [5]
Other revenue (4,104) [5] (379) [5] (9,198) [5] (1,099) [5]
Total revenues (5,196) (950) (11,701) (2,597)
Costs and expenses:        
Operating expenses (5,005) [5],[7] (826) [5],[7] (11,241) [5],[7] (2,257) [5],[7]
Commission expenses 0 0 0 0
Cost of sales 0 0 0 0
Benefits and losses 0 0 0 0
Amortization of deferred policy acquisition costs 0 0 0 0
Lease expense (46) [5] (46) [5] (137) [5] (122) [5]
Depreciation, net of (gains) losses on disposals 0 0 0 0
Total costs and expenses (5,051) (872) (11,378) (2,379)
Earnings (loss) from operations before equity in earnings of subsidiaries (145) (78) (323) (218)
Equity in earnings of subsidiaries (9,281) [6] (5,645) [6] (23,864) [6] (12,912) [6]
Earnings from operations (9,426) (5,723) (24,187) (13,130)
Interest income (expense) 145 [5] 78 [5] 323 [5] 218 [5]
Pretax earnings (9,281) (5,645) (23,864) (12,912)
Income tax expense 0 0 0 0
Earnings available to common shareholders $ (9,281) $ (5,645) $ (23,864) $ (12,912)
[1] Balances for the quarter ended September 30, 2013
[2] Balances for the nine months ended September 30, 2013
[3] Balances for the nine months ended September 30, 2012
[4] Balances for the quarter ended September 30, 2012
[5] Eliminate intercompany lease / interest income
[6] Eliminate equity in earnings of subsidiaries
[7] Eliminate intercompany premiums