XML 95 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Cash Flow Statement by Industry Segment (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flow from operating activities:    
Net earnings $ 250,959 $ 189,989
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 141,518 128,127
Amortization of deferred policy acquisition costs 9,740 5,899
Change in allowance for losses on trade receivables (6) (3)
Change in allowance for inventory reserves 716 1,705
Net gain on sale of real and personal property (20,876) (13,048)
Net gain on sale of investments (4,060) 238
Deferred income taxes 63,947 24,926
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 24,561 33,416
Inventories (5,750) (1,629)
Prepaid expenses 2,323 422
Capitalization of deferred policy acquisition costs (16,289) (24,489)
Other assets (4,370) 19,770
Related party assets 8,650 142,239
Accounts payable and accrued expenses 24,866 45,412
Policy benefits and losses, claims and loss expenses payable 309 (17,413)
Other policyholders' funds and liabilities 494 4,130
Deferred income 2,191 (671)
Related party liabilities 4,475 415
Net cash provided by operating activities 483,398 539,435
Purchases of:    
Property, plant and equipment (457,671) (280,986)
Short term investments (154,703) (150,987)
Fixed maturities investments (174,593) (179,941)
Equity securities (388) (26)
Preferred stock (635) (1,200)
Real estate (252) (792)
Mortgage loans (14,260) (50,828)
Proceeds from sale and paydowns of:    
Property, plant and equipment 176,453 132,597
Short term investments 162,580 154,577
Fixed maturities investments 93,050 52,586
Equity securities 6,803 0
Preferred stock 6,004 1,453
Real estate 0 590
Mortgage loans 36,415 12,700
Net cash used by investing activities (321,197) (310,257)
Cash flow from financing activities:    
Borrowings from credit facilities 138,041 88,847
Principal repayments on credit facilities (122,945) (171,496)
Debt issuance costs (233) (1,010)
Capital lease payments (21,425) (9,883)
Leveraged Employee Stock Ownership Plan - repayments from loan 260 316
Securitization deposits 0 (1,729)
Proceeds from (repayment of) intercompany loans 0 0
Investment contract deposits 74,253 169,933
Investment contract withdrawals (14,721) (15,275)
Net cash (used) by financing activities 53,230 59,703
Effects of exchange rate on cash 401 (240)
Increase in cash and cash equivalents 215,832 288,641
Cash and cash equivalents at the beginning of period 463,744 357,180
Cash and cash equivalents at the end of the period 679,576 645,821
Operating Segments | Property and Casualty Insurance
   
Cash flow from operating activities:    
Net earnings 7,021 [1] 3,204 [2]
Earnings from consolidated entities 0 [1] 0 [2]
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 [1] 0 [2]
Amortization of deferred policy acquisition costs 0 [1] 0 [2]
Change in allowance for losses on trade receivables 0 [1] 0 [2]
Change in allowance for inventory reserves 0 [1] 0 [2]
Net gain on sale of real and personal property 0 [1] 0 [2]
Net gain on sale of investments (267) [1] (16) [2]
Deferred income taxes 3,118 [1] 584 [2]
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 4,489 [1] 44,699 [2]
Inventories 0 [1] 0 [2]
Prepaid expenses 0 [1] 0 [2]
Capitalization of deferred policy acquisition costs 0 [1] 0 [2]
Other assets 309 [1] 914 [2]
Related party assets (5,584) [1] (1,748) [2]
Accounts payable and accrued expenses 0 [1] 0 [2]
Policy benefits and losses, claims and loss expenses payable (7,009) [1] (47,835) [2]
Other policyholders' funds and liabilities 76 [1] (310) [2]
Deferred income 0 [1] 0 [2]
Related party liabilities (57) [1] 245 [2]
Net cash provided by operating activities 2,096 [1] (263) [2]
Purchases of:    
Property, plant and equipment 0 [1] 0 [2]
Short term investments (27,972) [1] (37,553) [2]
Fixed maturities investments (39,655) [1] (10,316) [2]
Equity securities (388) [1] (26) [2]
Preferred stock (635) [1] (1,200) [2]
Real estate 0 [1] 0 [2]
Mortgage loans 0 [1] (1,821) [2]
Proceeds from sale and paydowns of:    
Property, plant and equipment 0 [1] 0 [2]
Short term investments 39,072 [1] 22,174 [2]
Fixed maturities investments 11,936 [1] 23,662 [2]
Equity securities 388 [1]  
Preferred stock 4,504 [1] 1,453 [2]
Real estate 0 [1] 0 [2]
Mortgage loans 1,984 [1] 939 [2]
Net cash used by investing activities (10,766) [1] (2,688) [2]
Cash flow from financing activities:    
Borrowings from credit facilities 0 [1] 0 [2]
Principal repayments on credit facilities 0 [1] 0 [2]
Debt issuance costs 0 [1] 0 [2]
Capital lease payments 0 [1] 0 [2]
Leveraged Employee Stock Ownership Plan - repayments from loan 0 [1] 0 [2]
Securitization deposits 0 [1] 0 [2]
Net contribution from (to) related party   1,500 [2]
Proceeds from (repayment of) intercompany loans 0 [1] 0 [2]
Investment contract deposits 0 [1] 0 [2]
Investment contract withdrawals 0 [1] 0 [2]
Net cash (used) by financing activities 0 [1] 1,500 [2]
Effects of exchange rate on cash 0 [1] 0 [2]
Increase in cash and cash equivalents (8,670) [1] (1,451) [2]
Cash and cash equivalents at the beginning of period 14,120 [1],[3] 22,542 [2]
Cash and cash equivalents at the end of the period 5,450 [1],[4] 21,091 [2]
Operating Segments | Life Insurance
   
Cash flow from operating activities:    
Net earnings 7,562 [1] 4,063 [2]
Earnings from consolidated entities 0 [1] 0 [2]
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 [1] 0 [2]
Amortization of deferred policy acquisition costs 9,740 [1] 5,899 [2]
Change in allowance for losses on trade receivables 0 [1] 0 [2]
Change in allowance for inventory reserves 0 [1] 0 [2]
Net gain on sale of real and personal property 0 [1] 0 [2]
Net gain on sale of investments (3,751) [1] 254 [2]
Deferred income taxes 2,157 [1] (3,557) [2]
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 3,961 [1] (2) [2]
Inventories 0 [1] 0 [2]
Prepaid expenses 0 [1] 0 [2]
Capitalization of deferred policy acquisition costs (16,289) [1] (24,489) [2]
Other assets (74) [1] (24) [2]
Related party assets 0 [1] (28) [2]
Accounts payable and accrued expenses 2,971 [1] 11,565 [2]
Policy benefits and losses, claims and loss expenses payable 5,831 [1] 18,450 [2]
Other policyholders' funds and liabilities 418 [1] 4,440 [2]
Deferred income 0 [1] 0 [2]
Related party liabilities (71) [1] 43 [2]
Net cash provided by operating activities 12,455 [1] 16,614 [2]
Purchases of:    
Property, plant and equipment 0 [1] 0 [2]
Short term investments (126,731) [1] (113,434) [2]
Fixed maturities investments (134,938) [1] (169,625) [2]
Equity securities 0 [1] 0 [2]
Preferred stock 0 [1] 0 [2]
Real estate (252) [1] (792) [2]
Mortgage loans (14,009) [1] (13,204) [2]
Proceeds from sale and paydowns of:    
Property, plant and equipment 0 [1] 0 [2]
Short term investments 123,508 [1] 132,403 [2]
Fixed maturities investments 81,114 [1] 28,924 [2]
Equity securities 0 [1]  
Preferred stock 1,500 [1] 0 [2]
Real estate 0 [1] 4 [2]
Mortgage loans 12,175 [1] 2,659 [2]
Net cash used by investing activities (57,633) [1] (133,065) [2]
Cash flow from financing activities:    
Borrowings from credit facilities 0 [1] 0 [2]
Principal repayments on credit facilities 0 [1] 0 [2]
Debt issuance costs 0 [1] 0 [2]
Capital lease payments 0 [1] 0 [2]
Leveraged Employee Stock Ownership Plan - repayments from loan 0 [1] 0 [2]
Securitization deposits 0 [1] 0 [2]
Net contribution from (to) related party   0 [2]
Proceeds from (repayment of) intercompany loans 0 [1] 0 [2]
Investment contract deposits 74,253 [1] 169,933 [2]
Investment contract withdrawals (14,721) [1] (15,275) [2]
Net cash (used) by financing activities 59,532 [1] 154,658 [2]
Effects of exchange rate on cash 0 [1] 0 [2]
Increase in cash and cash equivalents 14,354 [1] 38,207 [2]
Cash and cash equivalents at the beginning of period 22,064 [1],[3] 25,410 [2]
Cash and cash equivalents at the end of the period 36,418 [1],[4] 63,617 [2]
Operating Segments | Moving and Storage Operating Segment
   
Cash flow from operating activities:    
Net earnings 250,959 189,989
Earnings from consolidated entities (14,583) (7,267)
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 141,518 128,127
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables (6) (3)
Change in allowance for inventory reserves 716 1,705
Net gain on sale of real and personal property (20,876) (13,048)
Net gain on sale of investments (42) 0
Deferred income taxes 58,672 27,899
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 16,111 (11,281)
Inventories (5,750) (1,629)
Prepaid expenses 2,323 422
Capitalization of deferred policy acquisition costs 0 0
Other assets (4,605) 18,880
Related party assets 14,085 143,175
Accounts payable and accrued expenses 21,895 33,847
Policy benefits and losses, claims and loss expenses payable 1,487 11,972
Other policyholders' funds and liabilities 0 0
Deferred income 2,191 (671)
Related party liabilities 4,752 967
Net cash provided by operating activities 468,847 523,084
Purchases of:    
Property, plant and equipment (457,671) (280,986)
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans (11,804) (35,803)
Proceeds from sale and paydowns of:    
Property, plant and equipment 176,453 132,597
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 6,415  
Preferred stock 0 0
Real estate 0 586
Mortgage loans 33,809 9,102
Net cash used by investing activities (252,798) (174,504)
Cash flow from financing activities:    
Borrowings from credit facilities 138,041 88,847
Principal repayments on credit facilities (122,945) (171,496)
Debt issuance costs (233) (1,010)
Capital lease payments (21,425) (9,883)
Leveraged Employee Stock Ownership Plan - repayments from loan 260 316
Securitization deposits 0 (1,729)
Net contribution from (to) related party   (1,500)
Proceeds from (repayment of) intercompany loans 0 0
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash (used) by financing activities (6,302) (96,455)
Effects of exchange rate on cash 401 (240)
Increase in cash and cash equivalents 210,148 251,885
Cash and cash equivalents at the beginning of period 427,560 309,228
Cash and cash equivalents at the end of the period 637,708 561,113
Operating Segments | Moving and Storage Operating Segment | AMERCO
   
Cash flow from operating activities:    
Net earnings 250,959 189,989
Earnings from consolidated entities (224,946) (164,124)
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 3 3
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property 0 0
Net gain on sale of investments (42) 0
Deferred income taxes 58,672 27,899
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 0 0
Inventories 0 0
Prepaid expenses 11,178 7,558
Capitalization of deferred policy acquisition costs 0 0
Other assets 5 3
Related party assets 551 12
Accounts payable and accrued expenses 3,699 2,045
Policy benefits and losses, claims and loss expenses payable 0 0
Other policyholders' funds and liabilities 0 0
Deferred income 0 0
Related party liabilities 0 0
Net cash provided by operating activities 100,079 63,385
Purchases of:    
Property, plant and equipment 0 (2)
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans 0 0
Proceeds from sale and paydowns of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 6,415  
Preferred stock 0 0
Real estate 0 0
Mortgage loans 0 0
Net cash used by investing activities 6,415 (2)
Cash flow from financing activities:    
Borrowings from credit facilities 0 0
Principal repayments on credit facilities 0 0
Debt issuance costs 0 0
Capital lease payments 0 0
Leveraged Employee Stock Ownership Plan - repayments from loan 0 0
Securitization deposits 0 0
Net contribution from (to) related party   (1,500)
Proceeds from (repayment of) intercompany loans 43,946 163,363
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash (used) by financing activities 43,946 161,863
Effects of exchange rate on cash 0 0
Increase in cash and cash equivalents 150,440 225,246
Cash and cash equivalents at the beginning of period 327,119 201,502
Cash and cash equivalents at the end of the period 477,559 426,748
Operating Segments | Moving and Storage Operating Segment | U-Haul
   
Cash flow from operating activities:    
Net earnings 207,460 154,913
Earnings from consolidated entities 0 0
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 133,101 120,651
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables (6) (3)
Change in allowance for inventory reserves 716 1,705
Net gain on sale of real and personal property (20,200) (12,771)
Net gain on sale of investments 0 0
Deferred income taxes 0 0
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 16,288 (11,281)
Inventories (5,750) (1,629)
Prepaid expenses (8,077) (6,910)
Capitalization of deferred policy acquisition costs 0 0
Other assets (378) 20,161
Related party assets 13,534 143,163
Accounts payable and accrued expenses 18,288 31,336
Policy benefits and losses, claims and loss expenses payable 1,487 11,972
Other policyholders' funds and liabilities 0 0
Deferred income 2,191 (671)
Related party liabilities 460 967
Net cash provided by operating activities 359,114 451,603
Purchases of:    
Property, plant and equipment (295,231) (240,045)
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans (1,580) (5,016)
Proceeds from sale and paydowns of:    
Property, plant and equipment 175,302 132,204
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0  
Preferred stock 0 0
Real estate 0 0
Mortgage loans 1,680 8,029
Net cash used by investing activities (119,829) (104,828)
Cash flow from financing activities:    
Borrowings from credit facilities 64,124 27,147
Principal repayments on credit facilities (58,684) (110,799)
Debt issuance costs (178) (20)
Capital lease payments (21,425) (9,883)
Leveraged Employee Stock Ownership Plan - repayments from loan 260 316
Securitization deposits 0 (1,729)
Net contribution from (to) related party   0
Proceeds from (repayment of) intercompany loans (164,059) (225,651)
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash (used) by financing activities (179,962) (320,619)
Effects of exchange rate on cash 401 (240)
Increase in cash and cash equivalents 59,724 25,916
Cash and cash equivalents at the beginning of period 98,926 106,951
Cash and cash equivalents at the end of the period 158,650 132,867
Operating Segments | Moving and Storage Operating Segment | Real Estate
   
Cash flow from operating activities:    
Net earnings 2,903 1,944
Earnings from consolidated entities 0 0
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 8,414 7,473
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property (676) (277)
Net gain on sale of investments 0 0
Deferred income taxes 0 0
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables (177) 0
Inventories 0 0
Prepaid expenses (778) (226)
Capitalization of deferred policy acquisition costs 0 0
Other assets (4,232) (1,284)
Related party assets 0 0
Accounts payable and accrued expenses (92) 466
Policy benefits and losses, claims and loss expenses payable 0 0
Other policyholders' funds and liabilities 0 0
Deferred income 0 0
Related party liabilities 4,292 0
Net cash provided by operating activities 9,654 8,096
Purchases of:    
Property, plant and equipment (162,440) (40,939)
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans (12,738) (30,787)
Proceeds from sale and paydowns of:    
Property, plant and equipment 1,151 393
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0  
Preferred stock 0 0
Real estate 0 586
Mortgage loans 34,643 1,073
Net cash used by investing activities (139,384) (69,674)
Cash flow from financing activities:    
Borrowings from credit facilities 73,917 61,700
Principal repayments on credit facilities (64,261) (60,697)
Debt issuance costs (55) (990)
Capital lease payments 0 0
Leveraged Employee Stock Ownership Plan - repayments from loan 0 0
Securitization deposits 0 0
Net contribution from (to) related party   0
Proceeds from (repayment of) intercompany loans 120,113 62,288
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash (used) by financing activities 129,714 62,301
Effects of exchange rate on cash 0 0
Increase in cash and cash equivalents (16) 723
Cash and cash equivalents at the beginning of period 1,515 775
Cash and cash equivalents at the end of the period 1,499 1,498
Operating Segments | Moving and Storage Operating Segment | Moving and Storage Operating Eliminations
   
Cash flow from operating activities:    
Net earnings (210,363) (156,857)
Earnings from consolidated entities 210,363 156,857
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 0
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property 0 0
Net gain on sale of investments 0 0
Deferred income taxes 0 0
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 0 0
Inventories 0 0
Prepaid expenses 0 0
Capitalization of deferred policy acquisition costs 0 0
Other assets 0 0
Related party assets 0 0
Accounts payable and accrued expenses 0 0
Policy benefits and losses, claims and loss expenses payable 0 0
Other policyholders' funds and liabilities 0 0
Deferred income 0 0
Related party liabilities 0 0
Net cash provided by operating activities 0 0
Purchases of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans 2,514 [5] 0
Proceeds from sale and paydowns of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0  
Preferred stock 0 0
Real estate 0 0
Mortgage loans (2,514) [5] 0
Net cash used by investing activities 0 0
Cash flow from financing activities:    
Borrowings from credit facilities 0 0
Principal repayments on credit facilities 0 0
Debt issuance costs 0 0
Capital lease payments 0 0
Leveraged Employee Stock Ownership Plan - repayments from loan 0 0
Securitization deposits 0 0
Net contribution from (to) related party   0
Proceeds from (repayment of) intercompany loans 0 0
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash (used) by financing activities 0 0
Effects of exchange rate on cash 0 0
Increase in cash and cash equivalents 0 0
Cash and cash equivalents at the beginning of period 0 0
Cash and cash equivalents at the end of the period 0 0
Eliminations
   
Cash flow from operating activities:    
Net earnings (14,583) (7,267)
Earnings from consolidated entities 14,583 7,267
Adjustments to reconcile net earnings to cash provided by operations:    
Depreciation 0 0
Amortization of deferred policy acquisition costs 0 0
Change in allowance for losses on trade receivables 0 0
Change in allowance for inventory reserves 0 0
Net gain on sale of real and personal property 0 0
Net gain on sale of investments 0 0
Deferred income taxes 0 0
Net change in other operating assets and liabilities:    
Reinsurance recoverables and trade receivables 0 0
Inventories 0 0
Prepaid expenses 0 0
Capitalization of deferred policy acquisition costs 0 0
Other assets 0 0
Related party assets 149 [5] 840 [5]
Accounts payable and accrued expenses 0 0
Policy benefits and losses, claims and loss expenses payable 0 0
Other policyholders' funds and liabilities 0 0
Deferred income 0 0
Related party liabilities (149) [5] (840) [5]
Net cash provided by operating activities 0 0
Purchases of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0 0
Preferred stock 0 0
Real estate 0 0
Mortgage loans 11,553 [5] 0
Proceeds from sale and paydowns of:    
Property, plant and equipment 0 0
Short term investments 0 0
Fixed maturities investments 0 0
Equity securities 0  
Preferred stock 0 0
Real estate 0 0
Mortgage loans (11,553) [5] 0
Net cash used by investing activities 0 0
Cash flow from financing activities:    
Borrowings from credit facilities 0 0
Principal repayments on credit facilities 0 0
Debt issuance costs 0 0
Capital lease payments 0 0
Leveraged Employee Stock Ownership Plan - repayments from loan 0 0
Securitization deposits 0 0
Net contribution from (to) related party   0
Proceeds from (repayment of) intercompany loans 0 0
Investment contract deposits 0 0
Investment contract withdrawals 0 0
Net cash (used) by financing activities 0 0
Effects of exchange rate on cash 0 0
Increase in cash and cash equivalents 0 0
Cash and cash equivalents at the beginning of period 0 0
Cash and cash equivalents at the end of the period $ 0 $ 0
[1] Balances for the six months ended June 30, 2013
[2] Balances for the six months ended June 30, 2012
[3] Balances as of December 31, 2012
[4] Balances as of June 30, 2013
[5] Elimination of intercompany investments